608 La Valle St · Reedsburg, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$97,200
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
?AS IS? major fixer-upper 2 story home on the west side of Reedsburg. This property is brimming w/ potential, offering a unique opportunity for those looking to invest in a home that they can truly make their own or the creative real estate minds for investment. With 4 bdrms & 2 full baths, this residence provides ample space for families of all sizes or those seeking extra room for hobbies, a home office, or guest accommodations. While it?s important to note that this property requires major repairs and may need to be stripped down to the studs, the sturdy structure provides a solid foundation for your imaginative ideas. On a positive side, it does offer a new metal roof, newer windows and hard wood floor in some rooms. The detached garage adds convenience & additional storage options
Key facts
- New metal roof
- Hard wood floor
- Newer windows
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $97k.
Deal economics
- At list price, monthly cash flow is $401 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $97k).
- Recommended offer: $86k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.2% vs local median 2.2% in Reedsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#187 in WI, #4,937 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools C-, health & safety D, amenities F.
- Reedsburg School District (town): math 31% / reading 36% proficiency, ranked #242 of 342 in WI (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 66 active listings in the ZIP; solid renter incomes; 527 units permitted in Sauk County in 2024 (268 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $672 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 270 days — a 12% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $49k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $45k; list at $97k implies a 116% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.7% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 270 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 11.25%
- Cash-on-cash
- 17.69%
- DSCR
- 1.79
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $247,670
- List price
- $97,200
- Delta
- -60.75%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 302 N Preston Ave | 0.09mi | 3/1.5 (-1) | 1,772 (+0%) | 3mo | $305,000 | $172 | 87 |
| 412 W Main St | 0.27mi | 4/2.0 | 1,813 (+2%) | 2mo | $222,900 | $123 | 81 |
| 415 Clark St | 0.35mi | 3/1.5 (-1) | 1,678 (-5%) | 19mo | $228,000 | $136 | 52 |
| 102 S Albert Ave | 0.35mi | 3/1.0 (-1) | 1,516 (-14%) | 2mo | $220,000 | $145 | 49 |
| 331 S James Ave | 0.46mi | 4/2.0 | 1,970 (+11%) | 17mo | $268,000 | $136 | 46 |
| 510 W Main St | 0.23mi | 3/2.5 (-1) | 1,542 (-13%) | 22mo | $225,000 | $146 | 43 |
| 700 K St | 0.70mi | 3/2.0 (-1) | 1,864 (+5%) | 20mo | $148,400 | $80 | 37 |
| 301 S James Ave | 0.44mi | 3/2.0 (-1) | 1,992 (+12%) | 21mo | $249,900 | $125 | 36 |
| 149 3rd St | 0.68mi | 3/2.0 (-1) | 1,891 (+7%) | 20mo | $295,500 | $156 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.3%
- Equity multiple
- 1.36×
- Total profit
- $9,931
- Equity at exit
- $14,493
- IRR
- 18.5%
- Equity multiple
- 2.55×
- Total profit
- $42,084
- Equity at exit
- $8,404
Cash invested: $27,216 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53959
- Home prices YoY
- -34.7%
- Active inventory
- 66
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,581 medium interval (Pro) →
- Mortgage (P&I)
- −$510
- Tax from tax record
- −$298 /mo · $3,575/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $401
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,300
- Closing costs
- $2,916
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-16status $97,200 Pending 270 DOM
-
2026-06-15days on market $97,200 Active 270 DOM
-
2026-06-14days on market $97,200 Active 268 DOM
-
2026-06-13price $97,200 Active 267 DOM
-
2026-06-12days on market $136,200 Active 267 DOM
-
2026-06-09days on market $136,200 Active 264 DOM
-
2026-06-08days on market $136,200 Active 263 DOM
-
2026-06-07days on market $136,200 Active 262 DOM
-
2026-06-05days on market $136,200 Active 259 DOM
-
2026-06-03days on market $136,200 Active 258 DOM
-
2026-06-02days on market $136,200 Active 257 DOM
-
2026-06-01days on market $136,200 Active 256 DOM
-
2026-05-31days on market $136,200 Active 255 DOM
-
2026-05-30days on market $136,200 Active 254 DOM
-
2026-03-19price $136,200 808-char remark
Show marketing remark (808 chars)
?AS IS? major fixer-upper 2 story home on the west side of Reedsburg. This property is brimming w/ potential, offering a unique opportunity for those looking to invest in a home that they can truly make their own or the creative real estate minds for investment. With 4 bdrms & 2 full baths, this residence provides ample space for families of all sizes or those seeking extra room for hobbies, a home office, or guest accommodations. While it?s important to note that this property requires major repairs and may need to be stripped down to the studs, the sturdy structure provides a solid foundation for your imaginative ideas. On a positive side, it does offer a new metal roof, newer windows and hard wood floor in some rooms. The detached garage adds convenience & additional storage options
-
2025-09-16$146,200 Active 808-char remark
Show marketing remark (812 chars)
?AS IS? major fixer-upper Duplex home on the west side of Reedsburg. This property is brimming w/ potential, offering a unique opportunity for those looking to invest their creative real estate minds for investment. While it?s important to note that this property requires major repairs & may need to be stripped down to the studs, the sturdy structure provides a solid foundation for your imaginative ideas. On a positive side, it does offer a new metal roof, newer windows and hard wood floor in some rooms. The detached garage adds convenience & additional storage options, perfect for renters, One new garage door has been added. Whether you're a seasoned renovator or a first-time buyer with a vision, this is an opportunity not to be missed. Caution has Black Mold be careful walking thru home.
-
2025-09-16$146,200 Active 812-char remark
Show marketing remark (812 chars)
?AS IS? major fixer-upper Duplex home on the west side of Reedsburg. This property is brimming w/ potential, offering a unique opportunity for those looking to invest their creative real estate minds for investment. While it?s important to note that this property requires major repairs & may need to be stripped down to the studs, the sturdy structure provides a solid foundation for your imaginative ideas. On a positive side, it does offer a new metal roof, newer windows and hard wood floor in some rooms. The detached garage adds convenience & additional storage options, perfect for renters, One new garage door has been added. Whether you're a seasoned renovator or a first-time buyer with a vision, this is an opportunity not to be missed. Caution has Black Mold be careful walking thru home.
-
2025-08-20soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $3,575 · $298/mo
- Projected year-2 tax
- $3,575 · $298/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,976
- − Mortgage interest
- −$5,445
- − Property taxes
- −$3,575
- − Insurance
- −$486
- − Repairs & maintenance
- −$1,518
- − Management
- −$1,518
- − Depreciation
- −$2,828
- Taxable income
- $3,607
- Est. tax owed @ 24.0%
- −$866
- After-tax cash flow
- $3,948/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Reedsburg School District
- NCES district ID
- 5512660
- Math proficiency
- 31% ▼ -8.00%
- Reading proficiency
- 36% ▼ -3.00%
- Median HH income
- $52,578
- Composite
- 29.34/100
- National rank
- #6544
- State rank
- #242 of 342 in WI
Livability — Reedsburg
- Score
- 74/100
- State rank
- #187
- US rank
- #4937
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Reedsburg, WI
- County
- Sauk County · 36,155 people
- City population
- 14,451
- Metro
- Baraboo, WI
- Population (ZIP)
- 14,451
- Household income
- $77,924
- Rent vs Own
- Severe rent burden
- 294.0
Population outlook (Sauk County) Hauer SSP2
- Today (2025)
- 66,065 people
- By 2030
- 66,755 · +1.0%
- By 2040
- 66,999 · +1.4%
- By 2050
- 65,499 · -0.9%
- By 2075
- 60,000 · -9.2%
- By 2100
- 51,070 · -22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 10% Two or more races 8%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Portuguese 5% Romanian 4% Lithuanian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Sauk
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.0% · Other 1.6%
- 2008→2024 swing
- -23.2pp toward R · 2008: 21.6pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: D+1.7 2016: R+0.3 2012: D+18.5 2008: D+21.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.25%
- Current HPI
- 229.9937
- Rent YoY
- —
- Metro
- Baraboo, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+202.7% since first listed4 events — show timeline
- 2026-03-19 Price Changed $136,200 SCWMLS
- 2025-09-16 Listed $146,200 SCWMLS
- 2025-09-16 Listed $146,200 SCWMLS
- 2025-08-20 Sold (Public Records) $45,000 Public Records
Property tax history
+3.3%/yrLatest (2025): $3,575 · +10.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…