2509 View Lk #144 · Santa Ana, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.2/30.0
- ARV discount +7.2/15.0
- Schools +4.5/10.0
- DSCR +4.0/10.0
- 1% rule +3.7/10.0
- Rent growth +3.4/5.0
- Livability +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$420,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
"Honey Stop the Car" This beautiful gated community doesn't look like a mobile home park. This well maintained manufactured homes has never been on the market. The double door front entrance is set back off the street. Walk down your private path where you can see the beautiful garden and green lawn. Once inside the home you will be amazed at how open and spacious the home feels. Lots of windows and high ceiling. The master bedroom has a walk-in closet. The master bathroom has an oval tub and a separate stall shower plus a two sink vanity. The laundry room with separate utility sink is inside the home just off the kitchen. Two car garage has direct access to the home with extra built-in shelves for more storage. The patio area has plenty of room for two tables, BBQ and gardening!! Lake Park amenities include pool, spa, exercise room, billiard tables, banquet room with kitchen for special events, card room and many social activities if you want to keep busy!!
Key facts
- Expansive greenbelt
- Abundant windows
- Premium site
Tags
Property features AI
Finance
- Other: Washer and dryer excluded from sale; Manager approval required for residency
- Financial info: Land lease for the park (monthly land lease applies)
- HOA & community: Association amenities include: pool, spa, clubhouse, gym/exercise room, billiard room, multipurpose/recreational room, trash service, gas, water; Pets permitted (pet rules apply); Senior community; Community features include curbs, lake, street lighting, and sidewalks; Park name: Lake Park I (Lake Park, Santa Ana North)
Exterior
- Parking: Attached garage with direct access; Two garage parking spaces; Built-in garage storage; Garage door opener; Total of 2 parking spaces
- Security: Carbon monoxide detectors; Smoke detectors; Gated community with automatic gate
- Utilities: Public sewer; District/public water; Natural gas connected; Electricity connected; Cable connected
- Home design: Single-story home; Entry on level 1; Mobile home model W5 (mobile home remains); Turnkey; Has a view; Located in a gated, senior community (manager approval required)
- Construction: Composition/shingle roof; Concrete perimeter foundation; Blockwall and wood fencing
- Exterior features: Covered concrete patio; Patio; Rain gutters; Community/association pool; Community spa; Zero lot line; Paved road access
Interior
- Kitchen: Kitchen open to family room; Remodeled kitchen; Pots & pan drawers; Microwave; Refrigerator; Gas range and gas oven; Dishwasher
- Bedrooms: All bedrooms on the main level
- Flooring: Laminated flooring
- Bathrooms: Two full bathrooms; Walk-in shower; Shower with exhaust fan; Granite counters
- Heating & cooling: Forced air heating; Central cooling
- Interior features: Beamed ceilings; High (9+ foot) ceilings; Ceiling fan; Recessed lighting; Open floor plan; Granite counters; Double-pane windows; Blinds and screens; Remodeled; Turnkey condition
- Laundry & utility: Inside laundry room; Washer hookup (washer excluded); Gas dryer hookup (dryer excluded); Individual laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $420k.
Deal economics
- At list price, monthly cash flow is $-9 ($-104/yr) — negative.
- To cash-flow at today's rent, offer at most $419k (0.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $366k (12.8% below list).
- Recommended offer: $366k (12.8% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 2.5% in Santa Ana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 55/100 on livability (#871 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A; Watch: crime D-, amenities F, commute F.
- Orange Unified (urban): math 39% / reading 60% proficiency, ranked #127 of 517 in CA (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Fairhaven Elementary (math 24% / reading 24%, grade F, #973 of 1,571 statewide, top 73%, 445 students, 64% FRL); Portola Middle (597 students, 91% FRL); Orange High (math 19% / reading 48%, grade F, #656 of 1,170 statewide, top 57%, 1,807 students, 89% FRL) — zoned schools average 82% FRL vs 38% district-wide (43 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 29% at this address vs 50% district-wide (-20 pts) — the specific schools serving this property underperform the Orange Unified average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.7%/yr); 97 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 34% of the median local income ($129k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $175k; list at $420k implies a 140% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.27%
- Cash-on-cash
- -0.09%
- DSCR
- 1.00
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $417,120
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2508 Park Lk | 0.08mi | 2/2.0 | 1,600 (+1%) | 2mo | $425,000 | $266 | 92 |
| 1529 Canyon Lk #140 | 0.02mi | 2/2.0 | 1,540 (-2%) | 6mo | $438,700 | $285 | 90 |
| 2605 View | 0.11mi | 2/2.0 | 1,600 (+1%) | 10mo | $375,000 | $234 | 84 |
| 2508 View Lk #160 | 0.08mi | 2/2.0 | 1,703 (+8%) | 2mo | $332,500 | $195 | 82 |
| 2533 Shadow Lk #124 | 0.08mi | 2/2.0 | 1,708 (+8%) | 9mo | $407,000 | $238 | 75 |
| 2621 Forest Lk | 0.15mi | 2/2.0 | 1,745 (+10%) | 4mo | $377,000 | $216 | 72 |
| 2616 View Lk | 0.08mi | 2/2.0 | 1,700 (+8%) | 17mo | $449,000 | $264 | 69 |
| 2544 Park Lk | 0.11mi | 2/2.0 | 1,344 (-15%) | 2mo | $370,000 | $275 | 68 |
| 1500 Canyon Lk #163 | 0.08mi | 2/2.0 | 1,708 (+8%) | 18mo | $465,000 | $272 | 68 |
| 2545 Shadow Lk #127 | 0.10mi | 2/2.0 | 1,344 (-15%) | 9mo | $325,000 | $242 | 63 |
| 2624 View Lk | 0.08mi | 2/2.0 | 1,350 (-15%) | 13mo | $397,000 | $294 | 61 |
| 2505 Forest Lk | 0.05mi | 3/2.0 (+1) | 1,805 (+14%) | 13mo | $443,250 | $246 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.72% rent growth · sell at horizon
- IRR
- -15.6%
- Equity multiple
- 0.44×
- Total profit
- $-65,881
- Equity at exit
- $62,623
- IRR
- -6.0%
- Equity multiple
- 0.60×
- Total profit
- $-46,724
- Equity at exit
- $36,314
Cash invested: $117,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92705
- Rents YoY
- 3.7%
- Active inventory
- 97
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $3,663 high interval (Pro) →
- Mortgage (P&I)
- −$2,203
- Tax est. 1.5%
- −$525 /mo · $6,300/yr
- Insurance
- −$175
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$769
- Net cashflow
- $-9
Break-even live
Sensitivity live
| Price | -10% $282 | -5% $136 | +0% $-9 | +5% $-154 | +10% $-299 |
|---|---|---|---|---|---|
| Rent | -10% $-298 | -5% $-153 | +0% $-9 | +5% $136 | +10% $281 |
| Rate | -1.0pp $203 | -0.5pp $98 | base $-9 | +0.5pp $-117 | +1.0pp $-228 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $105,000
- Closing costs
- $12,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1300 Fairhaven Ave Santa Ana, CA | 1.0–2.0 | 1.0–2.0 | 900 | $2,879 | $3.20 | 0d | 6 | 0.37mi |
| 1920 Sherry Ln Santa Ana, CA | 2.0 | 2.0 | 1080 | $2,995 | $2.77 | 26d | 1 | 0.59mi |
| 1047 E Tularosa Ave Orange, CA | 3.0 | 2.0 | 1745 | $4,500 | $2.58 | 0d | 1 | 0.73mi |
| 2215 E Avalon Ave Santa Ana, CA | 3.0 | 2.0 | 1315 | $1,400 | $1.06 | 45d | 1 | 0.73mi |
| 2210 E Avalon Ave Unit 2210 Santa Ana, CA | 3.0 | 2.0 | 1325 | $3,800 | $2.87 | 45d | 1 | 0.74mi |
| 2210 E Avalon Ave Santa Ana, CA | 3.0 | 2.0 | 1325 | $3,750 | $2.83 | 0d | 1 | 0.74mi |
| 819 S Ponderosa St Orange, CA | 2.0 | 2.0 | 1300 | $2,980 | $2.29 | 45d | 1 | 0.77mi |
| 2243 E Santa Clara Ave Santa Ana, CA | 1.0–2.0 | 1.0–2.0 | 991 | $2,925 | $2.95 | 26d | 3 | 0.78mi |
| 1600 Mabury St Santa Ana, CA | 3.0 | 2.0 | 1480 | $3,595 | $2.43 | 45d | 1 | 0.79mi |
| 478 S Grand St Orange, CA | 3.0 | 1.0 | 1066 | $3,995 | $3.75 | 12d | 1 | 0.82mi |
| 478 S Grand St Orange, CA | 3.0 | 1.0 | 1066 | $4,195 | $3.94 | 17d | 1 | 0.82mi |
| 480 S Grand St Unit 478 Orange, CA | 3.0 | 1.0 | 1066 | $3,995 | $3.75 | 7d | 1 | 0.82mi |
| 336 W La Veta Ave Unit D Orange, CA | 2.0 | 2.0 | 1080 | $2,750 | $2.55 | 45d | 1 | 0.92mi |
| 850 W Town and Country Rd Orange, CA | 3.0 | 1.0–2.0 | 1008 | $3,753 | $3.72 | 0d | 21 | 0.93mi |
| 408 W La Veta Ave Orange, CA | 3.0 | 2.0 | 1439 | $4,000 | $2.78 | 45d | 1 | 0.94mi |
| 2311 Valencia St Santa Ana, CA | 3.0 | 2.0 | 1422 | $4,500 | $3.16 | 0d | 1 | 0.97mi |
| 401 W La Veta Ave Orange, CA | 2.0–3.0 | 2.0–2.5 | 1152 | $2,595 | $2.25 | 12d | 6 | 0.98mi |
| 817 E Palmyra Ave Orange, CA | 2.0 | 2.0 | 1656 | $3,000 | $1.81 | 23d | 1 | 1.00mi |
| 1000 W Town and Country Rd Orange, CA | 3.0 | 1.0–2.0 | 1008 | $3,874 | $3.84 | 0d | 27 | 1.04mi |
| 1055 W Town and Country Rd Orange, CA | 1.0–3.0 | 1.0–2.0 | 1069 | $3,575 | $3.34 | 0d | 1 | 1.07mi |
| 301 E Jeanette Ln Santa Ana, CA | 1.0–2.0 | 1.0–2.0 | 986 | $3,650 | $3.70 | 0d | 8 | 1.10mi |
| 2015 French St Santa Ana, CA | 3.0 | 2.0 | 1482 | $4,000 | $2.70 | 23d | 1 | 1.12mi |
| 177 E City Place Dr Santa Ana, CA | 3.0 | 2.5 | 1622 | $4,800 | $2.96 | 6d | 1 | 1.14mi |
| 1110 W Town and Country Rd Orange, CA | 2.0 | 1.0–2.0 | 857 | $3,885 | $4.53 | 0d | 26 | 1.15mi |
| 327 S Wayfield St Orange, CA | 3.0 | 2.0 | 1200 | $3,900 | $3.25 | 0d | 1 | 1.21mi |
| 1710 E Fruit St Santa Ana, CA | 3.0 | 2.0 | 2000 | $4,200 | $2.10 | 26d | 1 | 1.21mi |
| 1235 W Town and Country Rd Orange, CA | 1.0–2.0 | 1.0–2.0 | 922 | $3,481 | $3.77 | 0d | 10 | 1.24mi |
| 166 N Cambridge St Orange, CA | 3.0 | 2.0 | 1100 | $3,995 | $3.63 | 18d | 1 | 1.32mi |
| 817 W Palmyra Ave Orange, CA | 2.0 | 2.0 | 1656 | $3,000 | $1.81 | 22d | 1 | 1.33mi |
| 181 N Waverly St Orange, CA | 3.0 | 2.0 | 1522 | $4,900 | $3.22 | 45d | 1 | 1.35mi |
| 2727 Mainplace Dr Santa Ana, CA | 2.0 | 1.0–2.0 | 857 | $3,806 | $4.44 | 0d | 24 | 1.38mi |
| 227 N Cleveland St Orange, CA | 3.0 | 2.0 | 1200 | $5,295 | $4.41 | 0d | 1 | 1.39mi |
| 137 S Parker St Orange, CA | 2.0 | 2.0 | 1400 | $3,600 | $2.57 | 45d | 1 | 1.41mi |
| 250 N Cleveland St Orange, CA | 3.0 | 1.0 | 1280 | $4,500 | $3.52 | 20d | 1 | 1.43mi |
| 243 N Grand St Orange, CA | 3.0 | 2.0 | 1934 | $4,950 | $2.56 | 26d | 1 | 1.44mi |
| 268 N Grand St Orange, CA | 3.0 | 2.0 | 1671 | $4,795 | $2.87 | 3d | 1 | 1.47mi |
| 264 N Grand St Unit 268N Orange, CA | 3.0 | 2.0 | 1166 | $4,795 | $4.11 | 0d | 1 | 1.48mi |
| 281 N Grand St Orange, CA | 3.0 | 2.0 | 1200 | $3,500 | $2.92 | 45d | 1 | 1.49mi |
Listing history 2 events
-
2026-06-21remarks 687-char remark
-
2026-06-21$420,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥92°F today · 23 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,958
- − Mortgage interest
- −$23,527
- − Property taxes
- −$6,300
- − Insurance
- −$2,100
- − Repairs & maintenance
- −$3,517
- − Management
- −$3,517
- − Depreciation
- −$12,218
- Taxable loss
- −$7,220
- Est. tax savings @ 24.0%
- +$1,733
- After-tax cash flow
- $1,629/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orange Unified
- NCES district ID
- 0628650
- Math proficiency
- 39% ▼ -6.00%
- Reading proficiency
- 60% ▲ 3.00%
- Median HH income
- $83,557
- Composite
- 45.5/100
- National rank
- #2609
- State rank
- #127 of 517 in CA
Livability — Santa Ana
- Score
- 55/100
- State rank
- #871
- US rank
- #23502
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Santa Ana, CA
- County
- Orange County · 3,096,323 people
- City population
- 288,255
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 48,781
- Household income
- $129,331
- Rent vs Own
- Severe rent burden
- 1962.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 48% White 34% Two or more races 17% Asian 11% Black 1%
- Hispanic origin (detail)
- Mexican 42%
- Common ancestry
- Lithuanian 2% Italian 1% Romanian 1%
- Foreign-born
- 25% · Canada, Vietnam, China
- Languages at home
- 53% English-only · Spanish 36% Other Indo-European 3% Chinese 2%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -831.43%
- Current HPI
- 453.5303
- Rent YoY
- ▲ 3.72%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+133.5% since first listed4 events — show timeline
- 2026-06-19 Listed $420,000 CRMLS
- 2014-12-17 Sold (MLS) $175,000 CRMLS
- 2014-11-21 Contingent — CRMLS
- 2014-11-03 Listed $179,900 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…