CashFlowRE
Sign in Sign up
245 Vista
D+ Composite 49.69
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.7/10.0
  • 1% rule +4.3/10.0
  • Schools +2.9/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

245 Vista · Big Bear City, CA 92386
2 bd · 1.0 ba · 954 sqft · SingleFamily public records · 1 Days on market
Built 1978 2,500 sqft lot $210/sqft · 36% below area Est $315k · 36% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

Key facts

  • Ski resorts
  • Rock fireplace
  • Two decks

Tags

MUD ROOMROCK FIREPLACET AND G CEILINGSTWO DECKSPARTIALLY FENCED YARDSKI RESORTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $69 ($833/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (6.8% below list).
  • Recommended offer: $186k (6.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.3% in Big Bear City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 52/100 on livability (#988 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing B; Watch: schools D+, crime F, amenities F.
  • Bear Valley Unified (town): math 26% / reading 43% proficiency, ranked #289 of 517 in CA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 117 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 61% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 12y ago; this cycle's ask has dropped $80k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $148k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $186,245 (6.8% below list)

Questions for the listing agent

  1. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
6.71%
Cash-on-cash
1.49%
DSCR
1.07
GRM
8.9

CMA / ARV

ARV (median comp)
$314,711
List price
$199,900
Delta
-26.92%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
151 Vista 0.12mi 2/1.0 936 (-2%) 2mo $235,000 $251 90
265 Cedar Ln 0.40mi 2/1.0 954 (0%) 2mo $270,000 $283 80
172 Vista 0.10mi 2/2.0 1,024 (+7%) 2mo $313,700 $306 77
186 Kern Ave 0.25mi 2/1.5 896 (-6%) 2mo $170,000 $190 74
523 Wabash Ln 0.37mi 2/1.0 896 (-6%) 1mo $311,000 $347 72
448 Cedar Ln 0.45mi 2/1.0 1,022 (+7%) 1mo $305,000 $298 66
391 Santa Barbara Ave 0.32mi 3/1.0 (+1) 1,029 (+8%) 1mo $150,000 $146 66
785 Vista Ave 0.68mi 2/1.0 928 (-3%) 0mo $250,000 $269 63
427 Holmes 0.29mi 2/2.0 1,056 (+11%) 2mo $218,000 $206 63
562 Wabash Ln 0.41mi 3/2.0 (+1) 1,020 (+7%) 1mo $400,000 $392 59
598 Maple 0.55mi 2/1.5 1,080 (+13%) 1mo $250,500 $232 50
682 Maple Ln 0.64mi 3/2.0 (+1) 1,030 (+8%) 2mo $390,000 $379 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.9%
Equity multiple
0.50×
Total profit
$-27,929
Equity at exit
$29,806
10-year hold
IRR
-5.0%
Equity multiple
0.67×
Total profit
$-18,461
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92386

Home prices YoY
-33.0%
Active inventory
117
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,862 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$270 /mo · $3,244/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$391
Net cashflow
$69

Break-even live

Break-even rent $1,775
Max offer price $199,900
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
188 Wabash Ln Sugarloaf, CA 2.0 1.0 576 $1,550 $2.69 5d 1 0.08mi
313 Imperial Ave Sugarloaf, CA 2.0 1.0 720 $1,900 $2.64 43d 1 0.11mi
313 Leonard Ln Sugarloaf, CA 1.0 1.0 840 $1,750 $2.08 43d 1 0.15mi
338 Riverside Ave Sugarloaf, CA 2.0 1.0 636 $1,850 $2.91 43d 1 0.24mi
461 Los Angeles Ave Sugarloaf, CA 2.0 1.0 760 $1,750 $2.30 43d 1 0.30mi
44634 Barton Ln Sugarloaf, CA 2.0 2.0 1079 $2,150 $1.99 43d 1 0.36mi
336 Spruce Ln Sugarloaf, CA 2.0 1.5 896 $1,799 $2.01 43d 1 0.42mi
259 Spruce Ln Sugarloaf, CA 2.0 1.0 720 $1,575 $2.19 43d 1 0.43mi
531 Santa Barbara Ave Sugarloaf, CA 2.0 1.0 900 $1,800 $2.00 24d 1 0.46mi
612 Maple Ln Sugarloaf, CA 2.0 1.0 782 $1,800 $2.30 24d 1 0.57mi
790 Highland Ln Sugarloaf, CA 2.0 2.0 976 $2,300 $2.36 43d 1 0.72mi
870 Holmes Ln Sugarloaf, CA 2.0 2.0 987 $2,000 $2.03 43d 1 0.81mi
613 Beaumont Ln Big Bear City, CA 2.0 1.0 660 $1,800 $2.73 43d 1 0.82mi
633 Barret Way Big Bear City, CA 2.0 2.0 1120 $2,450 $2.19 43d 1 0.86mi
300 E Big Bear Blvd Big Bear City, CA 2.0 1.0 1008 $1,450 $1.44 3d 1 1.09mi
742 Elysian Blvd Big Bear City, CA 2.0 1.0 873 $1,650 $1.89 1d 1 1.17mi
301 E Barker Blvd Big Bear City, CA 3.0 1.0 1059 $2,200 $2.08 14d 1 1.22mi
137 E Country Club Blvd Big Bear City, CA 2.0 2.0 768 $1,695 $2.21 24d 1 1.22mi
507 Elysian Blvd Big Bear City, CA 2.0 1.0 809 $1,950 $2.41 1d 1 1.26mi
317 E Mountain View Blvd Big Bear City, CA 1.0 1.0 702 $1,895 $2.70 43d 1 1.29mi
344 W Aeroplane Blvd Big Bear City, CA 2.0 1.0 750 $1,950 $2.60 43d 1 1.36mi
645 Villa Grove Ave Big Bear Lake, CA 2.0 1.0 976 $2,450 $2.51 24d 1 1.44mi
441 W Aeroplane Blvd Big Bear City, CA 2.0 1.0 760 $1,500 $1.97 43d 1 1.46mi

Listing history 29 events

  1. 2026-06-18
    pricedays on marketlisting id $199,900 Active 1 DOM
  2. 2026-06-01
    days on market $230,000 Active 144 DOM
  3. 2026-05-31
    days on market $230,000 Active 143 DOM
  4. 2026-05-08
    price $230,000 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  5. 2026-05-08
    price $230,000 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  6. 2026-04-08
    status Active 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  7. 2026-04-08
    status Active 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  8. 2026-04-07
    historical Active Under Contract 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  9. 2026-03-31
    historical Active Under Contract 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  10. 2026-03-21
    status Active 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  11. 2026-03-21
    status Active 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  12. 2026-03-16
    historical Active Under Contract 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  13. 2026-03-16
    historical Active Under Contract 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  14. 2026-03-04
    price $240,000 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  15. 2026-03-04
    price $240,000 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  16. 2026-01-30
    price $274,900 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  17. 2026-01-30
    price $274,900 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  18. 2026-01-08
    listed $279,900 Active 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  19. 2026-01-08
    listed $279,900 Active 814-char remark
    Show marketing remark (814 chars)

    Chalet style home located in Sugarloaf ~ This reverse floor plan features 2 bedrooms and 1.5 bathrooms ~ A mud room, one bedroom, a half-bathroom with laundry hookups, and a large closet are on the entry level ~ The other bedroom with large closet is upstairs, alongside the main living area, and the full bathroom ~ The living room, kitchen, and dining area on the second level are an open space to gather, and have laminate flooring, an inviting rock fireplace, T & G ceilings, and an abundance of natural light ~ Enjoy outdoor living on two decks, with one in the front, and one in the rear with a storage area, ideal for relaxing or entertaining ~ The yard is partially fenced ~ Situated near hiking trails and the National Forest, with convenient access to Big Bear Lake, ski resorts, and local amenities.

  20. 2015-04-23
    soldstatus $147,500 Closed Sale
  21. 2015-04-22
    soldstatus $147,500
  22. 2015-04-22
    soldstatus $147,500
  23. 2015-03-20
    status Pending Sale
  24. 2015-02-22
    price $154,000
  25. 2015-02-07
    price $157,500
  26. 2014-12-13
    listed $159,900 Active
  27. 2014-12-12
    listed $154,000
  28. 2005-06-29
    soldstatus $165,000
  29. 2000-10-26
    soldstatus $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$3,244 · $270/mo
Projected year-2 tax
$3,244 · $270/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 2/10 Low 11 d/yr ≥82°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 31 unhealthy d/yr today · 39 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,349
− Mortgage interest
−$11,198
− Property taxes
−$3,244
− Insurance
−$1,000
− Repairs & maintenance
−$1,788
− Management
−$1,788
− Depreciation
−$5,815
Taxable loss
−$2,483
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$596
After-tax cash flow
$1,429/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bear Valley Unified
NCES district ID
0604230
Math proficiency
26% ▼ -4.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$42,222
Composite
29.12/100
National rank
#6588
State rank
#289 of 517 in CA

Livability — Big Bear City

Score
52/100
State rank
#988
US rank
#24706

Category grades

Amenities F Commute F Cost of living F Crime F Employment D- Housing B Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Big Bear City, CA
County
San Bernardino County · 2,030,291 people
City population
9,334
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
2,042
Household income
$50,694
Rent vs Own
36.7% rent · 63.3% own
Severe rent burden
151.0

Population outlook (San Bernardino County) Hauer SSP2

Today (2025)
2,300,329 people
By 2030
2,378,907 · +3.4%
By 2040
2,523,137 · +9.7%
By 2050
2,642,388 · +14.9%
By 2075
2,880,769 · +25.2%
By 2100
2,909,436 · +26.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 11% Two or more races 6% Black 6% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Romanian 7% Russian 4% Portuguese 2%
Foreign-born
5%
Languages at home
92% English-only · Other Asian/Pacific 3% Arabic 2%

Political lean MEDSL · San Bernardino

2024 margin
Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
2008→2024 swing
-8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
All cycles
2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -198.95%
Current HPI
404.3928
Rent YoY
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+2200.0% since first listed
26 events — show timeline
  • 2026-05-08 Price Changed $230,000 CRMLS
  • 2026-05-08 Price Changed $230,000 MRCAOR
  • 2026-04-08 Relisted CRMLS
  • 2026-04-08 Relisted MRCAOR
  • 2026-04-07 Contingent CRMLS
  • 2026-03-31 Contingent MRCAOR
  • 2026-03-21 Relisted CRMLS
  • 2026-03-21 Relisted MRCAOR
  • 2026-03-16 Contingent CRMLS
  • 2026-03-16 Contingent MRCAOR
  • 2026-03-04 Price Changed $240,000 CRMLS
  • 2026-03-04 Price Changed $240,000 MRCAOR
  • 2026-01-30 Price Changed $274,900 CRMLS
  • 2026-01-30 Price Changed $274,900 MRCAOR
  • 2026-01-08 Listed $279,900 MRCAOR
  • 2026-01-08 Listed $279,900 CRMLS
  • 2015-04-23 Sold (MLS) $147,500 CRMLS
  • 2015-04-22 Sold (Public Records) $147,500 Public Records
  • 2015-04-22 Sold (MLS) $147,500 MRCAOR
  • 2015-03-20 Pending CRMLS
  • 2015-02-22 Price Changed $154,000 CRMLS
  • 2015-02-07 Price Changed $157,500 CRMLS
  • 2014-12-13 Listed $159,900 CRMLS
  • 2014-12-12 Listed $154,000 MRCAOR
  • 2005-06-29 Sold (Public Records) $165,000 Public Records
  • 2000-10-26 Sold (Public Records) $10,000 Public Records

Property tax history

+2.6%/yr

Latest (2025): $3,244 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…