CashFlowRE
Sign in Sign up
1720 W Glenn Ave
D- Composite 39.33
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • Livability +4.7/5.0
  • ARV discount +4.3/15.0
  • 1% rule +4.2/10.0
  • DSCR +4.1/10.0
  • Rent growth +4.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$139,900

1720 W Glenn Ave · Jerome, IL 62704
3 bd · 1.0 ba · 975 sqft · SingleFamily · 3 Days on market
Built 1951 10,800 sqft lot Est $131k · 7% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Maintenance free exterior, fenced back yard. Hardwood and ceramic floors. French door in Dining Room. Recent Improvements: New roof, Wall insulation, Attic insulation, Thermo pane windows, Entrance door, Vinyl siding, Seamless gutters, Aluminum soffit & fascia, Bath and Kitchen remodel, Laundry room cabinets, counter top, and Laundry room sink, Light fixtures, Fresh interior paint. Matching Stainless Steel Refrigerator, Range, Microwave, Dishwasher.

Key facts

  • Radon mediation
  • Fenced yard
  • Close to shopping

Tags

NEW SHEDFENCED YARDRADON MEDIATIONCLOSE TO SHOPPING

Property features AI

Exterior

  • Parking: Gravel parking (no garage)
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Shingle roof; Built in 1951
  • Construction: Shingle roof; No new construction
  • Exterior features: Fenced lot; Level lot; Outbuilding on the property

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Refrigerator; Tile flooring in kitchen
  • Bedrooms: 3 bedrooms: three on the main level
  • Flooring: Hardwood flooring in living room and bedrooms; Tile in kitchen; Vinyl in laundry
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Ceiling fan(s); Radon mitigation system; No basement
  • Laundry & utility: Main-level laundry (vinyl flooring)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $11 ($130/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (7.7% below list).
  • Recommended offer: $129k (7.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 93/100 on livability (#1 in IL, #17 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+; Watch: employment C-.
  • Springfield SD 186 (urban): math 17% / reading 22% proficiency, ranked #438 of 620 in IL (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Lindsay School (math 17% / reading 22%, grade F, #1,054 of 2,056 statewide, top 54%, 423 students, 0% FRL); Benjamin Franklin Middle School (math 23% / reading 31%, grade F, #302 of 665 statewide, top 47%, 713 students, 0% FRL); Springfield Southeast High Sch (math 17% / reading 22%, grade F, #397 of 693 statewide, top 61%, 1,261 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+6.3%/yr); 183 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 225 units permitted in Sangamon County in 2024 (48 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Sangamon County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $88k; list at $140k implies a 59% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $129,061 (7.7% below list)

Questions for the listing agent

  1. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.39%
Cash-on-cash
0.33%
DSCR
1.01
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$130,650
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2625 S Welch Ave 0.09mi 3/1.0 950 (-3%) 9mo $145,000 $153 84
1546 Reed Ave 0.33mi 3/1.0 1,000 (+3%) 14mo $166,500 $167 69
1729 W Glenn Ave 0.04mi 3/1.0 1,041 (+7%) 23mo $140,000 $134 68
1713 W Iles Ave 0.15mi 3/1.0 1,071 (+10%) 13mo $93,000 $87 66
2701 S Welch Ave 0.08mi 2/2.0 (-1) 1,101 (+13%) 16mo $114,900 $104 52
10 Reed Ct 0.48mi 2/1.0 (-1) 846 (-13%) 2mo $110,000 $130 49
1 Nottingham Rd 0.52mi 3/1.0 1,080 (+11%) 13mo $172,500 $160 47
2819 S Lincoln 0.65mi 3/1.0 869 (-11%) 6mo $120,000 $138 46
1530 Homewood Ave 0.27mi 2/1.0 (-1) 840 (-14%) 16mo $89,900 $107 46
1330 W Glenn Ave 0.45mi 2/1.0 (-1) 1,115 (+14%) 15mo $127,000 $114 38
1516 W Glenn St 0.33mi 2/2.0 (-1) 840 (-14%) 21mo $152,000 $181 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.32% rent growth · sell at horizon

5-year hold
IRR
-11.9%
Equity multiple
0.55×
Total profit
$-17,481
Equity at exit
$20,860
10-year hold
IRR
1.7%
Equity multiple
1.14×
Total profit
$5,421
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62704

Home prices YoY
-31.1%
Rents YoY
6.3%
Active inventory
183
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,291 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$217 /mo · $2,602/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$271
Net cashflow
$11

Break-even live

Break-even rent $1,277
Max offer price $139,900
Occupancy floor 94%

Sensitivity live

Price -10% $90 -5% $50 +0% $11 +5% $-29 +10% $-68
Rent -10% $-91 -5% $-40 +0% $11 +5% $62 +10% $113
Rate -1.0pp $81 -0.5pp $46 base $11 +0.5pp $-25 +1.0pp $-62

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1666 Seven Pines Rd Springfield, IL 1.0–4.0 1.0–1.5 1025 $1,383 $1.35 23d 1 0.70mi
2715 S MacArthur Blvd Unit 01 Springfield, IL 2.0 1.5 935 $975 $1.04 45d 1 0.76mi
2300 Lombard Ave Unit 2300 Lombard Springfield, IL 2.0 1.0 1100 $1,350 $1.23 23d 1 0.83mi
9 Candlelight Dr Springfield, IL 1.0–3.0 1.0–2.0 980 $1,535 $1.57 23d 20 0.84mi
12 Douglas Ct Springfield, IL 3.0 1.0 1000 $1,300 $1.30 23d 1 0.88mi
3116 Concord Dr Springfield, IL 2.0 1.0 944 $950 $1.01 45d 1 1.07mi
2119 Saratoga Dr Unit 3 Springfield, IL 2.0 1.0 800 $925 $1.16 45d 1 1.09mi

Listing history 5 events

  1. 2026-06-18
    status $139,900 Pending 3 DOM
  2. 2026-06-18
    days on market $139,900 Active 3 DOM
  3. 2026-06-17
    days on market $139,900 Active 2 DOM
  4. 2026-06-15
    remarks 228-char remark
  5. 2026-06-15
    listed $139,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,602 · $217/mo
Projected year-2 tax
$2,889 · $241/mo
Expected delta
+$287/yr (+$24/mo · 11.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,487
− Mortgage interest
−$7,837
− Property taxes
−$2,602
− Insurance
−$700
− Repairs & maintenance
−$1,239
− Management
−$1,239
− Depreciation
−$4,070
Taxable loss
−$2,198
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$528
After-tax cash flow
$657/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield SD 186
NCES district ID
1737080
Math proficiency
17% ▼ -7.00%
Reading proficiency
22% ▼ -5.00%
Median HH income
$43,744
Composite
16.89/100
National rank
#9142
State rank
#438 of 620 in IL

Livability — Jerome

Score
93/100
State rank
#1
US rank
#17

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jerome, IL
County
Sangamon County · 115,414 people
Metro
Springfield, IL
Population (ZIP)
40,046
Household income
$69,976
Rent vs Own
38.0% rent · 62.0% own
Severe rent burden
1529.0

Population outlook (Sangamon County) Hauer SSP2

Today (2025)
198,317 people
By 2030
196,127 · -1.1%
By 2040
188,664 · -4.9%
By 2050
179,624 · -9.4%
By 2075
155,027 · -21.8%
By 2100
122,588 · -38.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 15% Two or more races 5% Hispanic / Latino 4% Asian 4%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 2%
Foreign-born
6% · Canada, China, Vietnam
Languages at home
92% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%

Political lean MEDSL · Sangamon

2024 margin
Toss-up / Even · D 46.6% · R 51.6% · Other 1.8%
2008→2024 swing
-9.3pp toward R · 2008: 4.4pp · 2024: -5.0pp
All cycles
2024: R+5.0 2020: R+4.4 2016: R+9.4 2012: R+8.7 2008: D+4.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.79%
Current HPI
156.7086
Rent YoY
▲ 6.32%
Metro
Springfield, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+55.6% since first listed
4 events — show timeline
  • 2026-06-15 Listed $139,900 RMLSA as Distributed by MLS Grid
  • 2011-11-15 Sold (Public Records) $88,000 Public Records
  • 2011-11-10 Sold (MLS) $88,000 RMLSA as Distributed by MLS Grid
  • 2011-05-16 Listed $89,900 RMLSA as Distributed by MLS Grid

Property tax history

+3.8%/yr

Latest (2025): $2,602 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…