6a Rock Ridge Ct · Candlewood Knolls, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 18.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +5.7/15.0
- Schools +5.5/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$1,795,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Perched high above Candlewood Lake, this extraordinary custom-built residence was crafted by a six-time HOBI Award-winning builder for himself and embodies the finest craftsmanship with timeless sophistication. Spanning 4,962 sq. ft., the home blends classic Southern Fairfield County architectural details with breathtaking four-season mountain and Candlewood Lake views. Inside, rich character-grade white oak floors, intricate millwork, and Kingswood custom cabinetry showcase masterful design at every turn. The chef's kitchen features quartz counters, Thermador and Bosch appliances, a spacious walk-in pantry, and a dining area overlooking the expansive 20+ mile views. The gorgeous dining room has custom wainscoting and a coffered ceiling and the elegant family room featuring a propane stone fireplace, coffered ceiling, and wired sound system. You'll also find five spacious bedrooms and five and a half baths, including a serene primary suite with a luxurious full bath featuring heated marble floors, a freestanding soaking tub, a California Closet, and a private panoramic view of the lake. The walkout LL includes a kitchenette, custom bar room for entertaining, and a media room with access to an expansive stone patio with a built-in fire pit, perfect for entertaining against the backdrop of endless sunrises and sunsets. Smart-home systems, a heated 3-car garage, irrigation, professional landscaping, and custom finishes this is luxury redefined.
Key facts
- Custom cabinetry
- Heated marble floors
- Walk-in pantry
Tags
Property features AI
Exterior
- Parking: Attached garage; Three garage spaces; No carport
- Utilities: Propane service; Septic tank
- Home design: Single-family residence; Frame construction
- Construction: Frame construction
- Exterior features: Deck; Patio; Porch; Fire pit; Outdoor lighting; Outdoor speakers
Interior
- Kitchen: Dishwasher; Gas range; Microwave; Refrigerator; Stainless steel appliances; Kitchen island; Pantry; Wine refrigerator; Chef's kitchen with marble and quartz/quartzite counters
- Bedrooms: Total rooms: 12 (includes bedrooms and living spaces); Basement level includes finished space (walk-out access) — may contain additional sleeping or living areas
- Flooring: Hardwood floors; Tile floors
- Bathrooms: Five full bathrooms; One half bathroom; Primary bath with double vanity
- Heating & cooling: Propane heating; Central air conditioning
- Interior features: Built-in features; Central vacuum; Chef's kitchen; Crown molding; Double vanity; Dry bar; Eat-in kitchen; Entrance foyer; Formal dining room; High ceilings; In-law floorplan; Kitchen island; Marble counters; Open floorplan; Open kitchen; Pantry; Primary bathroom; Quartz/Quartzite counters; Recessed lighting; Tray ceilings; Walk-in closets; Washer/dryer hookup; Wet bar; Wired for sound
- Laundry & utility: Washer and dryer included; Washer/dryer hookup; Central vacuum
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/5.5-bath single-family listed at $1.79M.
Deal economics
- At list price, monthly cash flow is $11k ($136k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($30k rent vs $1.79M).
- Recommended offer: $1.58M (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- New Fairfield School District (suburban): math 53% / reading 66% proficiency, ranked #41 of 153 in CT (top 27%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 8% free/reduced lunch — higher-income household profile.
- Market conditions: 82 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,151 units permitted in Western Connecticut Planning Region in 2024 (714 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $12k of loan paydown is wiped out by about $54k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $503k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 153 days — a 12% lower offer ($1.58M) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $560k; list at $1.79M implies a 221% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.67% ✓
- Cap rate
- 13.84%
- Cash-on-cash
- 26.97%
- DSCR
- 2.20
- GRM
- 5.0
CMA / ARV
- ARV (on-the-fly)
- $1,726,776
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6a Rock Ridge Ct | 0.00mi | 5/5.5 | 4,962 (0%) | 1mo | $1,725,000 | $348 | 99 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.9%
- Equity multiple
- 1.85×
- Total profit
- $428,980
- Equity at exit
- $267,640
- IRR
- 29.1%
- Equity multiple
- 3.59×
- Total profit
- $1,301,723
- Equity at exit
- $155,199
Cash invested: $502,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06812
- Home prices YoY
- -34.2%
- Active inventory
- 82
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $30,000 medium interval (Pro) →
- Mortgage (P&I)
- −$9,413
- Tax est. 1.5%
- −$2,244 /mo · $26,925/yr
- Insurance
- −$748
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$6,300
- Net cashflow
- $11,295
Break-even live
Sensitivity live
| Price | -10% $12,536 | -5% $11,915 | +0% $11,295 | +5% $10,675 | +10% $10,055 |
|---|---|---|---|---|---|
| Rent | -10% $8,925 | -5% $10,110 | +0% $11,295 | +5% $12,480 | +10% $13,665 |
| Rate | -1.0pp $12,199 | -0.5pp $11,752 | base $11,295 | +0.5pp $10,830 | +1.0pp $10,357 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $448,750
- Closing costs
- $53,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 91 Lake Dr N New Fairfield, CT | 6.0 | 4.5 | 3535 | $30,000 | $8.49 | 3d | 1 | 0.98mi |
Listing history 8 events
-
2026-05-02status Under Contract 1465-char remark
Show marketing remark (1465 chars)
Perched high above Candlewood Lake, this extraordinary custom-built residence was crafted by a six-time HOBI Award-winning builder for himself and embodies the finest craftsmanship with timeless sophistication. Spanning 4,962 sq. ft., the home blends classic Southern Fairfield County architectural details with breathtaking four-season mountain and Candlewood Lake views. Inside, rich character-grade white oak floors, intricate millwork, and Kingswood custom cabinetry showcase masterful design at every turn. The chef's kitchen features quartz counters, Thermador and Bosch appliances, a spacious walk-in pantry, and a dining area overlooking the expansive 20+ mile views. The gorgeous dining room has custom wainscoting and a coffered ceiling and the elegant family room featuring a propane stone fireplace, coffered ceiling, and wired sound system. You'll also find five spacious bedrooms and five and a half baths, including a serene primary suite with a luxurious full bath featuring heated marble floors, a freestanding soaking tub, a California Closet, and a private panoramic view of the lake. The walkout LL includes a kitchenette, custom bar room for entertaining, and a media room with access to an expansive stone patio with a built-in fire pit, perfect for entertaining against the backdrop of endless sunrises and sunsets. Smart-home systems, a heated 3-car garage, irrigation, professional landscaping, and custom finishes this is luxury redefined.
-
2026-04-12status Pending
-
2026-03-29historical Under Contract - Continue to Show 1465-char remark
Show marketing remark (1465 chars)
Perched high above Candlewood Lake, this extraordinary custom-built residence was crafted by a six-time HOBI Award-winning builder for himself and embodies the finest craftsmanship with timeless sophistication. Spanning 4,962 sq. ft., the home blends classic Southern Fairfield County architectural details with breathtaking four-season mountain and Candlewood Lake views. Inside, rich character-grade white oak floors, intricate millwork, and Kingswood custom cabinetry showcase masterful design at every turn. The chef's kitchen features quartz counters, Thermador and Bosch appliances, a spacious walk-in pantry, and a dining area overlooking the expansive 20+ mile views. The gorgeous dining room has custom wainscoting and a coffered ceiling and the elegant family room featuring a propane stone fireplace, coffered ceiling, and wired sound system. You'll also find five spacious bedrooms and five and a half baths, including a serene primary suite with a luxurious full bath featuring heated marble floors, a freestanding soaking tub, a California Closet, and a private panoramic view of the lake. The walkout LL includes a kitchenette, custom bar room for entertaining, and a media room with access to an expansive stone patio with a built-in fire pit, perfect for entertaining against the backdrop of endless sunrises and sunsets. Smart-home systems, a heated 3-car garage, irrigation, professional landscaping, and custom finishes this is luxury redefined.
-
2025-11-10$1,795,000 Active
-
2025-10-17$1,795,000 Active 1465-char remark
Show marketing remark (1465 chars)
Perched high above Candlewood Lake, this extraordinary custom-built residence was crafted by a six-time HOBI Award-winning builder for himself and embodies the finest craftsmanship with timeless sophistication. Spanning 4,962 sq. ft., the home blends classic Southern Fairfield County architectural details with breathtaking four-season mountain and Candlewood Lake views. Inside, rich character-grade white oak floors, intricate millwork, and Kingswood custom cabinetry showcase masterful design at every turn. The chef's kitchen features quartz counters, Thermador and Bosch appliances, a spacious walk-in pantry, and a dining area overlooking the expansive 20+ mile views. The gorgeous dining room has custom wainscoting and a coffered ceiling and the elegant family room featuring a propane stone fireplace, coffered ceiling, and wired sound system. You'll also find five spacious bedrooms and five and a half baths, including a serene primary suite with a luxurious full bath featuring heated marble floors, a freestanding soaking tub, a California Closet, and a private panoramic view of the lake. The walkout LL includes a kitchenette, custom bar room for entertaining, and a media room with access to an expansive stone patio with a built-in fire pit, perfect for entertaining against the backdrop of endless sunrises and sunsets. Smart-home systems, a heated 3-car garage, irrigation, professional landscaping, and custom finishes this is luxury redefined.
-
2025-10-15historical $1,795,000 1465-char remark
Show marketing remark (1465 chars)
Perched high above Candlewood Lake, this extraordinary custom-built residence was crafted by a six-time HOBI Award-winning builder for himself and embodies the finest craftsmanship with timeless sophistication. Spanning 4,962 sq. ft., the home blends classic Southern Fairfield County architectural details with breathtaking four-season mountain and Candlewood Lake views. Inside, rich character-grade white oak floors, intricate millwork, and Kingswood custom cabinetry showcase masterful design at every turn. The chef's kitchen features quartz counters, Thermador and Bosch appliances, a spacious walk-in pantry, and a dining area overlooking the expansive 20+ mile views. The gorgeous dining room has custom wainscoting and a coffered ceiling and the elegant family room featuring a propane stone fireplace, coffered ceiling, and wired sound system. You'll also find five spacious bedrooms and five and a half baths, including a serene primary suite with a luxurious full bath featuring heated marble floors, a freestanding soaking tub, a California Closet, and a private panoramic view of the lake. The walkout LL includes a kitchenette, custom bar room for entertaining, and a media room with access to an expansive stone patio with a built-in fire pit, perfect for entertaining against the backdrop of endless sunrises and sunsets. Smart-home systems, a heated 3-car garage, irrigation, professional landscaping, and custom finishes this is luxury redefined.
-
2015-11-16soldstatus $560,000 749-char remark
Show marketing remark (749 chars)
Beautiful Rock Ridge subdivision, a small enclave of exclusive homes on quiet cul-de-sac street. This custom built home features hardwood floors, gourmet kitchen with stainless steel appliances & granite counters, spacious, family room with gas fireplace, formal living and dining rooms and half bath on the main level with access from the three-car garage. Upper level laundry, private master bedroom suite with walk-in-closet and full bath, two bedrooms with J&J bath, and two additional bedrooms with full hall bath. Deck to enjoy gorgeous view of Candlewood Lake, starlit nights, privacy and a little piece of Heaven! Walkout lower level unfinished, may be finished at additional cost. AGENTS, do not call seller, will be coming back on!
-
2015-05-13$829,000 749-char remark
Show marketing remark (749 chars)
Beautiful Rock Ridge subdivision, a small enclave of exclusive homes on quiet cul-de-sac street. This custom built home features hardwood floors, gourmet kitchen with stainless steel appliances & granite counters, spacious, family room with gas fireplace, formal living and dining rooms and half bath on the main level with access from the three-car garage. Upper level laundry, private master bedroom suite with walk-in-closet and full bath, two bedrooms with J&J bath, and two additional bedrooms with full hall bath. Deck to enjoy gorgeous view of Candlewood Lake, starlit nights, privacy and a little piece of Heaven! Walkout lower level unfinished, may be finished at additional cost. AGENTS, do not call seller, will be coming back on!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 4/10 Moderate 18% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $360,000
- − Mortgage interest
- −$100,548
- − Property taxes
- −$26,925
- − Insurance
- −$8,975
- − Repairs & maintenance
- −$28,800
- − Management
- −$28,800
- − Depreciation
- −$52,218
- Taxable income
- $113,734
- Est. tax owed @ 24.0%
- −$27,296
- After-tax cash flow
- $108,246/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Fairfield School District
- NCES district ID
- 0902730
- Math proficiency
- 53% ▼ -11.00%
- Reading proficiency
- 66% ▼ -8.00%
- Median HH income
- $99,909
- Composite
- 55.38/100
- National rank
- #1253
- State rank
- #41 of 153 in CT
Livability — Candlewood Knolls
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 13,558
Population outlook (Western Connecticut County) Hauer SSP2
- By 2040
- 685,031
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 13% Two or more races 8% Black 4% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Romanian 4% Iranian 3% Scotch-Irish 2%
- Foreign-born
- 12% · Canada, Jamaica, Mexico
- Languages at home
- 86% English-only · Spanish 9% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Western Connecticut
- 2024 margin
- D (+19.1) · D 58.8% · R 39.7% · Other 1.6%
- All cycles
- 2024: D+19.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -123.77%
- Current HPI
- 238.3277
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+116.5% since first listed8 events — show timeline
- 2026-05-02 Pending — Smart MLS
- 2026-04-12 Pending — OneKey® MLS as Distributed by MLS Grid
- 2026-03-29 Contingent — Smart MLS
- 2025-11-10 Listed $1,795,000 OneKey® MLS as Distributed by MLS Grid
- 2025-10-17 Listed $1,795,000 Smart MLS
- 2025-10-15 Coming Soon $1,795,000 Smart MLS
- 2015-11-16 Sold (MLS) $560,000 Smart MLS
- 2015-05-13 Listed $829,000 Smart MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…