300 Hand Ave · Cape May Court House, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $526 – $976
Heat risk 8/10 · Major
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- 1% rule +5.3/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$300,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
RARE OPPORTUNITY for the right person to own a four bedroom, two bath home in Court House at well below market value. While located within easy walking distance of the downtown shopping area the home site has a country feel with older trees and song birds. It's also convenently situated to enjoy the nearby Cape May county beaches and attractions. The home itself has plenty of room for a growing family. As a BONUS there is an out building with electric and heat that is perfect for the hobbyist or perhaps a husband looking for a man cave to call home. It's potential as a rental INVESTMENT INCOME property should also be taken into consideration. Easy to see. Call for your appointment today
Key facts
- Built 1890
- Listed 14 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $454 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $300k).
- Cap rate 8.1% vs local median 2.7% in Cape May Court House — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#323 in NJ) — a middle-class / working-renter tenant base. Strengths: crime A-, housing B+, health & safety B+; Watch: amenities F, commute F, cost of living F.
- Middle Township Public School District (suburban): math 15% / reading 38% proficiency, ranked #372 of 472 in NJ (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 148 active listings in the ZIP; 877 units permitted in Cape May County in 2024 (35 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Cape May County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $145k; list at $300k implies a 107% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.11%
- Cash-on-cash
- 6.49%
- DSCR
- 1.29
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $445,464
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 300 Hand Ave | 0.00mi | 4/2.0 | 1,614 (0%) | 1mo | $276,000 | $171 | 99 |
| 9 Goshen Rd | 0.13mi | 4/2.0 | 1,638 (+2%) | 8mo | $430,000 | $263 | 85 |
| 215 S Boyd St | 0.28mi | 3/2.0 (-1) | 1,596 (-1%) | 6mo | $655,000 | $410 | 75 |
| 307 Mechanic St | 0.08mi | 3/2.5 (-1) | 1,440 (-11%) | 16mo | $430,000 | $299 | 58 |
| 14 W Atlantic Ave | 0.41mi | 3/2.0 (-1) | 1,436 (-11%) | 1mo | $465,000 | $324 | 56 |
| 20 E Mechanic St | 0.51mi | 3/1.0 (-1) | 1,652 (+2%) | 8mo | $325,000 | $197 | 56 |
| 211 S Boyd St | 0.27mi | 3/1.0 (-1) | 1,649 (+2%) | 23mo | $455,000 | $276 | 56 |
| 26 Crest Rd | 0.63mi | 3/3.0 (-1) | 1,624 (+1%) | 7mo | $466,277 | $287 | 55 |
| 11 Country Dr | 0.39mi | 4/2.5 | 1,833 (+14%) | 6mo | $459,000 | $250 | 52 |
| 19 Winding Way | 0.74mi | 3/2.0 (-1) | 1,632 (+1%) | 13mo | $550,000 | $337 | 48 |
| 309 3rd St | 0.66mi | 3/2.0 (-1) | 1,728 (+7%) | 17mo | $395,000 | $229 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.77×
- Total profit
- $-19,683
- Equity at exit
- $44,731
- IRR
- 3.3%
- Equity multiple
- 1.24×
- Total profit
- $20,093
- Equity at exit
- $25,939
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08210
- Home prices YoY
- -22.3%
- Active inventory
- 148
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $3,089 medium interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$288 /mo · $3,451/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$649
- Net cashflow
- $454
Break-even live
Sensitivity live
| Price | -10% $624 | -5% $539 | +0% $454 | +5% $369 | +10% $285 |
|---|---|---|---|---|---|
| Rent | -10% $210 | -5% $332 | +0% $454 | +5% $576 | +10% $698 |
| Rate | -1.0pp $605 | -0.5pp $531 | base $454 | +0.5pp $377 | +1.0pp $298 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-04-08status Under Contract
-
2026-03-25$300,000 Active
-
2026-03-23$300,000
-
2016-11-08soldstatus $145,000
-
2016-10-26soldstatus $145,000 Sold In-House 695-char remark
Show marketing remark (695 chars)
RARE OPPORTUNITY for the right person to own a four bedroom, two bath home in Court House at well below market value. While located within easy walking distance of the downtown shopping area the home site has a country feel with older trees and song birds. It's also convenently situated to enjoy the nearby Cape May county beaches and attractions. The home itself has plenty of room for a growing family. As a BONUS there is an out building with electric and heat that is perfect for the hobbyist or perhaps a husband looking for a man cave to call home. It's potential as a rental INVESTMENT INCOME property should also be taken into consideration. Easy to see. Call for your appointment today
-
2016-08-31status Under Contract 695-char remark
Show marketing remark (695 chars)
RARE OPPORTUNITY for the right person to own a four bedroom, two bath home in Court House at well below market value. While located within easy walking distance of the downtown shopping area the home site has a country feel with older trees and song birds. It's also convenently situated to enjoy the nearby Cape May county beaches and attractions. The home itself has plenty of room for a growing family. As a BONUS there is an out building with electric and heat that is perfect for the hobbyist or perhaps a husband looking for a man cave to call home. It's potential as a rental INVESTMENT INCOME property should also be taken into consideration. Easy to see. Call for your appointment today
-
2016-07-01historical Under Contract Con/Show 695-char remark
Show marketing remark (695 chars)
RARE OPPORTUNITY for the right person to own a four bedroom, two bath home in Court House at well below market value. While located within easy walking distance of the downtown shopping area the home site has a country feel with older trees and song birds. It's also convenently situated to enjoy the nearby Cape May county beaches and attractions. The home itself has plenty of room for a growing family. As a BONUS there is an out building with electric and heat that is perfect for the hobbyist or perhaps a husband looking for a man cave to call home. It's potential as a rental INVESTMENT INCOME property should also be taken into consideration. Easy to see. Call for your appointment today
-
2016-06-15price $149,900 695-char remark
Show marketing remark (695 chars)
RARE OPPORTUNITY for the right person to own a four bedroom, two bath home in Court House at well below market value. While located within easy walking distance of the downtown shopping area the home site has a country feel with older trees and song birds. It's also convenently situated to enjoy the nearby Cape May county beaches and attractions. The home itself has plenty of room for a growing family. As a BONUS there is an out building with electric and heat that is perfect for the hobbyist or perhaps a husband looking for a man cave to call home. It's potential as a rental INVESTMENT INCOME property should also be taken into consideration. Easy to see. Call for your appointment today
-
2016-04-11$159,900 Active 695-char remark
Show marketing remark (695 chars)
RARE OPPORTUNITY for the right person to own a four bedroom, two bath home in Court House at well below market value. While located within easy walking distance of the downtown shopping area the home site has a country feel with older trees and song birds. It's also convenently situated to enjoy the nearby Cape May county beaches and attractions. The home itself has plenty of room for a growing family. As a BONUS there is an out building with electric and heat that is perfect for the hobbyist or perhaps a husband looking for a man cave to call home. It's potential as a rental INVESTMENT INCOME property should also be taken into consideration. Easy to see. Call for your appointment today
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $3,451 · $288/mo
- Projected year-2 tax
- $5,460 · $455/mo
- Expected delta
- +$2,010/yr (+$167/mo · 58.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,065
- − Mortgage interest
- −$16,805
- − Property taxes
- −$3,451
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,965
- − Management
- −$2,965
- − Depreciation
- −$8,727
- Taxable income
- $652
- Est. tax owed @ 24.0%
- −$157
- After-tax cash flow
- $5,296/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Middle Township Public School District
- NCES district ID
- 3410020
- Math proficiency
- 15% ▼ -18.00%
- Reading proficiency
- 38% ▼ -7.00%
- Median HH income
- $59,228
- Composite
- 24.09/100
- National rank
- #7754
- State rank
- #372 of 472 in NJ
Livability — Cape May Court House
- Score
- 67/100
- State rank
- #323
- US rank
- #10157
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cape May Court House, NJ
- Population (ZIP)
- 17,278
Population outlook (Cape May County) Hauer SSP2
- Today (2025)
- 88,234 people
- By 2030
- 84,144 · -4.6%
- By 2040
- 75,146 · -14.8%
- By 2050
- 67,389 · -23.6%
- By 2075
- 55,732 · -36.8%
- By 2100
- 44,972 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 8% Black 7% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 2%
- Common ancestry
- Romanian 6% Subsaharan African 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 91% English-only · Spanish 4% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Cape May
- 2024 margin
- R (+19.2) · D 39.7% · R 58.9% · Other 1.4%
- 2008→2024 swing
- -10.6pp toward R · 2008: -8.7pp · 2024: -19.2pp
- All cycles
- 2024: R+19.2 2020: R+15.9 2016: R+19.9 2012: R+8.9 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -100.23%
- Current HPI
- 349.1624
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+87.6% since first listed9 events — show timeline
- 2026-04-08 Pending — CMCMLS
- 2026-03-25 Listed $300,000 CMCMLS
- 2026-03-23 Listed $300,000 CMCMLS
- 2016-11-08 Sold (Public Records) $145,000 Public Records
- 2016-10-26 Sold (MLS) $145,000 CMCMLS
- 2016-08-31 Pending — CMCMLS
- 2016-07-01 Contingent — CMCMLS
- 2016-06-15 Price Changed $149,900 CMCMLS
- 2016-04-11 Listed $159,900 CMCMLS
Property tax history
-0.1%/yrLatest (2025): $3,451 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…