CashFlowRE
Sign in Sign up
245 Birch St
B+ Composite 76.74
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +1.7/10.0

$49,900

245 Birch St · Trumann, AR 72472
2 bd · 1.0 ba · 1,040 sqft · SingleFamily public records · 6 Days on market
Built 1984 8,712 sqft lot Est $84k · 41% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Investment opportunity in this 2 bedroom, 1 bath home on a nice corner lot. Remodel has already been started for you with new paint throughout and some updated flooring. Needs some TLC and it will be ready to go.

Key facts

  • New paint
  • Updated flooring
  • Corner lot

Tags

CORNER LOTNEW PAINTUPDATED FLOORINGDETACHED

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer; Natural gas available
  • Home design: Single-family residence; Single-story
  • Construction: Vinyl siding
  • Exterior features: Porch; Corner lot; Level lot

Interior

  • Flooring: Laminate flooring; Vinyl flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (natural gas); Central air conditioning
  • Interior features: Electric water heater; Living room fireplace
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $424 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($940 rent vs $50k).
  • Cap rate 16.5% vs local median 4.4% in Trumann — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#353 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
  • Trumann School District (town): math 28% / reading 26% proficiency, ranked #178 of 238 in AR (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Trumann Prek And Parent Center (94 students, 97% FRL); Trumann Intermediate School7-8 (math 25% / reading 27%, grade F, #159 of 201 statewide, top 80%, 300 students, 100% FRL); Trumann High School (math 24% / reading 32%, grade F, #159 of 292 statewide, top 55%, 457 students, 100% FRL) — zoned schools average 99% FRL vs 67% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 73 active listings in the ZIP; 67 units permitted in Poinsett County in 2024 (5 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Poinsett County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $14k; list at $50k implies a 256% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $49,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.88%
Cap rate
16.50%
Cash-on-cash
36.44%
DSCR
2.62
GRM
4.4

CMA / ARV

ARV (on-the-fly)
$84,240
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
338 Paula Ave 0.05mi 2/1.0 1,026 (-1%) 7mo $79,000 $77 89
342 Park St 0.28mi 2/1.0 1,068 (+3%) 12mo $86,500 $81 72
346 Cash Ave 0.18mi 3/1.5 (+1) 1,025 (-1%) 13mo $119,900 $117 72
512 Wayne St 0.13mi 3/1.0 (+1) 936 (-10%) 4mo $59,688 $64 69
425 E Speedway 0.12mi 2/1.0 1,176 (+13%) 6mo $85,000 $72 68
313 Olive St 0.71mi 2/1.0 1,016 (-2%) 7mo $65,000 $64 57
504 Locust 0.68mi 3/1.0 (+1) 1,100 (+6%) 4mo $68,000 $62 51
404 Patterson St 0.69mi 3/1.0 (+1) 1,000 (-4%) 8mo $113,500 $114 50
118 Seaton St 0.46mi 3/1.0 (+1) 1,176 (+13%) 11mo $115,400 $98 42
605 Paschal 0.74mi 3/1.0 (+1) 1,092 (+5%) 12mo $124,900 $114 42
605 Paschal 0.74mi 3/1.0 (+1) 1,092 (+5%) 12mo $124,900 $114 42
215 Delta Ave 0.72mi 3/1.5 (+1) 1,150 (+11%) 12mo $79,500 $69 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
32.2%
Equity multiple
2.36×
Total profit
$18,936
Equity at exit
$7,440
10-year hold
IRR
39.3%
Equity multiple
4.67×
Total profit
$51,278
Equity at exit
$4,314

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72472

Home prices YoY
-3.1%
Active inventory
73
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$940 medium interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$36 /mo · $428/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$197
Net cashflow
$424

Break-even live

Break-even rent $403
Max offer price $49,900
Occupancy floor 50%

Sensitivity live

Price -10% $453 -5% $438 +0% $424 +5% $410 +10% $396
Rent -10% $350 -5% $387 +0% $424 +5% $461 +10% $499
Rate -1.0pp $449 -0.5pp $437 base $424 +0.5pp $411 +1.0pp $398

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,475
Closing costs
$1,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 5 events

  1. 2026-06-01
    statusdays on market $49,900 Under Contract 6 DOM
  2. 2026-05-31
    days on market $49,900 New Listing 5 DOM
  3. 2026-05-30
    days on market $49,900 New Listing 4 DOM
  4. 2026-05-21
    listed $49,900 Active
  5. 1996-03-21
    soldstatus $14,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$428 · $36/mo
Projected year-2 tax
$428 · $36/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,278
− Mortgage interest
−$2,795
− Property taxes
−$428
− Insurance
−$250
− Repairs & maintenance
−$902
− Management
−$902
− Depreciation
−$1,452
Taxable income
$4,549
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,092
After-tax cash flow
$4,000/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Trumann School District
NCES district ID
0500047
Math proficiency
28% ▼ -10.00%
Reading proficiency
26% ▼ -7.00%
Median HH income
$35,307
Composite
22.33/100
National rank
#8130
State rank
#178 of 238 in AR

Livability — Trumann

Score
57/100
State rank
#353
US rank
#21973

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Trumann, AR
Population (ZIP)
8,868

Population outlook (Poinsett County) Hauer SSP2

Today (2025)
22,998 people
By 2030
22,356 · -2.8%
By 2040
21,150 · -8.0%
By 2050
20,035 · -12.9%
By 2075
17,745 · -22.8%
By 2100
15,358 · -33.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Two or more races 7% Black 7% Hispanic / Latino 3%
Common ancestry
Italian 1% Greek 1% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Poinsett

2024 margin
Solid R (+63.5) · D 17.4% · R 81.0% · Other 1.6%
2008→2024 swing
-36.3pp toward R · 2008: -27.2pp · 2024: -63.5pp
All cycles
2024: R+63.5 2020: R+59.8 2016: R+24.1 2012: R+34.2 2008: R+27.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -6.69%
Current HPI
208.64
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+256.4% since first listed
2 events — show timeline
  • 2026-05-21 Listed $49,900 NEABOR MLS
  • 1996-03-21 Sold (Public Records) $14,000 Public Records

Property tax history

+3.0%/yr

Latest (2025): $428 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…