4203 Arcturus Ln · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.1/30.0
- ARV discount +12.8/15.0
- DSCR +6.0/10.0
- 1% rule +3.9/10.0
- Livability +3.8/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$185,195
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This Property is listed as a VRM (Value Range Marketing). The Seller will entertain offers between $185,000 and $195,000. * * * Welcome home to this well-maintained 4-bedroom, 1.5-bath home in Skyland Park! Designed for both everyday living and entertaining, this property offers a comfortable and functional layout. Recent updates include fresh interior paint, a new roof, and stylish granite countertops in both the kitchen and bathroom, creating a cohesive and modern feel throughout. Inside, you’ll find a spacious living area that flows into the dining space, creating an open, inviting atmosphere. The kitchen offers ample cabinet and countertop space, perfect for meal prep and ga
Key facts
- Spacious living area
- Convenient access
- Granite countertops
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Electricity available (110 volts); Water available; Public sewer
- Home design: Single-family residential property; Brick (3 sides) construction
- Construction: Built in 1960; Slab foundation; Shingle roof
- Exterior features: Back yard fencing; No additional exterior features listed; Property has a view
Interior
- Kitchen: Electric range
- Bedrooms: 4 bedrooms
- Flooring: Laminate flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Other interior features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $197 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (10.8% below list).
- Recommended offer: $165k (10.8% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 144 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.57%
- Cash-on-cash
- 4.55%
- DSCR
- 1.20
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $209,770
- List price
- $185,195
- Delta
- -11.72%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4203 Arcturus Ln | 0.00mi | 4/1.5 | 1,549 (0%) | 1mo | $189,000 | $122 | 100 |
| 4160 Aldebaran Way | 0.05mi | 3/2.0 (-1) | 1,719 (+11%) | 1mo | $127,500 | $74 | 72 |
| 1226 Barcelona Dr | 0.40mi | 3/2.0 (-1) | 1,614 (+4%) | 1mo | $239,500 | $148 | 66 |
| 4158 Highway 90 Dr | 0.23mi | 3/1.0 (-1) | 1,688 (+9%) | 1mo | $183,000 | $108 | 66 |
| 1409 ALTAIR Ln | 0.32mi | 3/2.0 (-1) | 1,689 (+9%) | 2mo | $295,000 | $175 | 61 |
| 4270 Taurus Dr | 0.21mi | 3/2.0 (-1) | 1,746 (+13%) | 6mo | $218,000 | $125 | 57 |
| 1208 Sudan St | 0.49mi | 3/2.0 (-1) | 1,386 (-10%) | 4mo | $160,100 | $116 | 49 |
| 2359 Demetropolis Rd | 0.67mi | 4/1.5 | 1,344 (-13%) | 2mo | $78,000 | $58 | 45 |
| 4117 Beacon Ln | 0.63mi | 3/2.0 (-1) | 1,721 (+11%) | 7mo | $279,900 | $163 | 39 |
| 5032 Brookfield Dr N | 0.72mi | 3/1.5 (-1) | 1,336 (-14%) | 1mo | $185,000 | $138 | 37 |
| 3155 Maudelayne Dr E | 0.68mi | 3/2.0 (-1) | 1,770 (+14%) | 6mo | $155,000 | $88 | 33 |
| 4254 Spring Valley Dr S | 0.73mi | 3/2.0 (-1) | 1,781 (+15%) | 4mo | $228,000 | $128 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.24% rent growth · sell at horizon
- IRR
- -12.0%
- Equity multiple
- 0.58×
- Total profit
- $-22,028
- Equity at exit
- $27,613
- IRR
- -7.1%
- Equity multiple
- 0.60×
- Total profit
- $-20,715
- Equity at exit
- $16,012
Cash invested: $51,855 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36693
- Home prices YoY
- -28.1%
- Rents YoY
- 0.2%
- Active inventory
- 144
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,652 high interval (Pro) →
- Mortgage (P&I)
- −$971
- Tax from tax record
- −$60 /mo · $723/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$347
- Net cashflow
- $197
Break-even live
Sensitivity live
| Price | -10% $302 | -5% $249 | +0% $197 | +5% $144 | +10% $92 |
|---|---|---|---|---|---|
| Rent | -10% $66 | -5% $131 | +0% $197 | +5% $262 | +10% $327 |
| Rate | -1.0pp $290 | -0.5pp $244 | base $197 | +0.5pp $149 | +1.0pp $100 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,299
- Closing costs
- $5,556
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4861 Woodcliff Dr N Mobile, AL | 3.0 | 2.0 | 1610 | $1,300 | $0.81 | 45d | 1 | 0.28mi |
| 4273 Vega Dr Mobile, AL | 3.0 | 1.5 | 1300 | $1,600 | $1.23 | 45d | 1 | 0.37mi |
| 4361 Montclair Cir E Mobile, AL | 3.0 | 2.0 | 1456 | $1,700 | $1.17 | 45d | 1 | 0.83mi |
| 2754 Seaton Ct Mobile, AL | 3.0 | 2.5 | 1640 | $1,950 | $1.19 | 15d | 1 | 0.95mi |
| 1611 Rochelle St Mobile, AL | 3.0 | 2.0 | 1085 | $1,650 | $1.52 | 22d | 1 | 1.03mi |
| 4950 Government Blvd Mobile, AL | 1.0–4.0 | 1.0–2.5 | 1225 | $1,483 | $1.21 | 15d | 7 | 1.29mi |
| 713 Raines Dr Mobile, AL | 4.0 | 2.0 | 1600 | $1,858 | $1.16 | 15d | 1 | 1.32mi |
| 4017 Cottage Hill Rd Mobile, AL | 3.0 | 2.5 | 1616 | $1,495 | $0.93 | 45d | 1 | 1.36mi |
| 4017 Cottage Hill Rd #69 Mobile, AL | 3.0 | 2.5 | 1616 | $1,495 | $0.93 | 22d | 1 | 1.36mi |
| 4213 Malibar Dr Mobile, AL | 3.0 | 1.0 | 1100 | $1,458 | $1.33 | 22d | 1 | 1.38mi |
| 4242 Marmora Dr Mobile, AL | 3.0 | 1.5 | 1053 | $1,500 | $1.42 | 45d | 1 | 1.38mi |
| 4077 Lancewood Dr S Mobile, AL | 4.0 | 1.0 | 1283 | $1,600 | $1.25 | 45d | 1 | 1.42mi |
| 654 Ynestra Dr Mobile, AL | 3.0 | 1.5 | 1134 | $1,300 | $1.15 | 15d | 1 | 1.50mi |
Listing history 3 events
-
2026-05-05status Pending 1109-char remark
-
2026-04-27$185,195 Active 1109-char remark
-
2025-12-12soldstatus $58,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $723 · $60/mo
- Projected year-2 tax
- $759 · $63/mo
- Expected delta
- +$37/yr (+$3/mo · 5.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,827
- − Mortgage interest
- −$10,374
- − Property taxes
- −$723
- − Insurance
- −$926
- − Repairs & maintenance
- −$1,586
- − Management
- −$1,586
- − Depreciation
- −$5,387
- Taxable loss
- −$756
- Est. tax savings @ 24.0%
- +$181
- After-tax cash flow
- $2,542/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 18,726
- Household income
- $68,933
- Rent vs Own
- Severe rent burden
- 498.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 23% Hispanic / Latino 5% Asian 4% Two or more races 4%
- Common ancestry
- Slovak 4% Italian 3% Serbian 2%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 4% Tagalog/Filipino 2% Vietnamese 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.22%
- Current HPI
- 182.6406
- Rent YoY
- ▲ 0.24%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+225.9% since first listed4 events — show timeline
- 2026-06-04 Sold (MLS) $189,000 GCMLS AL
- 2026-05-05 Pending — GCMLS AL
- 2026-04-27 Listed $185,195 GCMLS AL
- 2025-12-12 Sold (Public Records) $58,000 Public Records
Property tax history
-11.1%/yrLatest (2025): $723 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…