56546 Winding Creek Dr · Sterling Heights, MI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +7.4/15.0
- DSCR +3.9/10.0
- Livability +3.7/5.0
- 1% rule +3.2/10.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$415,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this 4 bed/2.5 bath colonial in the sought after Winding Creek community of Macomb. Offering over 1,800 sq ft of comfortable living space, this home combines functionality with charm. Step inside to a spacious open layout featuring a welcoming living room with abundant natural light. The kitchen offers generous cabinetry and prep space, perfect for everyday cooking or entertaining. Enjoy the convenience of a main-level laundry room and an attached 2-car garage. The primary suite includes a private en-suite bath and ample closet space. Outside, the home sits on a well-sized lot with plenty of room to enjoy outdoor living. Minutes from shopping, dining, and parks. With a low HOA and peaceful neighborhood surroundings, this home is a perfect blend of comfort and value. New roof 2023. New carpet 2024 and 1 yr Home Warranty Included. Don’t miss your chance to make it yours. Schedule a showing today!
Key facts
- 8,276 sq ft lot
- 2 garage spots
- Built 2002
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $415k.
Deal economics
- At list price, monthly cash flow is $-25 ($-306/yr) — negative.
- To cash-flow at today's rent, offer at most $411k (1.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $340k (18.1% below list).
- Recommended offer: $340k (18.1% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.8% in Sterling Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#173 in MI, #4,545 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, health & safety D+, amenities F.
- New Haven Community Schools (suburban): math 25% / reading 39% proficiency, ranked #305 of 540 in MI (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 334 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($409k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $225k; list at $415k implies a 84% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.22%
- Cash-on-cash
- -0.26%
- DSCR
- 0.99
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $414,000
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18498 London Dr | 0.34mi | 3/2.5 (-1) | 1,915 (+6%) | 8mo | $410,000 | $214 | 62 |
| 18498 London Dr Lot 10 | 0.34mi | 3/2.5 (-1) | 1,915 (+6%) | 8mo | $410,000 | $214 | 62 |
| 55809 Jones Dr | 0.46mi | 3/2.5 (-1) | 1,924 (+7%) | 2mo | $597,959 | $311 | 60 |
| 55809 Jones Dr #113 | 0.54mi | 3/2.5 (-1) | 1,924 (+7%) | 2mo | $597,959 | $311 | 56 |
| 55533 Raspberry Dr | 0.66mi | 3/2.5 (-1) | 1,788 (-1%) | 20mo | $412,000 | $230 | 46 |
| 55478 Morgan Dr | 0.51mi | 3/2.5 (-1) | 1,920 (+7%) | 22mo | $529,000 | $276 | 42 |
| 55374 Raspberry Dr | 0.74mi | 3/2.5 (-1) | 1,650 (-8%) | 11mo | $375,000 | $227 | 38 |
| 18847 Brighton Dr | 0.44mi | 3/2.0 (-1) | 1,609 (-11%) | 22mo | $400,000 | $249 | 36 |
| 19092 Hazelton Dr | 0.57mi | 3/2.5 (-1) | 2,060 (+14%) | 12mo | $440,000 | $214 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.8%
- Equity multiple
- 0.41×
- Total profit
- $-68,914
- Equity at exit
- $61,878
- IRR
- -8.6%
- Equity multiple
- 0.46×
- Total profit
- $-62,279
- Equity at exit
- $35,882
Cash invested: $116,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48042
- Home prices YoY
- -28.4%
- Active inventory
- 334
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $3,400 medium interval (Pro) →
- Mortgage (P&I)
- −$2,176
- Tax from tax record
- −$347 /mo · $4,167/yr
- Insurance
- −$173
- HOA
- −$15
- Vacancy / Maint / Mgmt
- −$714
- Net cashflow
- $-25
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $103,750
- Closing costs
- $12,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 56742 Clearstone Dr Macomb, MI | 4.0 | 2.5 | 2418 | $3,400 | $1.41 | 17d | 1 | 0.12mi |
HOA detail
- Monthly dues
- $15 · $180/yr
Listing history 17 events
-
2026-04-28status Pending
Show marketing remark (929 chars)
Welcome home to this 4 bed/2.5 bath colonial in the sought after Winding Creek community of Macomb. Offering over 1,800 sq ft of comfortable living space, this home combines functionality with charm. Step inside to a spacious open layout featuring a welcoming living room with abundant natural light. The kitchen offers generous cabinetry and prep space, perfect for everyday cooking or entertaining. Enjoy the convenience of a main-level laundry room and an attached 2-car garage. The primary suite includes a private en-suite bath and ample closet space. Outside, the home sits on a well-sized lot with plenty of room to enjoy outdoor living. Minutes from shopping, dining, and parks. With a low HOA and peaceful neighborhood surroundings, this home is a perfect blend of comfort and value. New roof 2023. New carpet 2024 and 1 yr Home Warranty Included. Don’t miss your chance to make it yours. Schedule a showing today!
-
2026-04-28status Pending 929-char remark
Show marketing remark (929 chars)
Welcome home to this 4 bed/2.5 bath colonial in the sought after Winding Creek community of Macomb. Offering over 1,800 sq ft of comfortable living space, this home combines functionality with charm. Step inside to a spacious open layout featuring a welcoming living room with abundant natural light. The kitchen offers generous cabinetry and prep space, perfect for everyday cooking or entertaining. Enjoy the convenience of a main-level laundry room and an attached 2-car garage. The primary suite includes a private en-suite bath and ample closet space. Outside, the home sits on a well-sized lot with plenty of room to enjoy outdoor living. Minutes from shopping, dining, and parks. With a low HOA and peaceful neighborhood surroundings, this home is a perfect blend of comfort and value. New roof 2023. New carpet 2024 and 1 yr Home Warranty Included. Don’t miss your chance to make it yours. Schedule a showing today!
-
2026-04-24price $415,000 929-char remark
Show marketing remark (929 chars)
Welcome home to this 4 bed/2.5 bath colonial in the sought after Winding Creek community of Macomb. Offering over 1,800 sq ft of comfortable living space, this home combines functionality with charm. Step inside to a spacious open layout featuring a welcoming living room with abundant natural light. The kitchen offers generous cabinetry and prep space, perfect for everyday cooking or entertaining. Enjoy the convenience of a main-level laundry room and an attached 2-car garage. The primary suite includes a private en-suite bath and ample closet space. Outside, the home sits on a well-sized lot with plenty of room to enjoy outdoor living. Minutes from shopping, dining, and parks. With a low HOA and peaceful neighborhood surroundings, this home is a perfect blend of comfort and value. New roof 2023. New carpet 2024 and 1 yr Home Warranty Included. Don’t miss your chance to make it yours. Schedule a showing today!
-
2026-04-23price $415,000
-
2026-03-30$425,000 Active
Show marketing remark (929 chars)
Welcome home to this 4 bed/2.5 bath colonial in the sought after Winding Creek community of Macomb. Offering over 1,800 sq ft of comfortable living space, this home combines functionality with charm. Step inside to a spacious open layout featuring a welcoming living room with abundant natural light. The kitchen offers generous cabinetry and prep space, perfect for everyday cooking or entertaining. Enjoy the convenience of a main-level laundry room and an attached 2-car garage. The primary suite includes a private en-suite bath and ample closet space. Outside, the home sits on a well-sized lot with plenty of room to enjoy outdoor living. Minutes from shopping, dining, and parks. With a low HOA and peaceful neighborhood surroundings, this home is a perfect blend of comfort and value. New roof 2023. New carpet 2024 and 1 yr Home Warranty Included. Don’t miss your chance to make it yours. Schedule a showing today!
-
2026-03-30$425,000 Active 929-char remark
Show marketing remark (929 chars)
Welcome home to this 4 bed/2.5 bath colonial in the sought after Winding Creek community of Macomb. Offering over 1,800 sq ft of comfortable living space, this home combines functionality with charm. Step inside to a spacious open layout featuring a welcoming living room with abundant natural light. The kitchen offers generous cabinetry and prep space, perfect for everyday cooking or entertaining. Enjoy the convenience of a main-level laundry room and an attached 2-car garage. The primary suite includes a private en-suite bath and ample closet space. Outside, the home sits on a well-sized lot with plenty of room to enjoy outdoor living. Minutes from shopping, dining, and parks. With a low HOA and peaceful neighborhood surroundings, this home is a perfect blend of comfort and value. New roof 2023. New carpet 2024 and 1 yr Home Warranty Included. Don’t miss your chance to make it yours. Schedule a showing today!
-
2026-03-29historical $425,000 929-char remark
Show marketing remark (929 chars)
Welcome home to this 4 bed/2.5 bath colonial in the sought after Winding Creek community of Macomb. Offering over 1,800 sq ft of comfortable living space, this home combines functionality with charm. Step inside to a spacious open layout featuring a welcoming living room with abundant natural light. The kitchen offers generous cabinetry and prep space, perfect for everyday cooking or entertaining. Enjoy the convenience of a main-level laundry room and an attached 2-car garage. The primary suite includes a private en-suite bath and ample closet space. Outside, the home sits on a well-sized lot with plenty of room to enjoy outdoor living. Minutes from shopping, dining, and parks. With a low HOA and peaceful neighborhood surroundings, this home is a perfect blend of comfort and value. New roof 2023. New carpet 2024 and 1 yr Home Warranty Included. Don’t miss your chance to make it yours. Schedule a showing today!
-
2025-06-19historical
-
2025-06-06price $415,000
-
2025-06-06price $415,000
-
2025-05-16$425,000 Active
-
2025-05-16$425,000 Active
-
2016-01-12soldstatus $225,000
-
2005-01-28soldstatus $212,000
-
2004-12-14soldstatus $212,000
-
2004-11-15historical
-
2004-09-16$216,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $4,167 · $347/mo
- Projected year-2 tax
- $5,279 · $440/mo
- Expected delta
- +$1,112/yr (+$93/mo · 26.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,800
- − Mortgage interest
- −$23,246
- − Property taxes
- −$4,167
- − Insurance
- −$2,075
- − Repairs & maintenance
- −$3,264
- − Management
- −$3,264
- − HOA
- −$180
- − Depreciation
- −$12,073
- Taxable loss
- −$7,469
- Est. tax savings @ 24.0%
- +$1,793
- After-tax cash flow
- $1,487/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Haven Community Schools
- NCES district ID
- 2625230
- Math proficiency
- 25% ▼ -5.00%
- Reading proficiency
- 39% ▼ -5.00%
- Median HH income
- $64,247
- Composite
- 29.17/100
- National rank
- #6575
- State rank
- #305 of 540 in MI
Livability — Sterling Heights
- Score
- 74/100
- State rank
- #173
- US rank
- #4545
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 133,573
- Population (ZIP)
- 33,303
Population outlook (Macomb County) Hauer SSP2
- Today (2025)
- 925,296 people
- By 2030
- 948,226 · +2.5%
- By 2040
- 983,961 · +6.3%
- By 2050
- 1,010,200 · +9.2%
- By 2075
- 1,076,222 · +16.3%
- By 2100
- 1,077,065 · +16.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 3% Asian 2% Hispanic / Latino 2% Black 1%
- Common ancestry
- Romanian 19% English 2% Lithuanian 2%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 84% English-only · Other Indo-European 7% Russian/Polish/Slavic 3% Arabic 2%
Political lean MEDSL · Macomb
- 2024 margin
- R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
- 2008→2024 swing
- -22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
- All cycles
- 2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.07%
- Current HPI
- 219.778
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+91.3% since first listed17 events — show timeline
- 2026-04-28 Pending — REALCOMP
- 2026-04-28 Pending — MiRealSource-MiMLS
- 2026-04-24 Price Changed $415,000 MiRealSource-MiMLS
- 2026-04-23 Price Changed $415,000 REALCOMP
- 2026-03-30 Listed $425,000 REALCOMP
- 2026-03-30 Listed $425,000 MiRealSource-MiMLS
- 2026-03-29 Coming Soon $425,000 MiRealSource-MiMLS
- 2025-06-19 Listing Removed — MiRealSource-MiMLS
- 2025-06-06 Price Changed $415,000 MiRealSource-MiMLS
- 2025-06-06 Price Changed $415,000 REALCOMP
- 2025-05-16 Listed $425,000 MiRealSource-MiMLS
- 2025-05-16 Listed $425,000 REALCOMP
- 2016-01-12 Sold (Public Records) $225,000 Public Records
- 2005-01-28 Sold (Public Records) $212,000 Public Records
- 2004-12-14 Sold (MLS) $212,000 MiRealSource-MiMLS
- 2004-11-15 Listing Removed — MiRealSource-MiMLS
- 2004-09-16 Listed $216,900 MiRealSource-MiMLS
Property tax history
+0.6%/yrLatest (2025): $4,167 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…