CashFlowRE
Sign in Sign up
4444 E Avenue R #143
B- Composite 67.65
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.4/15.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,000

4444 E Avenue R #143 · Palmdale, CA 93552
4 bd · 2.0 ba · 1,440 sqft · Manufactured · 76 Days on market
Built 1976 Est $168k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

Key facts

  • Recreation room
  • Ample parking
  • Open floorplan

Tags

REMODELED HOMEOPEN FLOORPLANLONG DRIVEWAYAMPLE PARKINGACCESS TO POOLRECREATION ROOM

Property features AI

Finance

  • Other: Agent measured; APN available
  • Financial info: Park manager deposit listed as $3,000
  • HOA & community: All-ages park; Contact manager for space rent and park deposit

Exterior

  • Utilities: 220V electric
  • Home design: Mobile home (manufactured in 1976); Fleetwood model; 60 ft. long × 24 ft. wide; Skirted; Space located in Grecian Isle park
  • Construction: Manufactured home by Fleetwood; Skirted exterior; Roof reported (yes)
  • Exterior features: Awning (2); Shed; Porch (1); Community pool

Interior

  • Kitchen: Dishwasher; Microwave; Gas oven
  • Bedrooms: Mobile home with space number 143
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air; Natural gas heating
  • Interior features: Dishwasher; Microwave; Gas oven; Central air; Natural gas

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $169k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $169k).
  • Recommended offer: $159k (6.0% below list) — sets the bar for market timing.
  • Cap rate 16.5% vs local median 4.5% in Palmdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 55/100 on livability (#861 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools F, crime F, amenities F.
  • Palmdale Elementary (suburban): math 20% / reading 31% proficiency, ranked #1,147 of 1,400 in CA (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 129 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • At $3,306/mo this rent would consume 46% of the median local household income ($86k/yr) (locally 747% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $20k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $169k implies a 182% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 1→2/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $158,860 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.96%
Cap rate
16.55%
Cash-on-cash
36.62%
DSCR
2.63
GRM
4.3

CMA / ARV

ARV (on-the-fly)
$168,480
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4444 E Avenue R #122 0.05mi 3/2.0 (-1) 1,392 (-3%) 20mo $240,000 $172 71
4444 E Avenue R Spc 120 0.05mi 3/2.0 (-1) 1,344 (-7%) 20mo $157,000 $117 65
37311 E 47th St #124 0.70mi 3/2.0 (-1) 1,440 (0%) 16mo $155,000 $108 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
32.5%
Equity multiple
2.37×
Total profit
$64,640
Equity at exit
$25,198
10-year hold
IRR
39.5%
Equity multiple
4.70×
Total profit
$174,923
Equity at exit
$14,612

Cash invested: $47,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93552

Home prices YoY
-6.4%
Active inventory
129
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$3,306 high interval (Pro) →
Mortgage (P&I)
$886
Tax est. 1.5%
$211 /mo · $2,535/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$694
Net cashflow
$1,444

Break-even live

Break-even rent $1,478
Max offer price $169,000
Occupancy floor 51%

Sensitivity live

Price -10% $1,561 -5% $1,502 +0% $1,444 +5% $1,386 +10% $1,327
Rent -10% $1,183 -5% $1,313 +0% $1,444 +5% $1,575 +10% $1,705
Rate -1.0pp $1,529 -0.5pp $1,487 base $1,444 +0.5pp $1,400 +1.0pp $1,356

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,250
Closing costs
$5,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4636 Blue Ridge Ave Palmdale, CA 3.0 2.0 1526 $3,000 $1.97 25d 1 0.29mi
4206 East Avenue Q-14 Unit Q14 Palmdale, CA 3.0 2.0 1150 $2,850 $2.48 0d 1 0.34mi
37526 Rose St Palmdale, CA 3.0 2.0 1361 $3,150 $2.31 0d 1 0.52mi
37333 Scranton Ct Palmdale, CA 3.0 2.0 1756 $2,850 $1.62 25d 1 0.78mi
5327 Meredith Ave Palmdale, CA 4.0 2.0 1600 $3,200 $2.00 0d 1 0.95mi
37734 Tackstem St Palmdale, CA 4.0 2.0 1488 $2,950 $1.98 0d 1 0.97mi
3559 E Avenue R14 Palmdale, CA 4.0 2.5 1483 $2,895 $1.95 0d 1 1.14mi
37347 Waterman Ave Palmdale, CA 3.0 2.0 1383 $3,350 $2.42 0d 1 1.16mi
37707 57th St E Palmdale, CA 3.0 2.5 1454 $2,700 $1.86 0d 1 1.27mi
37210 Sabal Ave Palmdale, CA 3.0 2.0 1198 $2,395 $2.00 0d 1 1.29mi
38532 33rd St E Palmdale, CA 4.0 2.0 1157 $2,646 $2.29 0d 1 1.36mi
37835 58th St E Palmdale, CA 3.0 2.0 1232 $2,800 $2.27 0d 1 1.38mi
37147 Alder St Palmdale, CA 3.0 2.5 1712 $2,900 $1.69 0d 1 1.43mi
38527 Pond Ave Palmdale, CA 4.0 2.0 1300 $3,200 $2.46 0d 1 1.44mi

Listing history 30 events

  1. 2026-06-21
    days on market $169,000 Active 76 DOM
  2. 2026-06-18
    price $169,000 Active 73 DOM
  3. 2026-06-18
    days on market $179,000 Active 73 DOM
  4. 2026-06-17
    days on market $179,000 Active 72 DOM
  5. 2026-06-16
    days on market $179,000 Active 71 DOM
  6. 2026-06-15
    days on market $179,000 Active 70 DOM
  7. 2026-06-13
    days on market $179,000 Active 68 DOM
  8. 2026-06-13
    days on market $179,000 Active 67 DOM
  9. 2026-06-09
    days on market $179,000 Active 64 DOM
  10. 2026-06-08
    days on market $179,000 Active 63 DOM
  11. 2026-06-07
    days on market $179,000 Active 62 DOM
  12. 2026-06-04
    days on market $179,000 Active 59 DOM
  13. 2026-06-03
    days on market $179,000 Active 58 DOM
  14. 2026-06-02
    days on market $179,000 Active 57 DOM
  15. 2026-06-01
    days on market $179,000 Active 56 DOM
  16. 2026-05-31
    days on market $179,000 Active 55 DOM
  17. 2026-04-28
    status Active
  18. 2026-04-14
    status Pending
  19. 2026-04-03
    price $179,000
  20. 2026-03-23
    listed $189,000 Active
  21. 2025-11-07
    soldstatus $60,000 Closed 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  22. 2025-11-07
    soldstatus $60,000 Closed Sale 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  23. 2025-10-25
    price $70,000 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  24. 2025-10-24
    status Pending Sale 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  25. 2025-10-24
    price $70,000 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  26. 2025-10-24
    status Pending 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  27. 2025-10-17
    price $99,000 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  28. 2025-10-17
    price $99,000 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  29. 2025-09-29
    listed $115,000 Active 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

  30. 2025-09-27
    listed $115,000 Active 844-char remark
    Show marketing remark (844 chars)

    Located in the Grecian Isles Mobile Home Park in California City, this 3-bedroom, 2-bathroom manufactured home is just minutes from schools, shopping, dining, and commuter routes. Whether you're looking for a project to flip, a rental renovation, or a chance to customize a home from the ground up, this property presents incredible potential at an affordable price point. Please note: This is a CASH-ONLY sale due to the current condition of the property. The home is not currently habitable and will require a full renovation before occupancy. Buyer to verify all conditions, repairs needed, and park approval. Grecian Isles is a well-established community and offers close proximity to local amenities, making this a great long-term investment once updated. Priced to sell and full of possibility—bring your contractor and your vision!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 6/10 Major 1 d/yr ≥100°F today · 2 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 25 unhealthy d/yr today · 29 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,676
− Mortgage interest
−$9,467
− Property taxes
−$2,535
− Insurance
−$845
− Repairs & maintenance
−$3,174
− Management
−$3,174
− Depreciation
−$4,916
Taxable income
$15,565
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,736
After-tax cash flow
$13,594/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palmdale Elementary
NCES district ID
0629580
Math proficiency
20% ▲ 1.00%
Reading proficiency
31% ▲ 1.00%
Median HH income
$48,652
Composite
25.34/100
National rank
#12888
State rank
#1147 of 1400 in CA

Livability — Palmdale

Score
55/100
State rank
#861
US rank
#23501

Category grades

Amenities F Commute B- Cost of living F Crime F Employment B- Housing A+ Health & safety D- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palmdale, CA
County
Los Angeles County · 9,444,647 people
City population
177,644
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
42,639
Household income
$85,954
Rent vs Own
22.9% rent · 77.1% own
Severe rent burden
747.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (72%)
Race & ethnicity
Hispanic / Latino 72% Two or more races 21% Black 13% White 11% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 55%
Common ancestry
Italian 1%
Foreign-born
27% · Canada, Dominican Republic
Languages at home
42% English-only · Spanish 55% Tagalog/Filipino 1%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -27.00%
Current HPI
394.1607
Rent YoY
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+55.7% since first listed
14 events — show timeline
  • 2026-04-28 Relisted AVMLS
  • 2026-04-14 Pending AVMLS
  • 2026-04-03 Price Changed $179,000 AVMLS
  • 2026-03-23 Listed $189,000 AVMLS
  • 2025-11-07 Sold (MLS) $60,000 CRMLS
  • 2025-11-07 Sold (MLS) $60,000 AVMLS
  • 2025-10-25 Price Changed $70,000 AVMLS
  • 2025-10-24 Pending CRMLS
  • 2025-10-24 Price Changed $70,000 CRMLS
  • 2025-10-24 Pending AVMLS
  • 2025-10-17 Price Changed $99,000 AVMLS
  • 2025-10-17 Price Changed $99,000 CRMLS
  • 2025-09-29 Listed $115,000 CRMLS
  • 2025-09-27 Listed $115,000 AVMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…