Duplex
6304 Quaker Ave · Lubbock, TX
Flood risk 6/10 · Moderate
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.0/30.0
- ARV discount +15.0/15.0
- DSCR +4.9/10.0
- 1% rule +4.6/10.0
- Livability +4.0/5.0
- Schools +3.1/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$264,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Great opportunity to own a turn-key investment property! Both units are partially updated. Unit A is 2br/1.5bath, approx 1200sf. Unit B is 3br/2bath, approx 1400sf. Features of both units include: updated laminate flooring, wood burning fireplace w/ gas starter, walk in closets, spacious backyards, and 2 car garage. The duplex is located off of a separate side street of Quaker, so it's not located directly on the busy street, making it more efficient to navigate the property.
Key facts
- Separate side street
- Walk in closets
- Spacious backyards
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2.0-bed/1.5-bath units multifamily listed at $265k.
Deal economics
- At list price, monthly cash flow is $-298 ($-4k/yr) — negative. Per door: $-149/mo.
- To cash-flow at today's rent, offer at most $212k (19.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $256k (3.5% below list).
- Recommended offer: $212k (19.8% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 80/100 on livability (#37 in TX, #1,749 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Lubbock ISD (urban): math 36% / reading 39% proficiency, ranked #481 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Williams El (math 32% / reading 37%, grade F, #1,995 of 4,322 statewide, top 50%, 307 students, 76% FRL); Coronado H S (math 34% / reading 38%, grade F, #930 of 1,632 statewide, top 57%, 1,960 students, 66% FRL).
- Market conditions: Rents rising (+1.9%/yr); 187 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,219 units permitted in Lubbock County in 2024 (252 in 5+ unit buildings).
- This rent runs 44% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Lubbock County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 233 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 12y ago; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 233 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.88%
- Cash-on-cash
- 2.09%
- DSCR
- 1.09
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $333,468
- List price
- $264,900
- Delta
- -19.33%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 1.94% rent growth · sell at horizon
- IRR
- -25.8%
- Equity multiple
- 0.13×
- Total profit
- $-64,239
- Equity at exit
- $39,497
- IRR
- -26.9%
- Equity multiple
- -0.21×
- Total profit
- $-89,810
- Equity at exit
- $22,904
Cash invested: $74,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79413
- Rents YoY
- 1.9%
- Active inventory
- 187
- Price-to-rent
- 17.3×
Monthly cashflow live
- Estimated rent
- $2,556 high interval (Pro) →
- Mortgage (P&I)
- −$1,389
- Tax from tax record
- −$391 /mo · $4,689/yr
- Insurance
- −$110
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$537
- Net cashflow
- $-298
Break-even live
Sensitivity live
| Price | -10% $-148 | -5% $-223 | +0% $-298 | +5% $-373 | +10% $-448 |
|---|---|---|---|---|---|
| Rent | -10% $-500 | -5% $-399 | +0% $-298 | +5% $-197 | +10% $-96 |
| Rate | -1.0pp $-164 | -0.5pp $-230 | base $-298 | +0.5pp $-366 | +1.0pp $-436 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2.0 | 1.5 | $2,556 |
| #1 | 2.0 | 1.5 | $1,278 |
| #2 | 2.0 | 1.5 | $1,278 |
| Total (2 units) | $2,556 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,225
- Closing costs
- $7,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4324 56th St Lubbock, TX | 4.0 | 2.0 | 2014 | $2,000 | $0.99 | 45d | 1 | 0.47mi |
| 4211 41st St Lubbock, TX | 4.0 | 2.0 | 1960 | $1,599 | $0.82 | 45d | 1 | 1.39mi |
Listing history 36 events
-
2026-06-22pricedays on market $264,900 Active 233 DOM
-
2026-06-18days on market $269,000 Active 230 DOM
-
2026-06-17days on market $269,000 Active 229 DOM
-
2026-06-16days on market $269,000 Active 228 DOM
-
2026-06-15days on market $269,000 Active 227 DOM
-
2026-06-14days on market $269,000 Active 225 DOM
-
2026-06-13days on market $269,000 Active 224 DOM
-
2026-06-10days on market $269,000 Active 222 DOM
-
2026-06-09days on market $269,000 Active 221 DOM
-
2026-06-08days on market $269,000 Active 220 DOM
-
2026-06-07days on market $269,000 Active 219 DOM
-
2026-06-05days on market $269,000 Active 216 DOM
-
2026-06-03days on market $269,000 Active 215 DOM
-
2026-06-02days on market $269,000 Active 214 DOM
-
2026-06-01days on market $269,000 Active 213 DOM
-
2026-05-31days on market $269,000 Active 212 DOM
-
2026-05-30days on market $269,000 Active 211 DOM
-
2026-05-12price $269,000 480-char remark
Show marketing remark (480 chars)
Great opportunity to own a turn-key investment property! Both units are partially updated. Unit A is 2br/1.5bath, approx 1200sf. Unit B is 3br/2bath, approx 1400sf. Features of both units include: updated laminate flooring, wood burning fireplace w/ gas starter, walk in closets, spacious backyards, and 2 car garage. The duplex is located off of a separate side street of Quaker, so it's not located directly on the busy street, making it more efficient to navigate the property.
-
2026-03-16price $275,000 480-char remark
Show marketing remark (480 chars)
Great opportunity to own a turn-key investment property! Both units are partially updated. Unit A is 2br/1.5bath, approx 1200sf. Unit B is 3br/2bath, approx 1400sf. Features of both units include: updated laminate flooring, wood burning fireplace w/ gas starter, walk in closets, spacious backyards, and 2 car garage. The duplex is located off of a separate side street of Quaker, so it's not located directly on the busy street, making it more efficient to navigate the property.
-
2026-01-12price $285,000 480-char remark
Show marketing remark (480 chars)
Great opportunity to own a turn-key investment property! Both units are partially updated. Unit A is 2br/1.5bath, approx 1200sf. Unit B is 3br/2bath, approx 1400sf. Features of both units include: updated laminate flooring, wood burning fireplace w/ gas starter, walk in closets, spacious backyards, and 2 car garage. The duplex is located off of a separate side street of Quaker, so it's not located directly on the busy street, making it more efficient to navigate the property.
-
2025-10-30$295,000 Active 480-char remark
Show marketing remark (480 chars)
Great opportunity to own a turn-key investment property! Both units are partially updated. Unit A is 2br/1.5bath, approx 1200sf. Unit B is 3br/2bath, approx 1400sf. Features of both units include: updated laminate flooring, wood burning fireplace w/ gas starter, walk in closets, spacious backyards, and 2 car garage. The duplex is located off of a separate side street of Quaker, so it's not located directly on the busy street, making it more efficient to navigate the property.
-
2023-10-10soldstatus
-
2023-09-29soldstatus Closed 253-char remark
Show marketing remark (253 chars)
Price Drop! Great opportunity to own a turn key investment property! This duplex is located in Quail Ridge, with both sides rented through June 2024. Unit A is a 2/1.5/2 and Unit B is a 3/2/2. Both units have been partially updated. Don't miss this one!
-
2023-09-13status Pending 253-char remark
Show marketing remark (253 chars)
Price Drop! Great opportunity to own a turn key investment property! This duplex is located in Quail Ridge, with both sides rented through June 2024. Unit A is a 2/1.5/2 and Unit B is a 3/2/2. Both units have been partially updated. Don't miss this one!
-
2023-09-07$270,000 Active 253-char remark
Show marketing remark (253 chars)
Price Drop! Great opportunity to own a turn key investment property! This duplex is located in Quail Ridge, with both sides rented through June 2024. Unit A is a 2/1.5/2 and Unit B is a 3/2/2. Both units have been partially updated. Don't miss this one!
-
2020-12-16soldstatus
-
2020-12-15soldstatus
-
2020-11-30$204,000
-
2018-06-29soldstatus
-
2018-06-29soldstatus
-
2018-05-11$179,900
-
2014-12-17soldstatus
-
2014-12-15soldstatus
-
2014-10-10$154,000
-
2011-08-02soldstatus
-
2004-02-24soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,689 · $391/mo
- Projected year-2 tax
- $4,848 · $404/mo
- Expected delta
- +$159/yr (+$13/mo · 3.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone AE · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,672
- − Mortgage interest
- −$14,839
- − Property taxes
- −$4,689
- − Insurance
- −$6,443
- − Repairs & maintenance
- −$2,454
- − Management
- −$2,454
- − Depreciation
- −$7,706
- Taxable loss
- −$7,912
- Est. tax savings @ 24.0%
- +$1,899
- After-tax cash flow
- $-1,672/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lubbock ISD
- NCES district ID
- 4828500
- Math proficiency
- 36% ▼ -8.00%
- Reading proficiency
- 39% ▼ -1.00%
- Median HH income
- $39,820
- Composite
- 31.44/100
- National rank
- #5984
- State rank
- #481 of 826 in TX
Livability — Lubbock
- Score
- 80/100
- State rank
- #37
- US rank
- #1749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lubbock, TX
- County
- Lubbock County · 293,542 people
- City population
- 283,030
- Metro
- Lubbock, TX
- Population (ZIP)
- 23,343
- Household income
- $69,400
- Rent vs Own
- Severe rent burden
- 1211.0
Population outlook (Lubbock County) Hauer SSP2
- Today (2025)
- 345,960 people
- By 2030
- 371,449 · +7.4%
- By 2040
- 424,539 · +22.7%
- By 2050
- 481,150 · +39.1%
- By 2075
- 633,467 · +83.1%
- By 2100
- 746,853 · +115.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 54% Hispanic / Latino 34% Two or more races 18% Black 6%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Slovak 2% Italian 2% Serbian 1%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 88% English-only · Spanish 10% Chinese 1%
Political lean MEDSL · Lubbock
- 2024 margin
- Solid R (+39.5) · D 29.7% · R 69.2% · Other 1.0%
- 2008→2024 swing
- -2.8pp toward R · 2008: -36.7pp · 2024: -39.5pp
- All cycles
- 2024: R+39.5 2020: R+32.2 2016: R+38.4 2012: R+40.9 2008: R+36.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -145.52%
- Current HPI
- 239.8854
- Rent YoY
- ▲ 1.94%
- Metro
- Lubbock, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+74.7% since first listed19 events — show timeline
- 2026-05-12 Price Changed $269,000 LARMLS
- 2026-03-16 Price Changed $275,000 LARMLS
- 2026-01-12 Price Changed $285,000 LARMLS
- 2025-10-30 Listed $295,000 LARMLS
- 2023-10-10 Sold (Public Records) — Public Records
- 2023-09-29 Sold (MLS) — LARMLS
- 2023-09-13 Pending — LARMLS
- 2023-09-07 Listed $270,000 LARMLS
- 2020-12-16 Sold (Public Records) — Public Records
- 2020-12-15 Sold (MLS) — LARMLS
- 2020-11-30 Listed $204,000 LARMLS
- 2018-06-29 Sold (Public Records) — Public Records
- 2018-06-29 Sold (MLS) — LARMLS
- 2018-05-11 Listed $179,900 LARMLS
- 2014-12-17 Sold (Public Records) — Public Records
- 2014-12-15 Sold (MLS) — LARMLS
- 2014-10-10 Listed $154,000 LARMLS
- 2011-08-02 Sold (Public Records) — Public Records
- 2004-02-24 Sold (Public Records) — Public Records
Property tax history
+12.3%/yrLatest (2025): $4,689 · -2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…