Duplex
1709 Valley Forge Way · Louisville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- DSCR +7.7/10.0
- 1% rule +6.0/10.0
- Rent growth +3.8/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$300,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
BACK UP OFFERS WELCOME. Turnkey, well maintained 4 plex brick apartment building, all 2 bedroom, 1 bath units with washer/dryer hook-ups in each unit. FULLY RENTED, current monthly income is $ 2,569.00 but could easily rise to $ 3,000 due to current market rental conditions. Off street unassigned parking. Family owned since mid 1980's. ****All NEW windows-2021, Selling As-Is.
Key facts
- 6,300 sq ft lot
- 4 parking spots
- Built 1966
Property features AI
Finance
- Financial info: Property configured as multiple rental units (total units: four — two units on first level, two units on second level). Reported rents: approximately $1,612 for each first-level unit and $1,564 for each second-level unit.
- HOA & community: No association fee
Exterior
- Parking: 4 parking spaces (not covered)
- Utilities: Electricity connected; Natural gas service
- Home design: Other architectural style; Not located in a flood plain
- Construction: Built in 1966; Wood frame construction; Shingle roof
- Exterior features: No notable exterior features listed
Interior
- Kitchen: Kitchens on both levels (2 on first level, 2 on second level); Ranges and refrigerators provided on both levels
- Bedrooms: 6 total bedrooms (4 on first level, 2 on second level)
- Bathrooms: 4 full bathrooms (2 on first level, 2 on second level)
- Heating & cooling: Natural gas heating with 4 furnaces; Central air conditioning
- Interior features: Multi-unit property with separate meters
- Laundry & utility: Laundry areas on both levels (2 on first level, 2 on second level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2.0bd/1.0ba + 1×3.0bd/2.0ba units multifamily listed at $300k.
Deal economics
- At list price, monthly cash flow is $585 ($7k/yr) — positive. Per door: $293/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $300k).
- Recommended offer: $273k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+5.2%/yr); 121 active listings in the ZIP; lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
- At $3,296/mo this rent would consume 90% of the median local household income ($44k/yr) (locally 997% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $84k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.63%
- Cash-on-cash
- 8.36%
- DSCR
- 1.37
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $205,800
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1833 Farnsley Rd | 0.74mi | 4/4.0 (-1) | 3,834 (+12%) | 10mo | $230,000 | $60 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.16% rent growth · sell at horizon
- IRR
- -1.2%
- Equity multiple
- 0.95×
- Total profit
- $-3,998
- Equity at exit
- $44,731
- IRR
- 10.6%
- Equity multiple
- 1.90×
- Total profit
- $75,975
- Equity at exit
- $25,939
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40215
- Home prices YoY
- -34.4%
- Rents YoY
- 5.2%
- Active inventory
- 121
- Price-to-rent
- 16.1×
Monthly cashflow live
- Estimated rent
- $3,296 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$320 /mo · $3,843/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$692
- Net cashflow
- $585
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2.0 | 1 | $1,557 |
| 1× unit | 3.0 | 2 | $1,738 |
| Total (2 units) | $3,296 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-18days on market $300,000 Active 111 DOM
-
2026-06-17days on market $300,000 Active 110 DOM
-
2026-06-16statusdays on market $300,000 Active 109 DOM
-
2026-06-15days on market $300,000 Active Under Contract 108 DOM
-
2026-06-13days on market $300,000 Active Under Contract 106 DOM
-
2026-06-10days on market $300,000 Active Under Contract 103 DOM
-
2026-06-09days on market $300,000 Active Under Contract 102 DOM
-
2026-06-08days on market $300,000 Active Under Contract 101 DOM
-
2026-06-07statusdays on market $300,000 Active Under Contract 100 DOM
-
2026-06-03days on market $300,000 Active 96 DOM
-
2026-06-02days on market $300,000 Active 95 DOM
-
2026-06-01days on market $300,000 Active 94 DOM
-
2026-05-31days on market $300,000 Active 93 DOM
-
2026-05-13status Active
-
2026-03-06historical Active Under Contract
-
2026-02-26$300,000 Active
-
2025-01-02historical $795
-
2024-10-18price $795
-
2024-10-05$875
-
2022-04-14soldstatus $305,000
-
2022-04-12status Pending 379-char remark
Show marketing remark (379 chars)
BACK UP OFFERS WELCOME. Turnkey, well maintained 4 plex brick apartment building, all 2 bedroom, 1 bath units with washer/dryer hook-ups in each unit. FULLY RENTED, current monthly income is $ 2,569.00 but could easily rise to $ 3,000 due to current market rental conditions. Off street unassigned parking. Family owned since mid 1980's. ****All NEW windows-2021, Selling As-Is.
-
2022-04-11soldstatus $305,000 Closed 379-char remark
Show marketing remark (379 chars)
BACK UP OFFERS WELCOME. Turnkey, well maintained 4 plex brick apartment building, all 2 bedroom, 1 bath units with washer/dryer hook-ups in each unit. FULLY RENTED, current monthly income is $ 2,569.00 but could easily rise to $ 3,000 due to current market rental conditions. Off street unassigned parking. Family owned since mid 1980's. ****All NEW windows-2021, Selling As-Is.
-
2022-02-28historical Active Under Contract 379-char remark
Show marketing remark (379 chars)
BACK UP OFFERS WELCOME. Turnkey, well maintained 4 plex brick apartment building, all 2 bedroom, 1 bath units with washer/dryer hook-ups in each unit. FULLY RENTED, current monthly income is $ 2,569.00 but could easily rise to $ 3,000 due to current market rental conditions. Off street unassigned parking. Family owned since mid 1980's. ****All NEW windows-2021, Selling As-Is.
-
2022-02-28status Active 379-char remark
Show marketing remark (379 chars)
BACK UP OFFERS WELCOME. Turnkey, well maintained 4 plex brick apartment building, all 2 bedroom, 1 bath units with washer/dryer hook-ups in each unit. FULLY RENTED, current monthly income is $ 2,569.00 but could easily rise to $ 3,000 due to current market rental conditions. Off street unassigned parking. Family owned since mid 1980's. ****All NEW windows-2021, Selling As-Is.
-
2022-02-21status Pending 379-char remark
Show marketing remark (379 chars)
BACK UP OFFERS WELCOME. Turnkey, well maintained 4 plex brick apartment building, all 2 bedroom, 1 bath units with washer/dryer hook-ups in each unit. FULLY RENTED, current monthly income is $ 2,569.00 but could easily rise to $ 3,000 due to current market rental conditions. Off street unassigned parking. Family owned since mid 1980's. ****All NEW windows-2021, Selling As-Is.
-
2022-02-19$300,000 Active 379-char remark
Show marketing remark (379 chars)
BACK UP OFFERS WELCOME. Turnkey, well maintained 4 plex brick apartment building, all 2 bedroom, 1 bath units with washer/dryer hook-ups in each unit. FULLY RENTED, current monthly income is $ 2,569.00 but could easily rise to $ 3,000 due to current market rental conditions. Off street unassigned parking. Family owned since mid 1980's. ****All NEW windows-2021, Selling As-Is.
-
2015-04-22historical
-
2015-04-02$160,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $3,843 · $320/mo
- Projected year-2 tax
- $3,843 · $320/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,552
- − Mortgage interest
- −$16,805
- − Property taxes
- −$3,843
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$3,164
- − Management
- −$3,164
- − Depreciation
- −$8,727
- Taxable income
- $2,349
- Est. tax owed @ 24.0%
- −$564
- After-tax cash flow
- $6,461/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 20,532
- Household income
- $43,725
- Rent vs Own
- Severe rent burden
- 997.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 51% Black 33% Two or more races 11% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Cuban 3%
- Common ancestry
- Slovak 1% Romanian 1% Serbian 1%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 5% Other Indo-European 2% Arabic 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -119.35%
- Current HPI
- 227.8248
- Rent YoY
- ▲ 5.16%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+87.5% since first listed15 events — show timeline
- 2026-05-13 Relisted — Metro Search MLS
- 2026-03-06 Contingent — Metro Search MLS
- 2026-02-26 Listed $300,000 Metro Search MLS
- 2025-01-02 Rental Removed $795 MSMLS
- 2024-10-18 Price Changed $795 MSMLS
- 2024-10-05 Listed for Rent $875 MSMLS
- 2022-04-14 Sold (Public Records) $305,000 Public Records
- 2022-04-12 Pending — Metro Search MLS
- 2022-04-11 Sold (MLS) $305,000 Metro Search MLS
- 2022-02-28 Contingent — Metro Search MLS
- 2022-02-28 Relisted — Metro Search MLS
- 2022-02-21 Pending — Metro Search MLS
- 2022-02-19 Listed $300,000 Metro Search MLS
- 2015-04-22 Listing Removed — Metro Search MLS
- 2015-04-02 Listed $160,000 Metro Search MLS
Property tax history
+6.6%/yrLatest (2025): $3,843 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…