CashFlowRE
Sign in Sign up
910 N Hightower St
C+ Composite 63.69
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • ARV discount +4.6/15.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$85,900

910 N Hightower St · Altus, OK 73521
3 bd · 2.0 ba · 1,282 sqft · SingleFamily public records · 85 Days on market
Built 1951 6,734 sqft lot Est $81k · 6% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investment Opportunity!! Check this one out. There is not much needed to get this ready for a primary residence or rental property. Many of the updates have already been completed. Updated Pex plumbing throughout with manifold system. HVAC system replaced in 2019. 2019 Water Heater. Updated windows. 2019 electric panel upgrade. Flooring in the home is staying with the home at close. Updated gas line from the meter to the home.

Key facts

  • 6,734 sq ft lot
  • Garage
  • Built 1951

Property features AI

Finance

  • Other: Active MLS listing; Occupied; Price recently decreased; Directions: On Falcon Rd turn S on Jackson, East on B St., then S on Hightower S.
  • Financial info: Not assumable; Financing may qualify
  • HOA & community: No mandatory association dues

Exterior

  • Parking: 1-car garage
  • Home design: Single-family residence; One story; Residential property; One-level property
  • Construction: Composition roof; Built with other/unspecified construction materials; Combination foundation
  • Exterior features: No notable exterior features listed; Lot described as 'Other'; Located in Hales addition; Homestead exempt

Interior

  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Interior features: One living area; No fireplace; Existing property

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $86k.

Deal economics

  • At list price, monthly cash flow is $353 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $86k).
  • Recommended offer: $81k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 3.7% in Altus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#151 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
  • Altus (town): math 31% / reading 28% proficiency, ranked #69 of 270 in OK (top 26%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Altus Es (math 27% / reading 17%, grade F, #413 of 845 statewide, top 54%, 408 students, 0% FRL); Altus Hs (math 21% / reading 26%, grade F, #218 of 447 statewide, top 49%, 921 students, 0% FRL) — zoned schools average 0% FRL vs 55% district-wide (55 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 165 active listings in the ZIP; 8 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $594 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jackson County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($81k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago; this cycle's ask has dropped $19k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $67k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $80,746 (6.0% below list)

Questions for the listing agent

  1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
11.23%
Cash-on-cash
17.62%
DSCR
1.78
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$80,766
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
607 N N Spurgeon St St 0.30mi 3/2.0 1,340 (+4%) 8mo $84,975 $63 72
502 N Jackson St 0.32mi 3/1.0 1,216 (-5%) 4mo $83,500 $69 69
1105 E Ash St 0.45mi 3/1.0 1,242 (-3%) 2mo $145,000 $117 68
1019 E Elm St 0.62mi 3/2.0 1,365 (+6%) 1mo $111,000 $81 59
1001 N Forrest St 0.26mi 2/1.0 (-1) 1,125 (-12%) 3mo $44,250 $39 56
1422 N Hudson St 0.56mi 3/1.5 1,399 (+9%) 5mo $140,000 $100 52
408 N Lee St 0.59mi 2/1.0 (-1) 1,250 (-2%) 9mo $75,000 $60 52
1419 N Lee St 0.63mi 3/2.0 1,350 (+5%) 12mo $122,000 $90 52
1020 N Willard St 0.53mi 3/1.0 1,373 (+7%) 10mo $60,000 $44 51
901 N Lee St 0.49mi 2/1.0 (-1) 1,095 (-15%) 2mo $30,000 $27 42
1424 N Lee St 0.61mi 2/1.0 (-1) 1,126 (-12%) 4mo $49,900 $44 39
1405 N York St 0.56mi 3/1.0 1,092 (-15%) 8mo $65,000 $60 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.1%
Equity multiple
1.36×
Total profit
$8,561
Equity at exit
$12,808
10-year hold
IRR
18.2%
Equity multiple
2.51×
Total profit
$36,376
Equity at exit
$7,427

Cash invested: $24,052 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73521

Home prices YoY
-18.4%
Active inventory
165
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,143 medium interval (Pro) →
Mortgage (P&I)
$450
Tax from tax record
$64 /mo · $764/yr
Insurance
$36
HOA
$0
Vacancy / Maint / Mgmt
$240
Net cashflow
$353

Break-even live

Break-even rent $696
Max offer price $85,900
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,475
Closing costs
$2,577
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 27 events

  1. 2026-06-18
    days on market $85,900 Active 85 DOM
  2. 2026-06-17
    days on market $85,900 Active 84 DOM
  3. 2026-06-16
    days on market $85,900 Active 83 DOM
  4. 2026-06-15
    days on market $85,900 Active 82 DOM
  5. 2026-06-13
    pricedays on market $85,900 Active 80 DOM
  6. 2026-06-12
    days on market $89,900 Active 79 DOM
  7. 2026-06-09
    days on market $89,900 Active 76 DOM
  8. 2026-06-08
    days on market $89,900 Active 75 DOM
  9. 2026-06-08
    days on market $89,900 Active 74 DOM
  10. 2026-06-07
    days on market $89,900 Active 73 DOM
  11. 2026-06-04
    status $89,900 Active 70 DOM
  12. 2026-05-13
    status Pending
  13. 2026-04-15
    price $89,900
  14. 2026-03-25
    price $97,000
  15. 2026-03-02
    listed $105,000 Active
  16. 2023-12-27
    historical
  17. 2023-11-26
    price $87,500
  18. 2023-11-18
    price $95,000
  19. 2023-11-07
    price $105,000
  20. 2023-10-11
    status Active
  21. 2023-10-07
    historical
  22. 2023-10-05
    listed $115,000 Active
  23. 2023-01-03
    soldstatus $67,000
  24. 2022-12-27
    soldstatus $67,000 Closed 430-char remark
    Show marketing remark (430 chars)

    Investment Opportunity!! Check this one out. There is not much needed to get this ready for a primary residence or rental property. Many of the updates have already been completed. Updated Pex plumbing throughout with manifold system. HVAC system replaced in 2019. 2019 Water Heater. Updated windows. 2019 electric panel upgrade. Flooring in the home is staying with the home at close. Updated gas line from the meter to the home.

  25. 2022-11-07
    status Pending 430-char remark
    Show marketing remark (430 chars)

    Investment Opportunity!! Check this one out. There is not much needed to get this ready for a primary residence or rental property. Many of the updates have already been completed. Updated Pex plumbing throughout with manifold system. HVAC system replaced in 2019. 2019 Water Heater. Updated windows. 2019 electric panel upgrade. Flooring in the home is staying with the home at close. Updated gas line from the meter to the home.

  26. 2022-10-31
    listed $65,000 Active 430-char remark
    Show marketing remark (430 chars)

    Investment Opportunity!! Check this one out. There is not much needed to get this ready for a primary residence or rental property. Many of the updates have already been completed. Updated Pex plumbing throughout with manifold system. HVAC system replaced in 2019. 2019 Water Heater. Updated windows. 2019 electric panel upgrade. Flooring in the home is staying with the home at close. Updated gas line from the meter to the home.

  27. 1999-02-18
    soldstatus $41,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$764 · $64/mo
Projected year-2 tax
$773 · $64/mo
Expected delta
+$9/yr (+$1/mo · 1.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,717
− Mortgage interest
−$4,812
− Property taxes
−$764
− Insurance
−$430
− Repairs & maintenance
−$1,097
− Management
−$1,097
− Depreciation
−$2,499
Taxable income
$3,018
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$724
After-tax cash flow
$3,513/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altus
NCES district ID
4002850
Math proficiency
31% ▼ -9.00%
Reading proficiency
28% ▼ -10.00%
Median HH income
$40,607
Composite
24.91/100
National rank
#7574
State rank
#69 of 270 in OK

Livability — Altus

Score
65/100
State rank
#151
US rank
#13386

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C- Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altus, OK
City population
20,574
Population (ZIP)
20,352

Population outlook (Jackson County) Hauer SSP2

Today (2025)
24,084 people
By 2030
23,476 · -2.5%
By 2040
22,731 · -5.6%
By 2050
22,586 · -6.2%
By 2075
25,413 · +5.5%
By 2100
31,069 · +29.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 26% Two or more races 12% Black 7% Native American 2% Asian 2%
Hispanic origin (detail)
Mexican 21% Puerto Rican 1%
Common ancestry
Slovak 2% Lithuanian 1% Iranian 1%
Foreign-born
6% · Canada
Languages at home
83% English-only · Spanish 15% Tagalog/Filipino 1% German/W. Germanic 1%

Political lean MEDSL · Jackson

2024 margin
Solid R (+58.3) · D 19.9% · R 78.2% · Other 1.9%
2008→2024 swing
-8.7pp toward R · 2008: -49.6pp · 2024: -58.3pp
All cycles
2024: R+58.3 2020: R+57.7 2016: R+57.6 2012: R+50.7 2008: R+49.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -40.26%
Current HPI
178.7106
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+119.3% since first listed
16 events — show timeline
  • 2026-05-13 Pending MLSOK
  • 2026-04-15 Price Changed $89,900 MLSOK
  • 2026-03-25 Price Changed $97,000 MLSOK
  • 2026-03-02 Listed $105,000 MLSOK
  • 2023-12-27 Listing Removed MLSOK
  • 2023-11-26 Price Changed $87,500 MLSOK
  • 2023-11-18 Price Changed $95,000 MLSOK
  • 2023-11-07 Price Changed $105,000 MLSOK
  • 2023-10-11 Relisted MLSOK
  • 2023-10-07 Listing Removed MLSOK
  • 2023-10-05 Listed $115,000 MLSOK
  • 2023-01-03 Sold (Public Records) $67,000 Public Records
  • 2022-12-27 Sold (MLS) $67,000 MLSOK
  • 2022-11-07 Pending MLSOK
  • 2022-10-31 Listed $65,000 MLSOK
  • 1999-02-18 Sold (Public Records) $41,000 Public Records

Property tax history

+7.5%/yr

Latest (2025): $764 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…