CashFlowRE
Sign in Sign up
11480 Sunset Gln
D- Composite 36.67
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • 1% rule +8.4/10.0
  • Cash flow +7.8/30.0
  • ARV discount +7.0/15.0
  • Schools +4.6/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • DSCR +1.9/10.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$125,000

11480 Sunset Gln · Allendale, MI 49401
3 bd · 2.0 ba · 1,456 sqft · Manufactured · 61 Days on market
Built 2021 Poor condition Est $124k · at est. $595/mo HOA · 36% of rent ↓ 14% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

Key facts

  • Community pool
  • Built 2021
  • Listed 61 days

Property features AI

Finance

  • HOA & community: Community amenities include cable TV, clubhouse, fitness center, and pool; Association fee of $595 monthly; includes trash

Exterior

  • Home design: Ranch-style home; One story; Built in 2021
  • Construction: Vinyl siding exterior
  • Exterior features: Leased land; Public water

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Has central cooling
  • Interior features: 8 total rooms; Crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $125k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $-136 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $105k (15.8% below list).
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $105k (15.8% below list) — sets the bar for cash-flow.
  • Cap rate 5.0% vs local median 2.1% in Allendale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#405 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Allendale Public Schools (suburban): math 47% / reading 61% proficiency, ranked #79 of 540 in MI (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Evergreen Elementary (math 57% / reading 62%, grade B-, #200 of 1,397 statewide, top 16%, 547 students, 38% FRL); Allendale Middle School (math 44% / reading 59%, grade C, #102 of 493 statewide, top 21%, 554 students, 32% FRL); Allendale High School (math 42% / reading 72%, grade C, #99 of 713 statewide, top 14%, 775 students, 27% FRL).
  • Market conditions: 167 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 1,237 units permitted in Ottawa County in 2024 (443 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Ottawa County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $20k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 36% of rent.
Recommended offer $105,306 (15.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
4.99%
Cash-on-cash
-4.67%
DSCR
0.79
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$123,760
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11480 Sunset Gln 0.00mi 3/2.0 1,456 (0%) 1mo $125,000 $86 99
11504 Sunset Gln 0.18mi 3/2.0 1,404 (-4%) 6mo $120,000 $85 81
4396 Twilight Way 0.08mi 3/2.0 1,298 (-11%) 8mo $117,000 $90 71
4511 Knollwood Dr 0.49mi 3/2.0 1,440 (-1%) 9mo $50,000 $35 68
4447 Oakland Dr 0.44mi 3/2.0 1,340 (-8%) 14mo $64,500 $48 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-23.7%
Equity multiple
0.18×
Total profit
$-28,533
Equity at exit
$18,638
10-year hold
IRR
-17.7%
Equity multiple
0.02×
Total profit
$-34,420
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49401

Home prices YoY
-28.4%
Active inventory
167
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,674 high interval (Pro) →
Mortgage (P&I)
$656
Tax est. 1.5%
$156 /mo · $1,875/yr
Insurance
$52
HOA
$595
Vacancy / Maint / Mgmt
$352
Net cashflow
$-136

Break-even live

Break-even rent $1,847
Max offer price $105,306
Occupancy floor

Sensitivity live

Price -10% $-50 -5% $-93 +0% $-136 +5% $-179 +10% $-222
Rent -10% $-268 -5% $-202 +0% $-136 +5% $-70 +10% $-4
Rate -1.0pp $-73 -0.5pp $-104 base $-136 +0.5pp $-168 +1.0pp $-201

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11367 40th Ave Allendale Charter Twp, MI 2.0 2.0 968 $1,500 $1.55 4d 1 0.57mi
4477 Lake Michigan Dr Allendale Charter Twp, MI 4.0 2.0 1800 $1,655 $0.92 45d 1 0.61mi
4820 Allen Park Dr Allendale Charter Twp, MI 1.0–4.0 1.0–4.5 1650 $867 $0.53 4d 1 0.70mi
11400 Boyne Blvd Allendale, MI 2.0 2.0 960 $1,299 $1.35 4d 1 0.93mi
11477 Shanty Creek Ln Allendale, MI 3.0 2.0 1456 $1,650 $1.13 25d 1 1.10mi
11110 Farmway Dr Allendale, MI 2.0–3.0 2.5 1758 $2,575 $1.46 4d 4 1.45mi

HOA detail

Monthly dues
$595 · $7,140/yr

Listing history 24 events

  1. 2026-04-30
    status Pending 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  2. 2026-04-30
    status Pending 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  3. 2026-04-30
    status Pending
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  4. 2026-04-13
    status Active 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  5. 2026-04-13
    status Active 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  6. 2026-04-13
    status Active
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  7. 2026-03-27
    status Pending 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  8. 2026-03-27
    status Pending 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  9. 2026-03-27
    status Pending
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  10. 2026-03-22
    price $125,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  11. 2026-03-21
    price $125,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  12. 2026-03-21
    price $125,000
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  13. 2026-03-09
    price $130,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  14. 2026-03-09
    price $130,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  15. 2026-03-09
    price $130,000
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  16. 2026-03-02
    price $135,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  17. 2026-03-02
    price $135,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  18. 2026-03-02
    price $135,000
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  19. 2026-02-21
    price $140,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  20. 2026-02-20
    price $140,000 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  21. 2026-02-20
    price $140,000
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  22. 2026-02-11
    listed $145,000 Active 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  23. 2026-02-10
    listed $145,000 Active 640-char remark
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

  24. 2026-02-10
    listed $145,000 Active
    Show marketing remark (640 chars)

    Charming 2021 Fairmont Mobile Home in Boulder Ridge AllendaleWelcome to this beautifully maintained 3-bedroom, 2-bathroom home in a peaceful Allendale mobile home park. Built in 2021, this Fairmont model offers modern living with an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas--perfect for entertaining and everyday life. With newer construction, you'll appreciate the updated finishes and energy efficiency throughout. Located in Allendale, Michigan, this home provides comfortable, affordable living in a community setting. Don't miss this opportunity to own a nearly new home at a great value!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,092
− Mortgage interest
−$7,002
− Property taxes
−$1,875
− Insurance
−$625
− Repairs & maintenance
−$1,607
− Management
−$1,607
− HOA
−$7,140
− Depreciation
−$3,636
Taxable loss
−$3,401
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$816
After-tax cash flow
$-817/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Poor 20/100 Extensive rehab

This 2021 Fairmont mobile home requires extensive repairs and maintenance to become move-in ready. Immediate focus should be on the roof, exterior siding, and HVAC systems.

Repairs flagged

  • Major roof — Significant water damage indicated by dark patches
  • Major exterior siding — Severe wear and tear
  • Major exterior flooring — Cracked and uneven
  • Major HVAC/mechanicals — No visible signs, but likely outdated

Value-add opportunities

  • Both repair and replace roof — Critical to prevent further water damage and improve safety
  • Both repair and replace exterior siding — Improves curb appeal and structural integrity
  • Both repair and replace exterior flooring — Enhances safety and appearance
  • Both replace HVAC/mechanicals — Improves energy efficiency and comfort

Renovation cost estimate screening

Repair itemSeverityEst. cost
roof · Significant water damage indicated by dark patches Major $15,000–50,000
exterior siding · Severe wear and tear Major $15,000–50,000
exterior flooring · Cracked and uneven Major $15,000–50,000
HVAC/mechanicals · No visible signs, but likely outdated Major $15,000–50,000
Total estimated repair cost · 4 items $60,000–200,000

Value-add ROI direction

  • Both repair and replace roof — Critical to prevent further water damage and improve safety
  • Both repair and replace exterior siding — Improves curb appeal and structural integrity
  • Both repair and replace exterior flooring — Enhances safety and appearance
  • Both replace HVAC/mechanicals — Improves energy efficiency and comfort

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Allendale Public Schools
NCES district ID
2602550
Math proficiency
47% ▼ -5.00%
Reading proficiency
61% ▲ 1.00%
Median HH income
$49,457
Composite
46.0/100
National rank
#2534
State rank
#79 of 540 in MI

Livability — Allendale

Score
67/100
State rank
#405
US rank
#10988

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Allendale, MI
City population
28,941
Population (ZIP)
28,941

Population outlook (Ottawa County) Hauer SSP2

Today (2025)
313,561 people
By 2030
330,027 · +5.3%
By 2040
361,118 · +15.2%
By 2050
388,414 · +23.9%
By 2075
452,175 · +44.2%
By 2100
473,041 · +50.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 4% Two or more races 4% Black 2% Asian 1%
Common ancestry
Iranian 18% Romanian 9% Lithuanian 3%
Foreign-born
2% · Canada, China
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Ottawa

2024 margin
Strong R (+20.4) · D 39.0% · R 59.5% · Other 1.5%
2008→2024 swing
+3.4pp toward D · 2008: -23.9pp · 2024: -20.4pp
All cycles
2024: R+20.4 2020: R+21.5 2016: R+30.4 2012: R+34.2 2008: R+23.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.51%
Current HPI
280.6471
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-13.8% since first listed
24 events — show timeline
  • 2026-04-30 Pending REALCOMP
  • 2026-04-30 Pending MiRealSource-MiMLS
  • 2026-04-30 Pending SW Michigan MLS
  • 2026-04-13 Relisted REALCOMP
  • 2026-04-13 Relisted MiRealSource-MiMLS
  • 2026-04-13 Relisted SW Michigan MLS
  • 2026-03-27 Pending REALCOMP
  • 2026-03-27 Pending MiRealSource-MiMLS
  • 2026-03-27 Pending SW Michigan MLS
  • 2026-03-22 Price Changed $125,000 MiRealSource-MiMLS
  • 2026-03-21 Price Changed $125,000 REALCOMP
  • 2026-03-21 Price Changed $125,000 SW Michigan MLS
  • 2026-03-09 Price Changed $130,000 MiRealSource-MiMLS
  • 2026-03-09 Price Changed $130,000 REALCOMP
  • 2026-03-09 Price Changed $130,000 SW Michigan MLS
  • 2026-03-02 Price Changed $135,000 MiRealSource-MiMLS
  • 2026-03-02 Price Changed $135,000 REALCOMP
  • 2026-03-02 Price Changed $135,000 SW Michigan MLS
  • 2026-02-21 Price Changed $140,000 MiRealSource-MiMLS
  • 2026-02-20 Price Changed $140,000 REALCOMP
  • 2026-02-20 Price Changed $140,000 SW Michigan MLS
  • 2026-02-11 Listed $145,000 REALCOMP
  • 2026-02-10 Listed $145,000 SW Michigan MLS
  • 2026-02-10 Listed $145,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…