CashFlowRE
Sign in Sign up
1003 Woullard Way #1
D Composite 40.42
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.6/15.0
  • Appreciation +10.0/10.0
  • Cash flow +5.0/30.0
  • Livability +2.9/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • 1% rule +1.1/10.0
  • DSCR +0.0/10.0

$272,750

1003 Woullard Way #1 · Sevierville, TN 37876
2 bd · 2.5 ba · 1,384 sqft · Townhouse · 108 Days on market
Built 2008 435 sqft lot $197/sqft · 16% below area Est $324k · 16% under $62/mo HOA · 4% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 2 Bedroom, 2.5 Bathroom End Unit townhome offers a different vibe than your run-of-the-mill townhome. Situated in Chesney Commons, a quaint and private community, it offers an urban lifestyle in a peaceful and quiet, country setting. The attractive stone facade grabs your attention instantly. A covered front porch welcomes your guests. As they enter the home, they are greeted with handsome hardwood flooring of the formal entryway. The open floor plan of the main level boasts a spacious living room with a cozy, gas fireplace. The kitchen offers a full compliment of new stainless steel appliances, maple cabinetry with a natural finish w/glazed accents, a large breakfast bar and an adjoining dining area. Upstairs features 2 spacious master suites. The primary suite offers a cathedral ceiling, attached ensuite bath and a large walk-in closet. The secondary suite also offers an attached ensuite and walk-in closet. The laundry room is conveniently located on the bedroom level. A covered back porch offers a peaceful and private sanctuary to enjoy the outdoor space. The end unit is located right next door to a grassy common area for lots of green space for your enjoyment. An oversized one-car garage on the main level protects your vehicle from the weather and offers lots of storage availability. Fantastic opportunity in a fantastic townhome community without all the traffic, without all the road noise and best of all, without the high HOA dues. For only $62/month, lawn maintenance and trash pick up are provided. Before looking at one of those overbuilt, loud, right on the highway townhomes, check out this beautiful townhome and enjoy the peace and quiet.

Key facts

  • Covered front porch
  • Gas fireplace
  • Spacious living room

Tags

COVERED FRONT PORCHHANDSOME HARDWOOD FLOORINGSPACIOUS LIVING ROOMGAS FIREPLACENEW STAINLESS STEEL APPLIANCESMAPLE CABINETRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath townhouse listed at $273k.

Deal economics

  • At list price, monthly cash flow is $-640 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $180k (34.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (39.4% below list).
  • Recommended offer: $165k (39.4% below list) — sets the bar for 1% rule.
  • Cap rate 3.5% vs local median 1.6% in Sevierville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#323 in TN) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: employment C-, crime F, amenities F.
  • Sevier County (rural): math 31% / reading 28% proficiency, ranked #62 of 139 in TN (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: New Center Elementary (math 32% / reading 28%, grade F, #415 of 952 statewide, top 44%, 855 students, 0% FRL); Seymour Junior High (math 40% / reading 30%, grade F, #65 of 333 statewide, top 20%, 766 students, 0% FRL); Sevier County High School (math 20% / reading 38%, grade F, #92 of 332 statewide, top 28%, 1,248 students, 0% FRL) — zoned schools average 0% FRL vs 52% district-wide (52 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-2.6%/yr); 1142 active listings in the ZIP; 1,594 units permitted in Sevier County in 2024 (456 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $29k of equity ($2k loan paydown + $27k appreciation (10.0% local appreciation)).
  • Sevier County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$47k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 108 days — a 9% lower offer ($248k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 19y ago; this cycle's ask has dropped $17k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $165,373 (39.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 108 days. Have you received any prior offers? Is the seller open to a 39% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.61%
Cap rate
3.48%
Cash-on-cash
-10.06%
DSCR
0.55
GRM
13.7

CMA / ARV

ARV (median comp)
$324,020
List price
$272,750
Delta
-15.82%
Verdict
UNDERPRICED
Comps
9 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1033 Woullard Way 0.07mi 2/2.5 1,384 (0%) 18mo $268,000 $194 82
1011 Woullard Way #5 0.02mi 3/2.5 (+1) 1,384 (0%) 15mo $279,000 $202 82
1011 Woullard Way 0.03mi 3/2.5 (+1) 1,384 (0%) 15mo $279,000 $202 81
1006 Woullard Way 0.03mi 3/2.0 (+1) 1,440 (+4%) 19mo $350,000 $243 70
1117 Fellin View Way 0.05mi 3/2.0 (+1) 1,492 (+8%) 23mo $360,000 $241 58
1117 Fellin View Way #49 0.05mi 3/2.0 (+1) 1,492 (+8%) 23mo $360,000 $241 58
1059 Woullard Way 0.10mi 3/2.0 (+1) 1,492 (+8%) 23mo $380,000 $255 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
16.5%
Equity multiple
2.35×
Total profit
$102,972
Equity at exit
$245,715
10-year hold
IRR
15.3%
Equity multiple
5.28×
Total profit
$326,761
Equity at exit
$529,893

Cash invested: $76,370 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Tennessee
87 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
14-day notice (URLTA); generally landlord-favorable; Nashville court paced moderate.

ZIP-level market 37876

Home prices YoY
2.4%
Rents YoY
-2.6%
Active inventory
1142
Price-to-rent
13.7×

Monthly cashflow live

Estimated rent
$1,654 medium interval (Pro) →
Mortgage (P&I)
$1,430
Tax est. 1.5%
$341 /mo · $4,091/yr
Insurance
$114
HOA
$62
Vacancy / Maint / Mgmt
$347
Net cashflow
$-640

Break-even live

Break-even rent $2,464
Max offer price $180,073
Occupancy floor

Sensitivity live

Price -10% $-452 -5% $-546 +0% $-640 +5% $-735 +10% $-829
Rent -10% $-771 -5% $-706 +0% $-640 +5% $-575 +10% $-510
Rate -1.0pp $-503 -0.5pp $-571 base $-640 +0.5pp $-711 +1.0pp $-783

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,188
Closing costs
$8,182
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$62 · $744/yr
Likely covers
trashgas

Listing history 46 events

  1. 2026-06-22
    days on market $272,750 Active 108 DOM
  2. 2026-06-19
    days on market $272,750 Active 106 DOM
  3. 2026-06-18
    days on market $272,750 Active 105 DOM
  4. 2026-06-17
    days on market $272,750 Active 104 DOM
  5. 2026-06-16
    days on market $272,750 Active 103 DOM
  6. 2026-06-15
    price $272,750 Active 102 DOM
  7. 2026-06-15
    days on market $279,750 Active 102 DOM
  8. 2026-06-14
    days on market $279,750 Active 100 DOM
  9. 2026-06-13
    days on market $279,750 Active 99 DOM
  10. 2026-06-10
    days on market $279,750 Active 97 DOM
  11. 2026-06-09
    days on market $279,750 Active 96 DOM
  12. 2026-06-08
    days on market $279,750 Active 95 DOM
  13. 2026-06-07
    days on market $279,750 Active 94 DOM
  14. 2026-06-02
    days on market $279,750 Active 89 DOM
  15. 2026-06-01
    days on market $279,750 Active 88 DOM
  16. 2026-05-31
    days on market $279,750 Active 87 DOM
  17. 2026-05-30
    days on market $279,750 Active 86 DOM
  18. 2026-05-19
    price $279,750 1679-char remark
    Show marketing remark (1679 chars)

    This 2 Bedroom, 2.5 Bathroom End Unit townhome offers a different vibe than your run-of-the-mill townhome. Situated in Chesney Commons, a quaint and private community, it offers an urban lifestyle in a peaceful and quiet, country setting. The attractive stone facade grabs your attention instantly. A covered front porch welcomes your guests. As they enter the home, they are greeted with handsome hardwood flooring of the formal entryway. The open floor plan of the main level boasts a spacious living room with a cozy, gas fireplace. The kitchen offers a full compliment of new stainless steel appliances, maple cabinetry with a natural finish w/glazed accents, a large breakfast bar and an adjoining dining area. Upstairs features 2 spacious master suites. The primary suite offers a cathedral ceiling, attached ensuite bath and a large walk-in closet. The secondary suite also offers an attached ensuite and walk-in closet. The laundry room is conveniently located on the bedroom level. A covered back porch offers a peaceful and private sanctuary to enjoy the outdoor space. The end unit is located right next door to a grassy common area for lots of green space for your enjoyment. An oversized one-car garage on the main level protects your vehicle from the weather and offers lots of storage availability. Fantastic opportunity in a fantastic townhome community without all the traffic, without all the road noise and best of all, without the high HOA dues. For only $62/month, lawn maintenance and trash pick up are provided. Before looking at one of those overbuilt, loud, right on the highway townhomes, check out this beautiful townhome and enjoy the peace and quiet.

  19. 2026-04-30
    price $279,900 1679-char remark
    Show marketing remark (1679 chars)

    This 2 Bedroom, 2.5 Bathroom End Unit townhome offers a different vibe than your run-of-the-mill townhome. Situated in Chesney Commons, a quaint and private community, it offers an urban lifestyle in a peaceful and quiet, country setting. The attractive stone facade grabs your attention instantly. A covered front porch welcomes your guests. As they enter the home, they are greeted with handsome hardwood flooring of the formal entryway. The open floor plan of the main level boasts a spacious living room with a cozy, gas fireplace. The kitchen offers a full compliment of new stainless steel appliances, maple cabinetry with a natural finish w/glazed accents, a large breakfast bar and an adjoining dining area. Upstairs features 2 spacious master suites. The primary suite offers a cathedral ceiling, attached ensuite bath and a large walk-in closet. The secondary suite also offers an attached ensuite and walk-in closet. The laundry room is conveniently located on the bedroom level. A covered back porch offers a peaceful and private sanctuary to enjoy the outdoor space. The end unit is located right next door to a grassy common area for lots of green space for your enjoyment. An oversized one-car garage on the main level protects your vehicle from the weather and offers lots of storage availability. Fantastic opportunity in a fantastic townhome community without all the traffic, without all the road noise and best of all, without the high HOA dues. For only $62/month, lawn maintenance and trash pick up are provided. Before looking at one of those overbuilt, loud, right on the highway townhomes, check out this beautiful townhome and enjoy the peace and quiet.

  20. 2026-04-14
    price $282,400 1679-char remark
    Show marketing remark (1679 chars)

    This 2 Bedroom, 2.5 Bathroom End Unit townhome offers a different vibe than your run-of-the-mill townhome. Situated in Chesney Commons, a quaint and private community, it offers an urban lifestyle in a peaceful and quiet, country setting. The attractive stone facade grabs your attention instantly. A covered front porch welcomes your guests. As they enter the home, they are greeted with handsome hardwood flooring of the formal entryway. The open floor plan of the main level boasts a spacious living room with a cozy, gas fireplace. The kitchen offers a full compliment of new stainless steel appliances, maple cabinetry with a natural finish w/glazed accents, a large breakfast bar and an adjoining dining area. Upstairs features 2 spacious master suites. The primary suite offers a cathedral ceiling, attached ensuite bath and a large walk-in closet. The secondary suite also offers an attached ensuite and walk-in closet. The laundry room is conveniently located on the bedroom level. A covered back porch offers a peaceful and private sanctuary to enjoy the outdoor space. The end unit is located right next door to a grassy common area for lots of green space for your enjoyment. An oversized one-car garage on the main level protects your vehicle from the weather and offers lots of storage availability. Fantastic opportunity in a fantastic townhome community without all the traffic, without all the road noise and best of all, without the high HOA dues. For only $62/month, lawn maintenance and trash pick up are provided. Before looking at one of those overbuilt, loud, right on the highway townhomes, check out this beautiful townhome and enjoy the peace and quiet.

  21. 2026-03-26
    price $284,900 1679-char remark
    Show marketing remark (1679 chars)

    This 2 Bedroom, 2.5 Bathroom End Unit townhome offers a different vibe than your run-of-the-mill townhome. Situated in Chesney Commons, a quaint and private community, it offers an urban lifestyle in a peaceful and quiet, country setting. The attractive stone facade grabs your attention instantly. A covered front porch welcomes your guests. As they enter the home, they are greeted with handsome hardwood flooring of the formal entryway. The open floor plan of the main level boasts a spacious living room with a cozy, gas fireplace. The kitchen offers a full compliment of new stainless steel appliances, maple cabinetry with a natural finish w/glazed accents, a large breakfast bar and an adjoining dining area. Upstairs features 2 spacious master suites. The primary suite offers a cathedral ceiling, attached ensuite bath and a large walk-in closet. The secondary suite also offers an attached ensuite and walk-in closet. The laundry room is conveniently located on the bedroom level. A covered back porch offers a peaceful and private sanctuary to enjoy the outdoor space. The end unit is located right next door to a grassy common area for lots of green space for your enjoyment. An oversized one-car garage on the main level protects your vehicle from the weather and offers lots of storage availability. Fantastic opportunity in a fantastic townhome community without all the traffic, without all the road noise and best of all, without the high HOA dues. For only $62/month, lawn maintenance and trash pick up are provided. Before looking at one of those overbuilt, loud, right on the highway townhomes, check out this beautiful townhome and enjoy the peace and quiet.

  22. 2026-03-05
    listed $289,900 Active 1679-char remark
    Show marketing remark (1679 chars)

    This 2 Bedroom, 2.5 Bathroom End Unit townhome offers a different vibe than your run-of-the-mill townhome. Situated in Chesney Commons, a quaint and private community, it offers an urban lifestyle in a peaceful and quiet, country setting. The attractive stone facade grabs your attention instantly. A covered front porch welcomes your guests. As they enter the home, they are greeted with handsome hardwood flooring of the formal entryway. The open floor plan of the main level boasts a spacious living room with a cozy, gas fireplace. The kitchen offers a full compliment of new stainless steel appliances, maple cabinetry with a natural finish w/glazed accents, a large breakfast bar and an adjoining dining area. Upstairs features 2 spacious master suites. The primary suite offers a cathedral ceiling, attached ensuite bath and a large walk-in closet. The secondary suite also offers an attached ensuite and walk-in closet. The laundry room is conveniently located on the bedroom level. A covered back porch offers a peaceful and private sanctuary to enjoy the outdoor space. The end unit is located right next door to a grassy common area for lots of green space for your enjoyment. An oversized one-car garage on the main level protects your vehicle from the weather and offers lots of storage availability. Fantastic opportunity in a fantastic townhome community without all the traffic, without all the road noise and best of all, without the high HOA dues. For only $62/month, lawn maintenance and trash pick up are provided. Before looking at one of those overbuilt, loud, right on the highway townhomes, check out this beautiful townhome and enjoy the peace and quiet.

  23. 2025-12-31
    historical
  24. 2025-10-20
    price $296,798
  25. 2025-10-20
    price $296,798
  26. 2025-09-19
    price $299,898
  27. 2025-09-19
    price $299,828
  28. 2025-08-11
    price $299,903
  29. 2025-08-11
    price $299,903
  30. 2025-07-24
    price $308,000
  31. 2025-07-24
    price $308,000
  32. 2025-07-09
    listed $309,500 Active
  33. 2025-07-07
    listed $309,500 Active
  34. 2024-07-08
    soldstatus $262,000 Closed
  35. 2024-06-26
    historical Pending - Continue to Show
  36. 2024-06-20
    price $259,000
  37. 2024-06-18
    price $280,000
  38. 2024-06-09
    listed $290,000 Active
  39. 2015-09-03
    historical
  40. 2015-09-03
    soldstatus $118,000 Closed
  41. 2015-08-10
    historical Pending - Continue to Show - Inspection
  42. 2015-07-10
    listed $120,000 Active
  43. 2012-01-06
    soldstatus $128,000
  44. 2011-07-28
    listed $129,900
  45. 2008-07-01
    listed $149,900
  46. 2007-08-20
    listed $144,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥103°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,845
− Mortgage interest
−$15,278
− Property taxes
−$4,091
− Insurance
−$1,364
− Repairs & maintenance
−$1,588
− Management
−$1,588
− HOA
−$744
− Depreciation
−$7,935
Taxable loss
−$12,742
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,058
After-tax cash flow
$-4,627/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sevier County
NCES district ID
4703780
Math proficiency
31% ▼ -6.00%
Reading proficiency
28% ▼ -4.00%
Median HH income
$42,730
Composite
25.12/100
National rank
#7527
State rank
#62 of 139 in TN

Livability — Sevierville

Score
57/100
State rank
#323
US rank
#21663

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A- Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Sevier County · 80,402 people
Metro
Sevierville, TN
Population (ZIP)
33,561
Household income
$58,277
Rent vs Own
23.4% rent · 76.6% own
Severe rent burden
611.0

Population outlook (Sevier County) Hauer SSP2

Today (2025)
107,903 people
By 2030
113,633 · +5.3%
By 2040
123,969 · +14.9%
By 2050
132,123 · +22.4%
By 2075
148,524 · +37.6%
By 2100
153,436 · +42.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 5% Two or more races 5% Black 1%
Common ancestry
Slovak 5% Serbian 4% Romanian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Sevier

2024 margin
Solid R (+61.1) · D 18.9% · R 80.1% · Other 1.0%
2008→2024 swing
-13.1pp toward R · 2008: -48.1pp · 2024: -61.1pp
All cycles
2024: R+61.1 2020: R+57.6 2016: R+61.7 2012: R+54.8 2008: R+48.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 11.06%
Current HPI
477.19
Rent YoY
▼ -2.57%
Metro
Sevierville, TN
State GDP YoY
▲ 2.78%
F500 in state
22

Industry mix (Fortune 500 HQ in TN)

Industry F500 HQs Revenue

Price history

+93.1% since first listed
29 events — show timeline
  • 2026-05-19 Price Changed $279,750 Knoxville MLS
  • 2026-04-30 Price Changed $279,900 Knoxville MLS
  • 2026-04-14 Price Changed $282,400 Knoxville MLS
  • 2026-03-26 Price Changed $284,900 Knoxville MLS
  • 2026-03-05 Listed $289,900 Knoxville MLS
  • 2025-12-31 Listing Removed Knoxville MLS
  • 2025-10-20 Price Changed $296,798 GSMAR
  • 2025-10-20 Price Changed $296,798 Knoxville MLS
  • 2025-09-19 Price Changed $299,898 GSMAR
  • 2025-09-19 Price Changed $299,828 Knoxville MLS
  • 2025-08-11 Price Changed $299,903 GSMAR
  • 2025-08-11 Price Changed $299,903 Knoxville MLS
  • 2025-07-24 Price Changed $308,000 GSMAR
  • 2025-07-24 Price Changed $308,000 Knoxville MLS
  • 2025-07-09 Listed $309,500 GSMAR
  • 2025-07-07 Listed $309,500 Knoxville MLS
  • 2024-07-08 Sold (MLS) $262,000 Knoxville MLS
  • 2024-06-26 Contingent Knoxville MLS
  • 2024-06-20 Price Changed $259,000 Knoxville MLS
  • 2024-06-18 Price Changed $280,000 Knoxville MLS
  • 2024-06-09 Listed $290,000 Knoxville MLS
  • 2015-09-03 Listing Removed Knoxville MLS
  • 2015-09-03 Sold (MLS) $118,000 Knoxville MLS
  • 2015-08-10 Contingent Knoxville MLS
  • 2015-07-10 Listed $120,000 Knoxville MLS
  • 2012-01-06 Sold (MLS) $128,000 Knoxville MLS
  • 2011-07-28 Listed $129,900 Knoxville MLS
  • 2008-07-01 Listed $149,900 Knoxville MLS
  • 2007-08-20 Listed $144,900 Knoxville MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…