CashFlowRE
Sign in Sign up
210 Clearfield St
B+ Composite 75.29
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Livability +4.0/5.0
  • Schools +3.5/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

210 Clearfield St · Freemansburg, PA 18017
4 bd · 1.0 ba · 878 sqft · SingleFamily public records · 2 Days on market
Built 1900 1,440 sqft lot $199/sqft · 31% below area Est $253k · 31% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this three-bedroom, one bath row townhouse in Freemansburg. All major work has been done including a two-year-old roof, all replacement vinyl windows, fenced rear yard with vinyl privacy fencing, plus off-street parking in rear yard off alley. Covered front porch with new trex decking, new storm doors front and rear of the house. Window a/c unit in living room also featuring ceiling fan with remote control. Second floor has master bedroom and one full bath with a combo tub/shower with surround and newer vanity and toilet. Two additional bedrooms on the third floor. Every room has individually controlled electric baseboard heaters. Full basement with outside entrance under the fro

Key facts

  • Covered front porch
  • Off street parking
  • Two year old roof

Tags

TWO YEAR OLD ROOFREPLACEMENT VINYL WINDOWSFENCED REAR YARDVINYL PRIVACY FENCINGOFF STREET PARKINGCOVERED FRONT PORCH

Property features AI

Exterior

  • Parking: Off-street parking; On-street parking
  • Security: Security system
  • Utilities: 100 amp electrical service with circuit breakers; Public water; Public sewer
  • Home design: 3-story building; Brick and aluminum siding exterior; Asphalt/fiberglass roof; Above-grade finished area approximately 878
  • Construction: Brick and aluminum siding construction; Asphalt/fiberglass roof
  • Exterior features: Porch; Lot listed as public records

Interior

  • Kitchen: Electric oven
  • Bedrooms: Total rooms: 5
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard heating (electric); Ceiling fans; Wall/window air conditioning units
  • Interior features: Eat-in kitchen; Full basement with exterior entry; Security system
  • Laundry & utility: Electric dryer; Electric dryer hookup on lower level; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $610 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).

Location & tenants

  • Location reads 79/100 on livability (#244 in PA, #2,082 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D, commute F.
  • Bethlehem Area SD (urban): math 31% / reading 49% proficiency, ranked #342 of 539 in PA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Freemansburg El Sch (math 12% / reading 32%, grade F, #1,221 of 1,518 statewide, top 81%, 347 students, 78% FRL); Northeast Ms (math 12% / reading 47%, grade F, #385 of 512 statewide, top 76%, 725 students, 75% FRL); Liberty Hs (math 36% / reading 10%, grade F, #382 of 437 statewide, top 87%, 2,640 students, 50% FRL) — zoned schools average 67% FRL vs 43% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 25% at this address vs 40% district-wide (-15 pts) — the specific schools serving this property underperform the Bethlehem Area SD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 153 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $49k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,000

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
10.48%
Cash-on-cash
14.94%
DSCR
1.66
GRM
6.4

CMA / ARV

ARV (median comp)
$253,083
List price
$175,000
Delta
-30.85%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
843 Monroe St 0.12mi 4/1.0 933 (+6%) 14mo $274,900 $295 73
1509 Luzerne St 0.72mi 3/1.0 (-1) 980 (+12%) 17mo $255,000 $260 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.6% rent growth · sell at horizon

5-year hold
IRR
5.1%
Equity multiple
1.20×
Total profit
$9,605
Equity at exit
$26,093
10-year hold
IRR
14.2%
Equity multiple
2.12×
Total profit
$54,765
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18017

Rents YoY
2.6%
Active inventory
153
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,273 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$195 /mo · $2,343/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$477
Net cashflow
$610

Break-even live

Break-even rent $1,501
Max offer price $175,000
Occupancy floor 68%

Sensitivity live

Price -10% $709 -5% $660 +0% $610 +5% $561 +10% $511
Rent -10% $430 -5% $520 +0% $610 +5% $700 +10% $790
Rate -1.0pp $698 -0.5pp $655 base $610 +0.5pp $565 +1.0pp $519

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
214 Clearfield St Freemansburg, PA 3.0 1.0 966 $1,700 $1.76 4d 1 0.03mi
1416 Livingston St Bethlehem, PA 1.0–4.0 1.0–2.0 1002 $2,554 $2.55 4d 20 0.58mi
1209 Mechanic St Bethlehem, PA 3.0 1.0 1003 $2,000 $1.99 22d 1 1.22mi
1201 E 4th St Unit 4 Bethlehem, PA 3.0 1.5 1100 $1,800 $1.64 45d 1 1.25mi
746 Linden St Unit 2 Bethlehem, PA 3.0 1.0 1008 $1,975 $1.96 45d 1 1.38mi

Listing history 4 events

  1. 2026-05-05
    status Pending 1006-char remark
  2. 2026-05-02
    listed $175,000 Active 1006-char remark
  3. 2007-12-17
    historical
  4. 2007-09-17
    listed $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,343 · $195/mo
Projected year-2 tax
$2,554 · $213/mo
Expected delta
+$211/yr (+$18/mo · 9.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,280
− Mortgage interest
−$9,803
− Property taxes
−$2,343
− Insurance
−$875
− Repairs & maintenance
−$2,182
− Management
−$2,182
− Depreciation
−$5,091
Taxable income
$4,803
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,153
After-tax cash flow
$6,168/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bethlehem Area SD
NCES district ID
4203570
Math proficiency
31% ▼ -2.00%
Reading proficiency
49% ▼ -6.00%
Median HH income
$55,124
Composite
34.92/100
National rank
#5068
State rank
#342 of 539 in PA

Livability — Freemansburg

Score
79/100
State rank
#244
US rank
#2082

Category grades

Amenities D Commute F Cost of living A Crime A+ Employment A- Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Freemansburg, PA
County
Northampton County · 236,814 people
Metro
Allentown-Bethlehem-Easton, PA-NJ
Population (ZIP)
40,640
Household income
$91,173
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
950.0

Population outlook (Northampton County) Hauer SSP2

Today (2025)
312,227 people
By 2030
314,769 · +0.8%
By 2040
316,914 · +1.5%
By 2050
318,037 · +1.9%
By 2075
334,003 · +7.0%
By 2100
344,696 · +10.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 25% Two or more races 14% Black 5% Asian 4%
Hispanic origin (detail)
Puerto Rican 16% Dominican 4%
Common ancestry
Romanian 4% Polish 2% Lithuanian 1%
Foreign-born
10% · Canada, China, Vietnam
Languages at home
77% English-only · Spanish 15% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Northampton

2024 margin
Toss-up / Even · D 48.6% · R 50.4%
2008→2024 swing
-14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
All cycles
2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -218.92%
Current HPI
203.0358
Rent YoY
▲ 2.60%
Metro
Allentown-Bethlehem-Easton, PA-NJ
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+150.0% since first listed
6 events — show timeline
  • 2026-06-09 Sold (Public Records) $175,000 Public Records
  • 2026-06-03 Sold (MLS) $175,000 GLVRMLS
  • 2026-05-05 Pending GLVRMLS
  • 2026-05-02 Listed $175,000 GLVRMLS
  • 2007-12-17 Listing Removed BRIGHT MLS
  • 2007-09-17 Listed $70,000 BRIGHT MLS

Property tax history

+1.8%/yr

Latest (2026): $2,343 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…