CashFlowRE
Sign in Sign up
No image
D- Composite 39.67
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.5/10.0
  • Schools +4.3/10.0
  • Livability +4.0/5.0
  • DSCR +3.0/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.2/5.0
  • Appreciation +0.0/10.0

$155,000

1163 Orange Tree Cir W Unit D · Palm Harbor, FL 34684
2 bd · 2.0 ba · 960 sqft · Condo public records · 299 Days on market
Built 1979 $550/mo HOA · 31% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

Key facts

  • Clubhouse
  • New vinyl floors
  • New kitchen cabinets

Tags

BEAUTIFUL POOLCLUBHOUSERENOVATED VILLANEW KITCHEN CABINETSGRANITE COUNTER TOPSNEW VINYL FLOORS

Property features AI

Finance

  • Other: Association name: Jean Leimbach
  • Financial info: Total monthly HOA fees $550; total annual fees $6,600; Lease restrictions apply
  • HOA & community: HOA with required approval; Monthly HOA fee of $550 (includes cable TV, common area taxes, pool, insurance, internet, structure and grounds maintenance, pest control, sewer, trash, and water); Community features: clubhouse, pool, street lights; Buyer approval required; Senior community; No pets allowed

Exterior

  • Parking: Attached 1-car garage
  • Utilities: Public water; Public sewer; Electricity connected; Cable connected; Internet connected; Sewer connected; Water connected; Sprinkler recycled
  • Home design: Residential villa; Single-story (one level); South-facing
  • Construction: Block construction; Shingle roof; Slab foundation; Completed condition; Built on one story
  • Exterior features: Private mailbox; Sliding doors; Asphalt road access

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Solid surface counters
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Solid surface counters; Thermostat; Window treatments; Blinds, drapes, rods, and shades
  • Laundry & utility: Washer and dryer; Laundry area in the garage; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $155k.

Deal economics

  • At list price, monthly cash flow is $-79 ($-946/yr) — negative.
  • To cash-flow at today's rent, offer at most $141k (9.0% below list).
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.7% vs local median 3.1% in Palm Harbor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#95 in FL, #1,470 nationally) — a professional / high-income tenant draw. Strengths: schools A+, housing A+, commute A; Watch: amenities F.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-5.2%/yr); 371 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 299 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 10y ago; this cycle's ask has dropped $70k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $82k; list at $155k implies a 89% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $136,400 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 299 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.15%
Cap rate
5.68%
Cash-on-cash
-2.18%
DSCR
0.90
GRM
7.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.6%
Equity multiple
0.19×
Total profit
$-35,091
Equity at exit
$23,111
10-year hold
IRR
-41.5%
Equity multiple
-0.29×
Total profit
$-56,107
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34684

Rents YoY
-5.2%
Active inventory
371
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,787 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$63 /mo · $761/yr
Insurance
$65
HOA
$550
Vacancy / Maint / Mgmt
$375
Net cashflow
$-79

Break-even live

Break-even rent $1,887
Max offer price $141,073
Occupancy floor 99%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2833 Orange Tree Cir N Unit C Palm Harbor, FL 2.0 2.0 960 $1,845 $1.92 24d 1 0.07mi
2700 Nebraska Ave Unit 4-106 Palm Harbor, FL 1.0 1.0 730 $1,400 $1.92 24d 1 0.09mi
2690 Coral Landings Blvd Palm Harbor, FL 2.0–3.0 2.0 1135 $1,700 $1.50 11d 2 0.38mi
2575 Pine Ridge Way S Unit A2 Palm Harbor, FL 2.0 2.0 1104 $1,590 $1.44 24d 1 0.42mi
2523 Pine Ridge Way S Unit C2 Palm Harbor, FL 2.0 2.0 1038 $1,750 $1.69 24d 1 0.42mi
3462 Maclaren Dr Palm Harbor, FL 2.0 2.0 1076 $2,150 $2.00 7d 1 1.01mi
31790 US Highway 19 N Palm Harbor, FL 1.0–2.0 1.0–2.0 842 $2,066 $2.45 11d 16 1.18mi
2803 Northcote Dr Palm Harbor, FL 3.0 2.0 1050 $2,300 $2.19 21d 1 1.27mi
2945 Grovewood Blvd Unit A Palm Harbor, FL 2.0 2.0 1030 $1,775 $1.72 17d 1 1.36mi
2764 Kavalier Dr Palm Harbor, FL 3.0 2.0 1088 $2,300 $2.11 14d 1 1.36mi
2764 Kavalier Dr Palm Harbor, FL 3.0 2.0 1088 $2,300 $2.11 17d 1 1.36mi
2764 Kavalier Dr Palm Harbor, FL 3.0 2.0 1088 $2,300 $2.11 24d 1 1.36mi
2130 Bancroft Pl Unit E Palm Harbor, FL 2.0 2.0 1030 $1,860 $1.81 7d 1 1.44mi
2130 Bancroft Pl Unit E Palm Harbor, FL 2.0 2.0 1030 $1,850 $1.80 3d 1 1.44mi
35820 U.S. 19 Unit A2 Palm Harbor, FL 1.0 1.0 740 $1,884 $2.55 4d 1 1.44mi
35820 U.S. 19 Unit B1 Palm Harbor, FL 2.0 2.0 1116 $2,245 $2.01 4d 1 1.44mi
3781 Lake Shore Dr Palm Harbor, FL 3.0 2.0 1055 $2,500 $2.37 24d 1 1.47mi
3121 Beecher Dr E Unit A Palm Harbor, FL 2.0 2.0 976 $2,100 $2.15 7d 1 1.47mi
3975 Country Place Ln Palm Harbor, FL 1.0–2.0 1.0–2.0 788 $1,637 $2.08 1d 16 1.48mi
2678 Markham Ct Palm Harbor, FL 2.0 2.0 923 $1,999 $2.17 24d 1 1.49mi

HOA detail condo

Monthly dues
$550 · $6,600/yr
Likely covers
electriclandscapingpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 21 events

  1. 2026-05-19
    status Pending
  2. 2026-05-18
    price $155,000
  3. 2026-04-01
    price $175,000
  4. 2026-02-19
    price $184,000
  5. 2025-12-22
    status Active
  6. 2025-12-21
    historical
  7. 2025-11-17
    price $189,900
  8. 2025-10-05
    price $199,900
  9. 2025-09-22
    price $215,000
  10. 2025-09-02
    price $220,000
  11. 2025-07-23
    listed $225,000 Active
  12. 2016-08-16
    soldstatus $82,000
  13. 2016-08-12
    soldstatus $82,000 Sold 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  14. 2016-07-11
    status Pending 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  15. 2016-06-28
    historical Active with Contract 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  16. 2016-05-05
    price $84,900 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  17. 2016-05-02
    status Active 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  18. 2016-04-27
    historical Contingent - Inspections 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  19. 2016-04-25
    price $79,900 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  20. 2016-04-22
    listed $79,000 Active 992-char remark
    Show marketing remark (992 chars)

    What an incredible opportunity to own one of the best values in north Pinellas County! This is a two-(2) bedroom, two-(2) bathroom villa/condo with your own garage and interior atrium … all within this premier 55+ Community in posh Palm Harbor. Conveniently located for all types of shopping’s and your favorite restaurants. This home is extra clean, bright and extremely well maintained; newer carpet throughout. Located between your kitchen/living room and your garage, which has pull down stairs to the attic with storage space, is your very own private atrium for the green-thumb in you and/or a place to enjoy your morning coffee or a quite night-cap! Brand new electrical panel installed and new lighting in kitchen and baths. This community is beautifully maintained with mature trees and lush landscaping with quite pool and clubhouse. Don't miss a great opportunity … it’s the only one in the community! No pets. Other restrictions apply. Being sold AS/IS.

  21. 1983-11-01
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$761 · $63/mo
Projected year-2 tax
$1,286 · $107/mo
Expected delta
+$526/yr (+$44/mo · 69.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,448
− Mortgage interest
−$8,682
− Property taxes
−$761
− Insurance
−$775
− Repairs & maintenance
−$1,716
− Management
−$1,716
− HOA
−$6,600
− Depreciation
−$4,509
Taxable loss
−$3,311
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$795
After-tax cash flow
$-151/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Palm Harbor

Score
81/100
State rank
#95
US rank
#1470

Category grades

Amenities F Commute A Cost of living B Crime A- Employment B Housing A+ Health & safety B User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Harbor, FL
County
Pinellas County · 939,478 people
City population
79,072
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
27,029
Household income
$72,145
Rent vs Own
27.1% rent · 72.9% own
Severe rent burden
1495.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 10% Two or more races 8% Asian 4% Black 3%
Hispanic origin (detail)
Puerto Rican 2% Cuban 2%
Common ancestry
Lithuanian 5% Romanian 5% Scotch-Irish 3%
Foreign-born
13% · Canada, Jamaica, China
Languages at home
84% English-only · Spanish 6% Russian/Polish/Slavic 3% Other Indo-European 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -296.23%
Current HPI
301.651
Rent YoY
▼ -5.17%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+216.3% since first listed
21 events — show timeline
  • 2026-05-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-18 Price Changed $155,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-01 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-19 Price Changed $184,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-12-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-11-17 Price Changed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-05 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-22 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-02 Price Changed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-23 Listed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2016-08-16 Sold (Public Records) $82,000 Public Records
  • 2016-08-12 Sold (MLS) $82,000 Stellar MLS as Distributed by MLS Grid
  • 2016-07-11 Pending Stellar MLS as Distributed by MLS Grid
  • 2016-06-28 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-05-05 Price Changed $84,900 Stellar MLS as Distributed by MLS Grid
  • 2016-05-02 Relisted Stellar MLS as Distributed by MLS Grid
  • 2016-04-27 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-04-25 Price Changed $79,900 Stellar MLS as Distributed by MLS Grid
  • 2016-04-22 Listed $79,000 Stellar MLS as Distributed by MLS Grid
  • 1983-11-01 Sold (Public Records) $49,000 Public Records

Property tax history

-2.8%/yr

Latest (2025): $761 · +7.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…