2310 N Liberty Lakes Dr · Greensburg, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- DSCR +10.0/10.0
- 1% rule +7.9/10.0
- Condition / age +4.8/5.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- ARV discount +0.1/15.0
- Appreciation +0.0/10.0
$309,105
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully designed new construction home, offering 2,180 sq. ft. of thoughtfully planned living space. The main floor features a modern kitchen with stylish Aristokraft cabinets, a spacious breakfast room, and a large family room-each offering breathtaking views of the lake. The family room also offers the flexibility to designate a dining area, creating the perfect space for gatherings. Beautiful laminate vinyl plank flooring flows seamlessly throughout the kitchen, breakfast room, mudroom, half bath, and foyer, adding both style and durability. A convenient pantry, an office that could serve as an additional bedroom, and a half bath complete the main level. Upstairs, you'll find three generously sized bedrooms, including a wonderful primary suite with a an en-suite bath featuring double sinks, a garden tub/shower combo, and a walk in closet. A large rec room provides versatile space for entertainment or relaxation, while the laundry room adds extra convenience. A ce
Key facts
- Large family room
- Breakfast room
- Aristokraft cabinets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $309k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $309k).
- Recommended offer: $272k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, schools D+, amenities F.
- Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 155 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $87k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 467 days — a 12% lower offer ($272k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask is 17% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $265k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 467 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 10.22%
- Cash-on-cash
- 14.03%
- DSCR
- 1.62
- GRM
- 6.4
CMA / ARV
- ARV (median comp)
- $265,287
- List price
- $309,105
- Delta
- 16.52%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2333 N Liberty Lks Dr | 0.16mi | 3/2.5 | 2,180 (0%) | 5mo | $308,965 | $142 | 88 |
| 2346 N Liberty Lakes Dr | 0.16mi | 4/2.5 (+1) | 2,180 (0%) | 4mo | $311,000 | $143 | 84 |
| 2345 N Liberty Lakes Dr | 0.19mi | 4/2.5 (+1) | 1,997 (-8%) | 3mo | $278,285 | $139 | 70 |
| 806 W 14th St | 0.35mi | 4/2.5 (+1) | 2,116 (-3%) | 17mo | $267,900 | $127 | 60 |
| 911 W 11th St | 0.57mi | 3/2.0 | 1,951 (-10%) | 11mo | $207,700 | $106 | 45 |
| 1626 N Nieman Dr | 0.74mi | 4/2.5 (+1) | 1,874 (-14%) | 9mo | $294,000 | $157 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.3%
- Equity multiple
- 1.17×
- Total profit
- $14,425
- Equity at exit
- $46,089
- IRR
- 13.8%
- Equity multiple
- 2.11×
- Total profit
- $95,813
- Equity at exit
- $26,726
Cash invested: $86,549 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47240
- Home prices YoY
- -25.0%
- Active inventory
- 155
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $3,995 medium interval (Pro) →
- Mortgage (P&I)
- −$1,621
- Tax est. 1.5%
- −$386 /mo · $4,637/yr
- Insurance
- −$129
- HOA
- −$8
- Vacancy / Maint / Mgmt
- −$839
- Net cashflow
- $1,012
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $77,276
- Closing costs
- $9,273
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1011 N Anderson St Greensburg, IN | 3.0 | 2.5 | 1620 | $3,995 | $2.47 | 11d | 1 | 0.87mi |
HOA detail
- Monthly dues
- $8 · $96/yr
Listing history 25 events
-
2026-06-18days on market $309,105 Active 467 DOM
-
2026-06-17days on market $309,105 Active 466 DOM
-
2026-06-16days on market $309,105 Active 465 DOM
-
2026-06-15days on market $309,105 Active 464 DOM
-
2026-06-13days on market $309,105 Active 462 DOM
-
2026-06-12days on market $309,105 Active 461 DOM
-
2026-06-09days on market $309,105 Active 458 DOM
-
2026-06-08days on market $309,105 Active 457 DOM
-
2026-06-07days on market $309,105 Active 456 DOM
-
2026-06-05days on market $309,105 Active 454 DOM
-
2026-06-04days on market $309,105 Active 452 DOM
-
2026-06-02days on market $309,105 Active 451 DOM
-
2026-06-01days on market $309,105 Active 450 DOM
-
2026-05-31days on market $309,105 Active 449 DOM
-
2026-05-31days on market $309,105 Active 448 DOM
-
2026-04-01status Active 1000-char remark
Show marketing remark (1000 chars)
Welcome to this beautifully designed new construction home, offering 2,180 sq. ft. of thoughtfully planned living space. The main floor features a modern kitchen with stylish Aristokraft cabinets, a spacious breakfast room, and a large family room-each offering breathtaking views of the lake. The family room also offers the flexibility to designate a dining area, creating the perfect space for gatherings. Beautiful laminate vinyl plank flooring flows seamlessly throughout the kitchen, breakfast room, mudroom, half bath, and foyer, adding both style and durability. A convenient pantry, an office that could serve as an additional bedroom, and a half bath complete the main level. Upstairs, you'll find three generously sized bedrooms, including a wonderful primary suite with a an en-suite bath featuring double sinks, a garden tub/shower combo, and a walk in closet. A large rec room provides versatile space for entertainment or relaxation, while the laundry room adds extra convenience. A ce
-
2025-11-10price $309,105 1000-char remark
Show marketing remark (1000 chars)
Welcome to this beautifully designed new construction home, offering 2,180 sq. ft. of thoughtfully planned living space. The main floor features a modern kitchen with stylish Aristokraft cabinets, a spacious breakfast room, and a large family room-each offering breathtaking views of the lake. The family room also offers the flexibility to designate a dining area, creating the perfect space for gatherings. Beautiful laminate vinyl plank flooring flows seamlessly throughout the kitchen, breakfast room, mudroom, half bath, and foyer, adding both style and durability. A convenient pantry, an office that could serve as an additional bedroom, and a half bath complete the main level. Upstairs, you'll find three generously sized bedrooms, including a wonderful primary suite with a an en-suite bath featuring double sinks, a garden tub/shower combo, and a walk in closet. A large rec room provides versatile space for entertainment or relaxation, while the laundry room adds extra convenience. A ce
-
2025-11-08price $309,105 1179-char remark
Show marketing remark (1179 chars)
Welcome to this beautifully designed new construction home, offering 2,180 sq. ft. of thoughtfully planned living space. The main floor features a modern kitchen with stylish Aristokraft cabinets, a spacious breakfast room, and a large family room-each offering breathtaking views of the lake. The family room also offers the flexibility to designate a dining area, creating the perfect space for gatherings. Beautiful laminate vinyl plank flooring flows seamlessly throughout the kitchen, breakfast room, mudroom, half bath, and foyer, adding both style and durability. A convenient pantry, an office that could serve as an additional bedroom, and a half bath complete the main level. Upstairs, you'll find three generously sized bedrooms, including a wonderful primary suite with a an en-suite bath featuring double sinks, a garden tub/shower combo, and a walk in closet. A large rec room provides versatile space for entertainment or relaxation, while the laundry room adds extra convenience. A centrally located hall bath serves the additional bedrooms. With stunning lake views, and a spacious, well-designed layout, this home is a must-see! Schedule your showing today.
-
2025-06-26soldstatus $264,835
-
2025-06-26soldstatus $275,601 Closed
-
2025-06-23$264,835
-
2025-05-23status Pending
-
2025-04-30$273,000 Active
-
2025-04-01$299,900 Active 1000-char remark
Show marketing remark (1000 chars)
Welcome to this beautifully designed new construction home, offering 2,180 sq. ft. of thoughtfully planned living space. The main floor features a modern kitchen with stylish Aristokraft cabinets, a spacious breakfast room, and a large family room-each offering breathtaking views of the lake. The family room also offers the flexibility to designate a dining area, creating the perfect space for gatherings. Beautiful laminate vinyl plank flooring flows seamlessly throughout the kitchen, breakfast room, mudroom, half bath, and foyer, adding both style and durability. A convenient pantry, an office that could serve as an additional bedroom, and a half bath complete the main level. Upstairs, you'll find three generously sized bedrooms, including a wonderful primary suite with a an en-suite bath featuring double sinks, a garden tub/shower combo, and a walk in closet. A large rec room provides versatile space for entertainment or relaxation, while the laundry room adds extra convenience. A ce
-
2025-03-08$299,900 Active 1179-char remark
Show marketing remark (1179 chars)
Welcome to this beautifully designed new construction home, offering 2,180 sq. ft. of thoughtfully planned living space. The main floor features a modern kitchen with stylish Aristokraft cabinets, a spacious breakfast room, and a large family room-each offering breathtaking views of the lake. The family room also offers the flexibility to designate a dining area, creating the perfect space for gatherings. Beautiful laminate vinyl plank flooring flows seamlessly throughout the kitchen, breakfast room, mudroom, half bath, and foyer, adding both style and durability. A convenient pantry, an office that could serve as an additional bedroom, and a half bath complete the main level. Upstairs, you'll find three generously sized bedrooms, including a wonderful primary suite with a an en-suite bath featuring double sinks, a garden tub/shower combo, and a walk in closet. A large rec room provides versatile space for entertainment or relaxation, while the laundry room adds extra convenience. A centrally located hall bath serves the additional bedrooms. With stunning lake views, and a spacious, well-designed layout, this home is a must-see! Schedule your showing today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,940
- − Mortgage interest
- −$17,315
- − Property taxes
- −$4,637
- − Insurance
- −$1,546
- − Repairs & maintenance
- −$3,835
- − Management
- −$3,835
- − HOA
- −$96
- − Depreciation
- −$8,992
- Taxable income
- $7,685
- Est. tax owed @ 24.0%
- −$1,844
- After-tax cash flow
- $10,298/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This beautifully designed new construction home is in excellent condition with no visible repairs needed. It offers modern amenities and a stunning lake view, making it an ideal investment property.
Value-add opportunities
- Resale Painting the exterior — Enhances curb appeal and can increase property value
- Resale Landscaping improvements — Enhances curb appeal and can increase property value
- Both Adding smart home features — Improves convenience and can increase property value
- Resale Upgrading appliances — Can increase property value and attract buyers
Renovation cost estimate screening
Value-add ROI direction
- Resale Painting the exterior — Enhances curb appeal and can increase property value ↑
- Resale Landscaping improvements — Enhances curb appeal and can increase property value ↑
- Both Adding smart home features — Improves convenience and can increase property value ↑
- Resale Upgrading appliances — Can increase property value and attract buyers ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Greensburg Community Schools
- NCES district ID
- 1804080
- Math proficiency
- 38% ▼ -7.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $47,723
- Composite
- 37.96/100
- National rank
- #4301
- State rank
- #102 of 301 in IN
Livability — Greensburg
- Score
- 69/100
- State rank
- #200
- US rank
- #8922
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greensburg, IN
- Population (ZIP)
- 21,514
Population outlook (Decatur County) Hauer SSP2
- Today (2025)
- 27,709 people
- By 2030
- 28,278 · +2.1%
- By 2040
- 29,195 · +5.4%
- By 2050
- 29,512 · +6.5%
- By 2075
- 29,835 · +7.7%
- By 2100
- 27,192 · -1.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Slovak 2% Serbian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Decatur
- 2024 margin
- Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
- 2008→2024 swing
- -34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
- All cycles
- 2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.13%
- Current HPI
- 210.3591
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+3.1% since first listed10 events — show timeline
- 2026-04-01 Relisted — SEIBR
- 2025-11-10 Price Changed $309,105 SEIBR
- 2025-11-08 Price Changed $309,105 MIBOR as Distributed by MLS Grid
- 2025-06-26 Sold (MLS) $275,601 MIBOR as Distributed by MLS Grid
- 2025-06-26 Sold (MLS) $264,835 MIBOR as Distributed by MLS Grid
- 2025-06-23 Listed $264,835 MIBOR as Distributed by MLS Grid
- 2025-05-23 Pending — MIBOR as Distributed by MLS Grid
- 2025-04-30 Listed $273,000 MIBOR as Distributed by MLS Grid
- 2025-04-01 Listed $299,900 SEIBR
- 2025-03-08 Listed $299,900 MIBOR as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…