2026 W 2nd St · Appleton, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +9.5/15.0
- DSCR +7.2/10.0
- 1% rule +5.3/10.0
- Rent growth +4.4/5.0
- Livability +4.1/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Don?t miss your chance to own a property that combines space, versatility, and opportunity! This property delivers room to spread out and make it your own. Situated on 1.49+/- acres, the 3-bedroom home offers flexibility for owner-occupants or investors alike. Unique opportunity to own a home and a 54x30 shop that opens the door to endless possibilities?perfect for a home-based business, hobby space, storage and more! Plus it's located in the Town of Grand Chute, where you?ll enjoy the benefit of low town taxes.
Key facts
- 54x30 shop
- 1.49 acres
- Low town taxes
Tags
Property features AI
Finance
- Other: Listing includes range, refrigerator, dishwasher, and window treatments; sellers' personal property is excluded
Exterior
- Parking: Detached tandem garage with space for 4+ cars (4 garage parking spaces total)
- Utilities: Well water; Private septic system
- Home design: 1.5-story single-family home; Construction completed
- Construction: Block foundation; Assessor/public records provide year built (exact year not listed)
- Exterior features: Aluminum/steel exterior; Lot of approximately 1.49 acres; Property is zoned residential
Interior
- Kitchen: Kitchen (Main level) — 9 x 12; Dishwasher; Range/Oven; Refrigerator; Window treatments included
- Bedrooms: Master bedroom (Main level) — 9 x 14; Bedroom 2 (Upper level) — 18 x 7; Bedroom 3 (Main level) — 8 x 8
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas fuel
- Interior features: Full basement with partial finish and block construction
- Laundry & utility: Washer/dryer not specifically listed (utility details not provided)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $340 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $194k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.8% in Appleton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#44 in WI, #1,073 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-.
- Appleton Area School District (urban): math 33% / reading 36% proficiency, ranked #224 of 342 in WI (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+7.8%/yr); 54 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 460 units permitted in Outagamie County in 2024 (30 in 5+ unit buildings).
- This rent runs 31% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Outagamie County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 7.8% rent growth), your $56k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $93k; list at $200k implies a 115% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.33%
- Cash-on-cash
- 7.28%
- DSCR
- 1.32
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $209,110
- List price
- $199,900
- Delta
- -4.40%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1719 S Seminole Rd | 0.65mi | 3/1.0 | 1,232 (-3%) | 3mo | $285,000 | $231 | 62 |
| 1417 W 8th St | 0.54mi | 3/2.0 | 1,336 (+5%) | 2mo | $212,000 | $159 | 61 |
| 319 S Spruce St | 0.74mi | 3/1.5 | 1,296 (+2%) | 0mo | $262,000 | $202 | 60 |
| 315 S Victoria St | 0.39mi | 2/1.0 (-1) | 1,152 (-10%) | 2mo | $206,000 | $179 | 59 |
| 1400 W Prospect Ave | 0.55mi | 3/1.0 | 1,197 (-6%) | 7mo | $185,000 | $155 | 59 |
| 121 S Outagamie St | 0.63mi | 3/1.5 | 1,364 (+7%) | 1mo | $257,000 | $188 | 56 |
| 1623 W Spencer St | 0.38mi | 3/1.0 | 1,112 (-13%) | 8mo | $205,000 | $184 | 54 |
| 1719 S Perkins St | 0.64mi | 3/2.0 | 1,344 (+5%) | 6mo | $302,000 | $225 | 52 |
| 711 S Mason St | 0.63mi | 3/1.0 | 1,376 (+8%) | 10mo | $247,000 | $180 | 49 |
| 400 S Outagamie St | 0.57mi | 2/1.0 (-1) | 1,140 (-11%) | 2mo | $230,000 | $202 | 49 |
| 1517 W Franklin St | 0.69mi | 3/1.0 | 1,184 (-7%) | 9mo | $260,000 | $220 | 49 |
| 1702 S Douglas St | 0.73mi | 3/1.0 | 1,352 (+6%) | 11mo | $250,000 | $185 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.77% rent growth · sell at horizon
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-469
- Equity at exit
- $29,806
- IRR
- 13.7%
- Equity multiple
- 2.32×
- Total profit
- $74,086
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54914
- Rents YoY
- 7.8%
- Active inventory
- 54
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $2,053 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$150 /mo · $1,805/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$431
- Net cashflow
- $340
Break-even live
Sensitivity live
| Price | -10% $453 | -5% $396 | +0% $340 | +5% $283 | +10% $226 |
|---|---|---|---|---|---|
| Rent | -10% $177 | -5% $258 | +0% $340 | +5% $421 | +10% $502 |
| Rate | -1.0pp $440 | -0.5pp $390 | base $340 | +0.5pp $288 | +1.0pp $235 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3000 W Spencer St Appleton, WI | 1.0–2.0 | 1.0 | 787 | $1,199 | $1.52 | 14d | 13 | 0.77mi |
| 217 S Badger Ave Unit 1387451P Appleton, WI | 3.0 | 2.0 | 1194 | $3,470 | $2.91 | 14d | 1 | 1.05mi |
| 1500 Palisades Dr Unit 1061611P Appleton, WI | 3.0 | 2.0 | 1496 | $6,793 | $4.54 | 14d | 1 | 1.07mi |
| 609 S State St Unit 1061651P Appleton, WI | 4.0 | 2.5 | 1593 | $3,236 | $2.03 | 44d | 1 | 1.24mi |
| 1115 N Mason St Appleton, WI | 3.0 | 2.0 | 1664 | $1,495 | $0.90 | 14d | 1 | 1.26mi |
| 826 W Elsie St Appleton, WI | 4.0 | 2.0 | 1328 | $1,800 | $1.36 | 22d | 1 | 1.29mi |
| 2130 W Russet Ct Appleton, WI | 1.0–2.0 | 1.0 | 900 | $1,270 | $1.41 | 14d | 1 | 1.31mi |
| 1006 W Spring St Appleton, WI | 2.0 | 1.0 | 900 | $2,250 | $2.50 | 44d | 1 | 1.38mi |
| 806 N Richmond St Appleton, WI | 4.0 | 1.5 | 1260 | $2,695 | $2.14 | 22d | 1 | 1.48mi |
Listing history 20 events
-
2026-06-19days on market $199,900 Active 52 DOM
-
2026-06-18days on market $199,900 Active 51 DOM
-
2026-06-17status $199,900 Active 50 DOM
-
2026-06-17days on market $199,900 Active w/ Contract 50 DOM
-
2026-06-16days on market $199,900 Active w/ Contract 49 DOM
-
2026-06-15days on market $199,900 Active w/ Contract 48 DOM
-
2026-06-14days on market $199,900 Active w/ Contract 46 DOM
-
2026-06-13days on market $199,900 Active w/ Contract 45 DOM
-
2026-06-10days on market $199,900 Active w/ Contract 43 DOM
-
2026-06-09days on market $199,900 Active w/ Contract 42 DOM
-
2026-06-08days on market $199,900 Active w/ Contract 41 DOM
-
2026-06-07days on market $199,900 Active w/ Contract 40 DOM
-
2026-06-05days on market $199,900 Active w/ Contract 37 DOM
-
2026-06-03days on market $199,900 Active w/ Contract 36 DOM
-
2026-06-02days on market $199,900 Active w/ Contract 35 DOM
-
2026-06-01days on market $199,900 Active w/ Contract 34 DOM
-
2026-05-31days on market $199,900 Active w/ Contract 33 DOM
-
2026-05-30days on market $199,900 Active w/ Contract 32 DOM
-
2026-03-24$199,900 Active 518-char remark
-
2010-10-20soldstatus $93,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,805 · $150/mo
- Projected year-2 tax
- $2,752 · $229/mo
- Expected delta
- +$946/yr (+$79/mo · 52.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 12 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,632
- − Mortgage interest
- −$11,198
- − Property taxes
- −$1,805
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,971
- − Management
- −$1,971
- − Depreciation
- −$5,815
- Taxable income
- $873
- Est. tax owed @ 24.0%
- −$210
- After-tax cash flow
- $3,865/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Appleton Area School District
- NCES district ID
- 5500390
- Math proficiency
- 33% ▼ -6.00%
- Reading proficiency
- 36% ▼ -1.00%
- Median HH income
- $53,892
- Composite
- 30.3/100
- National rank
- #6279
- State rank
- #224 of 342 in WI
Livability — Appleton
- Score
- 82/100
- State rank
- #44
- US rank
- #1073
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Outagamie County · 155,051 people
- City population
- 126,671
- Metro
- Appleton, WI
- Population (ZIP)
- 31,849
- Household income
- $79,875
- Rent vs Own
- Severe rent burden
- 744.0
Population outlook (Outagamie County) Hauer SSP2
- Today (2025)
- 195,863 people
- By 2030
- 201,154 · +2.7%
- By 2040
- 209,053 · +6.7%
- By 2050
- 211,957 · +8.2%
- By 2075
- 214,299 · +9.4%
- By 2100
- 200,825 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 9% Two or more races 8% Asian 5% Black 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 6% Portuguese 4% Iranian 4%
- Foreign-born
- 7% · Canada
- Languages at home
- 88% English-only · Spanish 7% Other Asian/Pacific 3% German/W. Germanic 1%
Political lean MEDSL · Outagamie
- 2024 margin
- R (+10.2) · D 44.2% · R 54.4% · Other 1.5%
- 2008→2024 swing
- -21.8pp toward R · 2008: 11.6pp · 2024: -10.2pp
- All cycles
- 2024: R+10.2 2020: R+9.9 2016: R+12.6 2012: R+1.8 2008: D+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -213.81%
- Current HPI
- 214.5939
- Rent YoY
- ▲ 7.77%
- Metro
- Appleton, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+114.9% since first listed4 events — show timeline
- 2026-06-17 Relisted — RANW
- 2026-05-20 Contingent — RANW
- 2026-03-24 Listed $199,900 RANW
- 2010-10-20 Sold (Public Records) $93,000 Public Records
Property tax history
-0.4%/yrLatest (2025): $1,805 · +15.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…