CashFlowRE
Sign in Sign up
1824 Park Ave
F Composite 33.1
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • DSCR +4.5/10.0
  • 1% rule +3.6/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$145,000

1824 Park Ave · Chickasha, OK 73018
3 bd · 1.0 ba · 995 sqft · SingleFamily public records · 48 Days on market
Built 1951 6,970 sqft lot Est $112k · 29% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NEW NEW NEW!! This home has been completely renovated. This adorable home was taken to the studs and has all new plumbing, electrical, insulation, HVAC, windows, roof even the outside brick is NEW!! A new range is on order and will be installed as soon as possible. Nice laundry area located off of kitchen. This home sits on 2 LARGE lots and has a big yard with an additional storage building. Located near USAO. Call to schedule your tour today! highest and best offer due by 4:00 03/18/2022.

Key facts

  • Completely rebuilt
  • Fresh cabinetry
  • Stainless appliances

Tags

MOVE IN READYCOMPLETELY REBUILTUPDATED FLOORINGFRESH CABINETRYMODERN BACKSPLASHSTAINLESS APPLIANCES

Property features AI

Finance

  • Other: Property in University Heights addition; No storm shelter; Not in special zoning district; No flood insurance required
  • Financial info: Not assumable; Buyer may qualify for a loan
  • HOA & community: No mandatory association dues

Exterior

  • Parking: Detached or attached garage with 1 garage space
  • Utilities: Homestead exempt (yes)
  • Home design: Single family residence; One level; Faces south; Residential property
  • Construction: Brick construction; Composition roof; Slab foundation; Existing property
  • Exterior features: Barn(s); Lot features listed as 'Other'

Interior

  • Bedrooms: 2 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating
  • Interior features: One living area; No fireplace; No study

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $35 ($426/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (14.0% below list).
  • Recommended offer: $125k (14.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bill Wallace Ec Ctr (460 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 203 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $125k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $124,708 (14.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.59%
Cash-on-cash
1.05%
DSCR
1.05
GRM
9.7

CMA / ARV

ARV (on-the-fly)
$112,435
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1715 Arizona Ave 0.21mi 2/1.0 (-1) 1,030 (+4%) 3mo $128,000 $124 77
2418 S 16th St 0.30mi 2/1.0 (-1) 1,012 (+2%) 2mo $75,000 $74 77
2502 S 19th St 0.25mi 2/1.5 (-1) 1,032 (+4%) 10mo $117,000 $113 67
1814 S 20th St 0.28mi 3/1.0 1,100 (+11%) 5mo $102,000 $93 65
1201 California Ave 0.47mi 3/1.0 1,041 (+5%) 6mo $133,500 $128 65
1628 California Ave 0.17mi 2/1.0 (-1) 891 (-10%) 12mo $91,000 $102 60
2214 S 11th St 0.53mi 3/1.5 1,016 (+2%) 13mo $150,000 $148 59
1920 W Louisiana Ave 0.36mi 3/1.0 897 (-10%) 10mo $139,900 $156 59
1405 S 14th St 0.64mi 2/1.0 (-1) 967 (-3%) 13mo $78,500 $81 49
1012 Grand Ter 0.60mi 3/1.0 1,138 (+14%) 1mo $70,000 $62 47
1505 S 16th 0.51mi 3/1.0 1,128 (+13%) 9mo $40,000 $35 46
1328 S 12th St 0.74mi 2/1.0 (-1) 860 (-14%) 1mo $127,000 $148 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.6%
Equity multiple
0.48×
Total profit
$-21,250
Equity at exit
$21,620
10-year hold
IRR
-6.0%
Equity multiple
0.61×
Total profit
$-15,649
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73018

Home prices YoY
-21.1%
Active inventory
203
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,247 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$129 /mo · $1,547/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$262
Net cashflow
$35

Break-even live

Break-even rent $1,202
Max offer price $145,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2220 W Utah Ave Unit 2220 Chickasha, OK 2.0 1.0 910 $1,055 $1.16 1d 1 0.30mi
2226 W Utah Ave Chickasha, OK 2.0 1.0 1000 $1,055 $1.05 14d 1 0.31mi
509 W Oregon Ave Chickasha, OK 2.0 2.0 900 $1,200 $1.33 1d 1 1.42mi
1223 W Colorado Ave Chickasha, OK 2.0 2.0 864 $1,275 $1.48 1d 1 1.42mi

Listing history 20 events

  1. 2026-06-17
    status $145,000 Pending 48 DOM
  2. 2026-06-17
    days on market $145,000 Active 48 DOM
  3. 2026-06-16
    days on market $145,000 Active 47 DOM
  4. 2026-06-15
    days on market $145,000 Active 46 DOM
  5. 2026-06-13
    days on market $145,000 Active 44 DOM
  6. 2026-06-09
    days on market $145,000 Active 40 DOM
  7. 2026-06-08
    days on market $145,000 Active 39 DOM
  8. 2026-06-07
    days on market $145,000 Active 38 DOM
  9. 2026-06-05
    days on market $145,000 Active 35 DOM
  10. 2026-06-03
    days on market $145,000 Active 34 DOM
  11. 2026-06-02
    days on market $145,000 Active 33 DOM
  12. 2026-06-01
    days on market $145,000 Active 32 DOM
  13. 2026-05-31
    days on market $145,000 Active 31 DOM
  14. 2026-05-04
    status Active
  15. 2026-04-24
    status Pending
  16. 2026-04-20
    listed $145,000 Active
  17. 2022-04-21
    soldstatus $125,000
  18. 2022-04-20
    soldstatus $124,900 Sold 500-char remark
    Show marketing remark (500 chars)

    NEW NEW NEW!! This home has been completely renovated. This adorable home was taken to the studs and has all new plumbing, electrical, insulation, HVAC, windows, roof even the outside brick is NEW!! A new range is on order and will be installed as soon as possible. Nice laundry area located off of kitchen. This home sits on 2 LARGE lots and has a big yard with an additional storage building. Located near USAO. Call to schedule your tour today! highest and best offer due by 4:00 03/18/2022.

  19. 2022-03-18
    status Pending 500-char remark
    Show marketing remark (500 chars)

    NEW NEW NEW!! This home has been completely renovated. This adorable home was taken to the studs and has all new plumbing, electrical, insulation, HVAC, windows, roof even the outside brick is NEW!! A new range is on order and will be installed as soon as possible. Nice laundry area located off of kitchen. This home sits on 2 LARGE lots and has a big yard with an additional storage building. Located near USAO. Call to schedule your tour today! highest and best offer due by 4:00 03/18/2022.

  20. 2022-03-16
    listed $124,900 Active 500-char remark
    Show marketing remark (500 chars)

    NEW NEW NEW!! This home has been completely renovated. This adorable home was taken to the studs and has all new plumbing, electrical, insulation, HVAC, windows, roof even the outside brick is NEW!! A new range is on order and will be installed as soon as possible. Nice laundry area located off of kitchen. This home sits on 2 LARGE lots and has a big yard with an additional storage building. Located near USAO. Call to schedule your tour today! highest and best offer due by 4:00 03/18/2022.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,547 · $129/mo
Projected year-2 tax
$1,547 · $129/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,965
− Mortgage interest
−$8,122
− Property taxes
−$1,547
− Insurance
−$725
− Repairs & maintenance
−$1,197
− Management
−$1,197
− Depreciation
−$4,218
Taxable loss
−$2,042
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$490
After-tax cash flow
$916/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chickasha
NCES district ID
4007560
Math proficiency
23% ▼ -11.00%
Reading proficiency
27% ▼ -8.00%
Median HH income
$38,561
Composite
20.95/100
National rank
#8476
State rank
#115 of 270 in OK

Livability — Chickasha

Score
66/100
State rank
#117
US rank
#11902

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chickasha, OK
County
Grady County · 20,505 people
City population
20,505
Metro
Oklahoma City, OK
Population (ZIP)
20,505
Household income
$56,484
Rent vs Own
40.3% rent · 59.7% own
Severe rent burden
685.0

Population outlook (Grady County) Hauer SSP2

Today (2025)
59,962 people
By 2030
62,513 · +4.3%
By 2040
67,338 · +12.3%
By 2050
71,719 · +19.6%
By 2075
82,684 · +37.9%
By 2100
89,387 · +49.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 2% Iranian 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Grady

2024 margin
Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
2008→2024 swing
-16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
All cycles
2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.82%
Current HPI
249.6051
Rent YoY
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+16.1% since first listed
7 events — show timeline
  • 2026-05-04 Relisted MLSOK
  • 2026-04-24 Pending MLSOK
  • 2026-04-20 Listed $145,000 MLSOK
  • 2022-04-21 Sold (Public Records) $125,000 Public Records
  • 2022-04-20 Sold (MLS) $124,900 MLSOK
  • 2022-03-18 Pending MLSOK
  • 2022-03-16 Listed $124,900 MLSOK

Property tax history

+14.1%/yr

Latest (2025): $1,547 · +5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…