230 S Main St · Elmwood, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.7/30.0
- ARV discount +7.5/15.0
- DSCR +6.9/10.0
- 1% rule +6.4/10.0
- Schools +3.9/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$142,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
Key facts
- Open wood staircase
- Built in bookcases
- Main floor laundry
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.5-bath other listed at $142k.
Deal economics
- At list price, monthly cash flow is $219 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $142k).
- Recommended offer: $125k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#383 in WI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: employment C-, amenities F, commute F.
- Elmwood School District (rural): math 40% / reading 45% proficiency, ranked #210 of 426 in WI (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 5 active listings in the ZIP; 191 units permitted in Pierce County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $982 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Pierce County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 124 days — a 12% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 16y ago; this cycle's ask has dropped $38k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $98k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 124 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.15%
- Cash-on-cash
- 6.62%
- DSCR
- 1.29
- GRM
- 7.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.1%
- Equity multiple
- 0.77×
- Total profit
- $-8,969
- Equity at exit
- $21,173
- IRR
- 3.6%
- Equity multiple
- 1.26×
- Total profit
- $10,464
- Equity at exit
- $12,278
Cash invested: $39,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54740
- Home prices YoY
- -11.2%
- Active inventory
- 5
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,614 medium interval (Pro) →
- Mortgage (P&I)
- −$745
- Tax from tax record
- −$252 /mo · $3,019/yr
- Insurance
- −$59
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$339
- Net cashflow
- $219
Break-even live
Sensitivity live
| Price | -10% $300 | -5% $260 | +0% $219 | +5% $179 | +10% $139 |
|---|---|---|---|---|---|
| Rent | -10% $92 | -5% $156 | +0% $219 | +5% $283 | +10% $347 |
| Rate | -1.0pp $291 | -0.5pp $255 | base $219 | +0.5pp $183 | +1.0pp $145 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,500
- Closing costs
- $4,260
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-21days on market $142,000 Active 124 DOM
-
2026-06-19days on market $142,000 Active 122 DOM
-
2026-06-18days on market $142,000 Active 121 DOM
-
2026-06-17days on market $142,000 Active 120 DOM
-
2026-06-16days on market $142,000 Active 119 DOM
-
2026-06-15days on market $142,000 Active 118 DOM
-
2026-06-14days on market $142,000 Active 116 DOM
-
2026-06-12days on market $142,000 Active 115 DOM
-
2026-06-09days on market $142,000 Active 112 DOM
-
2026-06-08days on market $142,000 Active 111 DOM
-
2026-06-07days on market $142,000 Active 110 DOM
-
2026-06-05days on market $142,000 Active 108 DOM
-
2026-06-02days on market $142,000 Active 105 DOM
-
2026-06-01days on market $142,000 Active 104 DOM
-
2026-05-31days on market $142,000 Active 103 DOM
-
2026-05-30days on market $142,000 Active 102 DOM
-
2026-05-19status Active 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2026-05-08status Pending 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2026-05-07historical Contingent 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2026-04-06price $159,000 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2026-04-06status Active 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2026-02-09status Pending 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2026-02-09historical 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2026-01-14price $170,000 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2025-12-11$180,000 Active 729-char remark
Show marketing remark (729 chars)
Step into timeless charm with this spacious 5-bedroom, 1.5-bath home filled with beautiful architectural details. Warm and inviting, the home features two wood-burning fireplaces, hardwood floors, elegant curved arches, and an open wood staircase that serves as a striking focal point. The library offers built-in, glass-front bookcases?perfect for readers or a stylish home office. Enjoy the convenience of main-floor laundry and classic 6-panel doors throughout the home. An open front porch provides a welcoming outdoor space, while the carriage-style 2-car garage adds both function and historic appeal. This home blends character, craftsmanship, and comfort?ideal for anyone seeking a truly unique property. Some TLC needed.
-
2011-08-23soldstatus $98,000
-
2011-08-22soldstatus $98,000 255-char remark
Show marketing remark (255 chars)
Beautifully maintained stately century home loaded with character and added modern amenities. Open wood staircase, ornately carved woodwork, 2 beautiful brick fireplaces, curved arches, 6 panel doors, formal dining room, library with glass front bookcases
-
2011-07-07historical 255-char remark
Show marketing remark (255 chars)
Beautifully maintained stately century home loaded with character and added modern amenities. Open wood staircase, ornately carved woodwork, 2 beautiful brick fireplaces, curved arches, 6 panel doors, formal dining room, library with glass front bookcases
-
2010-10-07$105,900 255-char remark
Show marketing remark (255 chars)
Beautifully maintained stately century home loaded with character and added modern amenities. Open wood staircase, ornately carved woodwork, 2 beautiful brick fireplaces, curved arches, 6 panel doors, formal dining room, library with glass front bookcases
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $3,019 · $252/mo
- Projected year-2 tax
- $3,019 · $252/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,364
- − Mortgage interest
- −$7,954
- − Property taxes
- −$3,019
- − Insurance
- −$710
- − Repairs & maintenance
- −$1,549
- − Management
- −$1,549
- − Depreciation
- −$4,131
- Taxable income
- $451
- Est. tax owed @ 24.0%
- −$108
- After-tax cash flow
- $2,524/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Elmwood School District
- NCES district ID
- 5504350
- Math proficiency
- 40% ▬ 0.00%
- Reading proficiency
- 45% ▲ 10.00%
- Median HH income
- $50,214
- Composite
- 38.9/100
- National rank
- #8323
- State rank
- #210 of 426 in WI
Livability — Elmwood
- Score
- 68/100
- State rank
- #383
- US rank
- #9678
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Elmwood, WI
- Population (ZIP)
- 1,858
Population outlook (Pierce County) Hauer SSP2
- Today (2025)
- 41,245 people
- By 2030
- 40,340 · -2.2%
- By 2040
- 37,649 · -8.7%
- By 2050
- 34,595 · -16.1%
- By 2075
- 29,067 · -29.5%
- By 2100
- 25,183 · -38.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Portuguese 12% Romanian 4% Danish 3%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Pierce
- 2024 margin
- R (+16.8) · D 40.2% · R 56.9% · Other 2.9%
- 2008→2024 swing
- -25.8pp toward R · 2008: 9.0pp · 2024: -16.8pp
- All cycles
- 2024: R+16.8 2020: R+12.9 2016: R+13.7 2012: R+0.8 2008: D+9.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -29.08%
- Current HPI
- 230.416
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+50.1% since first listed13 events — show timeline
- 2026-05-19 Relisted — RANWW
- 2026-05-08 Pending — RANWW
- 2026-05-07 Contingent — RANWW
- 2026-04-06 Price Changed $159,000 RANWW
- 2026-04-06 Relisted — RANWW
- 2026-02-09 Pending — RANWW
- 2026-02-09 Listing Removed — RANWW
- 2026-01-14 Price Changed $170,000 RANWW
- 2025-12-11 Listed $180,000 RANWW
- 2011-08-23 Sold (Public Records) $98,000 Public Records
- 2011-08-22 Sold (MLS) $98,000 NORTHSTARMLS as Distributed by MLS Grid
- 2011-07-07 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2010-10-07 Listed $105,900 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+4.0%/yrLatest (2025): $3,019 · -29.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…