CashFlowRE
Sign in Sign up
195 North St Duplex
A- Composite 81.12
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.3/10.0
  • Rent growth +4.5/5.0
  • Livability +4.1/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$279,900

195 North St · Kingston, NY 12401
3 bd · 2.0 ba · 1,520 sqft · MultiFamily public records · 102 Days on market
Built 1912 Fair condition 3,000 sqft lot Garage $184/sqft · 44% below area Est $500k · 44% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Whether you're looking for a place to call Home with Income to help pay the mortgage or an Investment Opportunity this Two-Family Home is Ready to Go! There's a 1-Bedroom unit downstairs and a 2-Bedroom Unit up, both in Very Good Condition. Recent Improvements include a Brand New Roof with Gutters (4/25), a New (2024) Navien Tankless Water Heater for the Baseboard Hot Water Heating System and Domestic Hot Water and extensive structural work in the basement. The Electric Panel has been upgraded also. Great Downtown Kingston Location is within striking distance to the Hutton Brickyards, Kingston Point Beach & Kingston Point Park. The Detached Two-Car Garage provides cover for your vehicles and storage and with the New Zoning Code in the City of Kingston there's an opportunity for transforming the Garage into an additional Living Unit, with proper approvals of course. This property is also easily converted to a Single Family Home. There are a lot of reasons to make time to look at this property!

Key facts

  • 3,000 sq ft lot
  • 2 garage spots
  • Built 1912

Tags

NEW ROOF WITH GUTTERSUPGRADED ELECTRIC PANELDETACHED TWO-CAR GARAGE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/2.0-bath units multifamily listed at $280k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $623/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $280k).
  • Recommended offer: $255k (9.0% below list) — sets the bar for market timing.
  • Cap rate 11.9% vs local median 3.0% in Kingston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#74 in NY, #1,143 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: crime C-.
  • Kingston City School District (urban): math 44% / reading 59% proficiency, ranked #355 of 590 in NY (top 60%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Harry L Edson School (math 32% / reading 32%, grade F, #1,646 of 2,108 statewide, top 80%, 418 students, 55% FRL); J Watson Bailey Middle School (math 22% / reading 48%, grade F, #480 of 729 statewide, top 66%, 968 students, 53% FRL); Kingston High School (math 94% / reading 91%, grade A+, #153 of 1,100 statewide, top 14%, 1,856 students, 85% FRL) — zoned schools average 64% FRL vs 45% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+7.8%/yr); 388 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 464 units permitted in Ulster County in 2024 (170 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Ulster County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.8% rent growth), your $78k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 102 days — a 9% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 11y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $84k; list at $280k implies a 234% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; flood insurance adds $56/mo; built in 1912 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $254,709 (9.0% below list)

Questions for the listing agent

  1. It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  7. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  8. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  9. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  10. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.58%
Cap rate
11.87%
Cash-on-cash
19.93%
DSCR
1.89
GRM
5.3

CMA / ARV

ARV (median comp)
$499,646
List price
$279,900
Delta
-43.98%
Verdict
UNDERPRICED
Comps
8 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
40 2nd Ave 0.74mi 3/2.0 1,480 (-3%) 2mo $350,000 $236 60
407 Delaware Ave 0.61mi 2/2.0 (-1) 1,627 (+7%) 11mo $425,000 $261 46
88 3rd Ave 0.64mi 3/2.0 1,408 (-7%) 15mo $290,000 $206 45
41 Hanratty St 0.85mi 2/2.0 (-1) 1,530 (+1%) 16mo $290,000 $190 45
117 Newkirk Ave 0.89mi 3/3.0 1,631 (+7%) 14mo $455,500 $279 37
59 2nd Ave 0.74mi 3/3.0 1,675 (+10%) 21mo $275,000 $164 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.81% rent growth · sell at horizon

5-year hold
IRR
16.9%
Equity multiple
1.72×
Total profit
$56,766
Equity at exit
$41,734
10-year hold
IRR
28.9%
Equity multiple
4.25×
Total profit
$254,725
Equity at exit
$24,201

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
0 active · 1 under contract
Months of supply
0.0 mo

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 12401

Rents YoY
7.8%
Active inventory
388
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$4,436 high interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$619 /mo · $7,424/yr
Insurance
$117
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$932
Net cashflow
$1,246

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,436

Break-even live

Break-even rent $2,859
Max offer price $279,900
Occupancy floor 67%

Sensitivity live

Price -10% $1,404 -5% $1,325 +0% $1,246 +5% $1,167 +10% $1,087
Rent -10% $895 -5% $1,071 +0% $1,246 +5% $1,421 +10% $1,596
Rate -1.0pp $1,387 -0.5pp $1,317 base $1,246 +0.5pp $1,173 +1.0pp $1,099

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
170 Delaware Ave #1 Kingston, NY 2.0 1.0 $1,925 0d 1 0.11mi
20 Sycamore St Unit 1 Kingston, NY 2.0 1.0 800 $2,400 $3.00 119d 1 0.58mi
17 Hooker St Kingston, NY 2.0 2.0 1280 $2,800 $2.19 5d 1 0.79mi
13 2nd Ave Kingston, NY 2.0 1.0 753 $1,800 $2.39 109d 1 0.80mi
111 Hudson Valley Lndg Kingston, NY 2.0 1.0 900 $1,852 $2.06 0d 8 0.93mi
79 Broadway Unit 1 Kingston, NY 2.0 1.0 750 $2,000 $2.67 5d 1 1.14mi
180 W Chestnut St Kingston, NY 1.0–2.0 1.0–2.0 875 $1,850 $2.11 0d 4 1.44mi

Property features AI

Exterior

Parking
Detached garage2 parking spaces totalDriveway parkingOff-street parkingPrivate parking
Utilities
Public sewerCentral Hudson electric service availableElectricity connectedNatural gas connectedWater connectedTrash collection (public)Cable available
Home design
DuplexEntry from covered porch
Construction
Frame constructionVinyl siding
Exterior features
Rain guttersCity lotGarage(s) on property

Interior

Kitchen
Eat-in kitchen(s)
Bedrooms
One 1-bedroom unitOne 2-bedroom unit
Flooring
CarpetCeramic tileLaminate
Bathrooms
Two full bathrooms
Heating & cooling
Baseboard heatingHot water heatingNatural gas heatingNo central air
Interior features
First-floor bedroomFirst-floor full bathroomEat-in kitchenOpen floor planCovered porch

Listing history 50 events

  1. 2026-09-24
    days on market $279,900 Active 102 DOM
  2. 2026-09-22
    days on market $279,900 Active 101 DOM
  3. 2026-09-20
    days on market $279,900 Active 99 DOM
  4. 2026-09-19
    days on market $279,900 Active 98 DOM
  5. 2026-09-18
    days on market $279,900 Active 97 DOM
  6. 2026-09-17
    days on market $279,900 Active 96 DOM
  7. 2026-09-16
    days on market $279,900 Active 95 DOM
  8. 2026-09-15
    days on market $279,900 Active 94 DOM
  9. 2026-09-14
    days on market $279,900 Active 93 DOM
  10. 2026-09-13
    days on market $279,900 Active 92 DOM
  11. 2026-09-12
    days on market $279,900 Active 91 DOM
  12. 2026-09-11
    days on market $279,900 Active 90 DOM
  13. 2026-09-05
    statusdays on market $279,900 Active 84 DOM
  14. 2026-07-29
    statusdays on market $279,900 Pending 83 DOM
  15. 2026-07-27
    days on market $279,900 Active 82 DOM
  16. 2026-07-25
    days on market $279,900 Active 80 DOM
  17. 2026-07-23
    days on market $279,900 Active 78 DOM
  18. 2026-07-22
    days on market $279,900 Active 77 DOM
  19. 2026-07-21
    days on market $279,900 Active 76 DOM
  20. 2026-07-18
    days on market $279,900 Active 73 DOM
  21. 2026-07-16
    days on market $279,900 Active 71 DOM
  22. 2026-07-16
    days on market $279,900 Active 70 DOM
  23. 2026-07-14
    days on market $279,900 Active 69 DOM
  24. 2026-07-13
    days on market $279,900 Active 68 DOM
  25. 2026-07-12
    days on market $279,900 Active 67 DOM
  26. 2026-07-11
    days on market $279,900 Active 66 DOM
  27. 2026-07-10
    days on market $279,900 Active 65 DOM
  28. 2026-07-09
    days on market $279,900 Active 64 DOM
  29. 2026-07-08
    days on market $279,900 Active 63 DOM
  30. 2026-07-07
    days on market $279,900 Active 62 DOM
  31. 2026-07-06
    days on market $279,900 Active 61 DOM
  32. 2026-07-05
    days on market $279,900 Active 60 DOM
  33. 2026-07-04
    days on market $279,900 Active 59 DOM
  34. 2026-07-03
    days on market $279,900 Active 58 DOM
  35. 2026-07-02
    days on market $279,900 Active 57 DOM
  36. 2026-07-01
    days on market $279,900 Active 56 DOM
  37. 2026-06-30
    days on market $279,900 Active 55 DOM
  38. 2026-06-29
    days on market $279,900 Active 54 DOM
  39. 2026-06-28
    days on market $279,900 Active 53 DOM
  40. 2026-06-28
    days on market $279,900 Active 52 DOM
  41. 2026-06-27
    days on market $279,900 Active 51 DOM
  42. 2026-06-26
    days on market $279,900 Active 50 DOM
  43. 2026-06-22
    days on market $279,900 Active 47 DOM
  44. 2026-06-19
    days on market $279,900 Active 44 DOM
  45. 2026-06-18
    days on market $279,900 Active 43 DOM
  46. 2026-06-17
    days on market $279,900 Active 42 DOM
  47. 2026-06-16
    days on market $279,900 Active 41 DOM
  48. 2026-06-15
    price $279,900 Active 40 DOM
    Show marketing remark (1091 chars)

    Whether you're looking for a place to call Home, a Home with Income to help pay the mortgage or an Investment Opportunity this Two-Family Home is Ready to Go and easily converted to a Single Family! Current Owners simply added a small wall to convert, what was a single family, into a 2-family dwelling. There's a 1-Bedroom unit downstairs and a 2-Bedroom Unit up, both in Very Good Condition. Recent Improvements include a Brand New Roof with Gutters (4/25), a New (2024) Navien Tankless Water Heater for the Baseboard Hot Water Heating System and Domestic Hot Water and extensive structural work in the basement. The Electric Panel has been upgraded also. Great Downtown Kingston Location is within striking distance to the Hutton Brickyards, Kingston Point Beach & Kingston Point Park. The Detached Two-Car Garage provides cover for your vehicles and storage and with the New Zoning Code in Kingston there's an opportunity for transforming the Garage into an additional Living Unit, with proper approvals of course. There are a lot of reasons to make time to look at this property!

  49. 2026-06-15
    days on market $309,000 Active 40 DOM
    Show marketing remark (1091 chars)

    Whether you're looking for a place to call Home, a Home with Income to help pay the mortgage or an Investment Opportunity this Two-Family Home is Ready to Go and easily converted to a Single Family! Current Owners simply added a small wall to convert, what was a single family, into a 2-family dwelling. There's a 1-Bedroom unit downstairs and a 2-Bedroom Unit up, both in Very Good Condition. Recent Improvements include a Brand New Roof with Gutters (4/25), a New (2024) Navien Tankless Water Heater for the Baseboard Hot Water Heating System and Domestic Hot Water and extensive structural work in the basement. The Electric Panel has been upgraded also. Great Downtown Kingston Location is within striking distance to the Hutton Brickyards, Kingston Point Beach & Kingston Point Park. The Detached Two-Car Garage provides cover for your vehicles and storage and with the New Zoning Code in Kingston there's an opportunity for transforming the Garage into an additional Living Unit, with proper approvals of course. There are a lot of reasons to make time to look at this property!

  50. 2026-06-14
    days on market $309,000 Active 38 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$7,424 · $619/mo
Projected year-2 tax
$7,424 · $619/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 98% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$53,232
− Mortgage interest
−$15,679
− Property taxes
−$7,424
− Insurance
−$2,066
− Repairs & maintenance
−$4,259
− Management
−$4,259
− Depreciation
−$8,143
Taxable income
$11,404
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,737
After-tax cash flow
$12,213/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $38,000–$68,400 screening

The home is in fair condition with some repairs and maintenance needed. The most significant repairs are to the exterior siding and landscaping. Painting interior walls and replacing worn flooring can significantly increase its resale value.

Components & finishes AI

Roof asphalt shingle · good Flooring tile Counters laminate Appliances white HVAC central · new lt5

Repairs flagged

  • Minor Kitchen flooring — The flooring in the kitchen appears to be in fair condition, with some wear visible.
  • Minor Bathroom flooring — The flooring in the bathrooms appears to be in fair condition, with some wear visible.
  • Minor Living area flooring — The flooring in the living areas looks worn.
  • Moderate Exterior siding — The exterior siding is in fair condition, with some discoloration and wear visible.
  • Major Landscaping — The landscaping appears to be in need of maintenance.

Value-add opportunities

  • Resale Paint interior walls — Painting interior walls can improve the home's appearance and make it more appealing to potential buyers.
  • Resale Replace kitchen flooring — Replacing worn kitchen flooring can improve the home's appearance and make it more appealing to potential buyers.
  • Resale Replace bathroom flooring — Replacing worn bathroom flooring can improve the home's appearance and make it more appealing to potential buyers.
  • Resale Replace living area flooring — Replacing worn living area flooring can improve the home's appearance and make it more appealing to potential buyers.
  • Resale Paint exterior siding — Painting exterior siding can improve the home's appearance and make it more appealing to potential buyers.
  • Resale Landscaping maintenance — Maintaining the landscaping can improve the home's curb appeal and make it more appealing to potential buyers.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 53/100

Zoned Schools

Elementary Harry L Edson School F NY #1,646/2,108 Nat'l #24,950/41,679 Middle J Watson Bailey Middle School F NY #480/729 Nat'l #7,460/14,009 High Kingston High School A+ NY #153/1,100 Nat'l #243/17,239

Schools (NCES district)

District
Kingston City School District
NCES district ID
3616290
Math proficiency
44% ▲ 1.00%
Reading proficiency
59% ▲ 20.00%
Median HH income
$52,586
Composite
44.22/100
National rank
#2849
State rank
#355 of 590 in NY
A Composite livability gradescore 82/100

Livability — Kingston

Score
82/100
State rank
#74
US rank
#1143

Category grades

Amenities A+ Commute B Cost of living C+ Crime C- Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kingston, NY
County
Ulster County · 175,887 people
City population
35,136
Metro
Kingston, NY
Population (ZIP)
35,136
Household income
$69,305
Rent vs Own
42.6% rent · 57.4% own
Severe rent burden
10% of renters

Population outlook (Ulster County) Hauer SSP2

Today (2025)
175,887 people
By 2030
171,876 · -2.3%
By 2040
161,771 · -8.0%
By 2050
151,470 · -13.9%
By 2075
133,023 · -24.4%
By 2100
113,504 · -35.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 14% Black 11% Two or more races 10% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 5% Puerto Rican 4%
Common ancestry
Romanian 5% Iranian 3% Lithuanian 2%
Foreign-born
11% · Canada, China
Languages at home
85% English-only · Spanish 9% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Ulster

2024 margin
D (+18.7) · D 59.3% · R 40.7%
2008→2024 swing
-4.9pp toward R · 2008: 23.6pp · 2024: 18.7pp
All cycles
2024: D+18.7 2020: D+20.9 2016: D+9.1 2012: D+21.9 2008: D+23.6

Not yet ingested

Civics

Price history

+212.7% since first listed
28 events — show timeline
  • 2026-06-23 Contingent HVCRMLS
  • 2026-06-23 Contingent HVCRMLS
  • 2026-06-15 Price Changed $279,900 OneKey® MLS as Distributed by MLS Grid
  • 2026-06-15 Price Changed $279,900 HVCRMLS
  • 2026-06-15 Price Changed $279,900 HVCRMLS
  • 2026-06-08 Relisted HVCRMLS
  • 2026-06-08 Relisted HVCRMLS
  • 2026-05-19 Contingent HVCRMLS
  • 2026-05-18 Price Changed $309,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-18 Contingent HVCRMLS
  • 2026-05-18 Price Changed $309,000 HVCRMLS
  • 2026-05-18 Price Changed $309,000 HVCRMLS
  • 2026-05-06 Listed $299,900 HVCRMLS
  • 2026-05-06 Listed $299,900 HVCRMLS
  • 2026-05-06 Listed $299,900 OneKey® MLS as Distributed by MLS Grid
  • 2025-10-25 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2025-06-30 Price Changed $329,000 HVCRMLS
  • 2025-06-30 Price Changed $329,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-06-26 Relisted HVCRMLS
  • 2025-05-28 Contingent HVCRMLS
  • 2025-05-22 Price Changed $299,000 HVCRMLS
  • 2025-05-22 Price Changed $299,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-04-25 Listed $329,000 HVCRMLS
  • 2025-04-25 Listed $329,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-05-10 Sold (Public Records) $83,717 Public Records
  • 2016-05-06 Sold (MLS) $83,717 HVCRMLS
  • 2015-03-16 Listed $68,900 HVCRMLS
  • 2003-09-29 Sold (Public Records) $89,500 Public Records

Property tax history

+7.8%/yr

Latest (2025): $7,424 · +11.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…