CashFlowRE
Sign in Sign up
1100 Belcher Rd S #561
D- Composite 39.42
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.6/30.0
  • 1% rule +6.9/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • DSCR +3.8/10.0
  • ARV discount +3.0/15.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$148,900

1100 Belcher Rd S #561 · Largo, FL 33771
2 bd · 2.0 ba · 960 sqft · Manufactured public records · 112 Days on market
Built 1974 Est $135k · 10% over $420/mo HOA · 24% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NO REAR NEIGHBORS, FURNISHED HOME, AND HAS A ROOF OVER, PRICE INCLUDES THE SHARE. SHARE PRICE IS 55K. EXTRA LONG DRIVEWAY AND ALREADY WIDENED. ROOM FOR A GOLF CART, WASHER AND DRYER HOOK UP IN UTILITY SHED. WASHER, INCLUDED. HOOK UP IS THERE FOR DRYER. CENTRAL HEAT AND AIR, IS A 2011. LAMINATED FLOORS IN THE KITCHEN AND HALLWAY AND DINING ROOM. HOME COMES FURNISHED. KITCHEN CABINETS HAVE BEEN REPLACED, DOUBLE PANTRY IN THE KITCHEN AND THERE IS A SMALL EAT AT TABLE IN KITCHEN, DINING ROOM IS lCOMBINED L SHAPED TO THE LIVING ROOM, THERE IS AN ADDITIONAL LARGE FRONT FLORIDA ROOM ENCLOSED AND HAS WINDOWS. ADDITIONAL 200 SQ FEET, MAKES THIS HOME 1160 SQ FEET OF LIVING AREA. VERY NICE. MUST SEE. NO REAR NEIGHBORS. WALKING DISTANCE TO POOL AND CLUBHOUSE AND GOLF COURSE AND SHUFFLEBOARD. THERE IS A SECURITY GUARD AT GATE ENTRANCE FROM 6 P M TILL 6 A. M. PAR 3 GOLF COURSE, TWO HEATED POOLS. ACTIVE CLUBHOUSE, APPROX. 6 MILES TO BEACHES. LOW MONTHLY MAINTENANCE FEE ONLY $239.00 INCLUDES, LAWN SERVICE, TRASH, CABLE, WATER, THERE IS A FITNESS CENTER AS WELL. BEST 5 STAR MOBILE HOME COMMUNITY IN PINELLAS COUNTY!

Key facts

  • Green space behind
  • Front florida room
  • Eating space

Tags

GREEN SPACE BEHINDGENEROUS SIZED CARPORTATTACHED STORAGE SHEDEATING SPACEFRONT FLORIDA ROOMMULTIPLE CLOSETS

Property features AI

Finance

  • Other: Lease restrictions apply
  • Financial info: Total monthly fees $420 (total annual $5,040)
  • HOA & community: Has HOA (monthly fee $420); Association fee includes cable TV, internet, pool, sewer, water, trash, common area taxes, maintenance (grounds), management, recreational facilities, security, escrow reserves; Association amenities: clubhouse, fitness center, pool, spa/hot tub, golf course access, shuffleboard court, recreation facilities; Buyer/association approval required; Deed-restricted, association recreation owned, sidewalks, street lights; Senior community; Pets not allowed

Exterior

  • Parking: Driveway; Carport with 2 spaces
  • Security: Community security
  • Utilities: Public water; Public sewer; Electricity connected; Cable connected; Internet available (BB/HS); Sewer connected; Water connected
  • Home design: Residential mobile home (double wide); Jacobsen Imperial model; Single-story; Faces east; Entry level: One
  • Construction: Metal frame with vinyl siding; Roof over; Crawlspace foundation with pillar/post/pier
  • Exterior features: Awning(s); Rain gutters; Sidewalk; Sliding doors; Shed(s)

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Range hood; Refrigerator; Exhaust fan; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Ductless heating option; Central air; Wall/window AC unit(s)
  • Interior features: Ceiling fans; Thermostat; Blinds; Drapes with rods; Florida room
  • Laundry & utility: Washer hookup; Electric dryer hookup; Outside laundry access

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $149k.

Deal economics

  • At list price, monthly cash flow is $-18 ($-221/yr) — negative.
  • To cash-flow at today's rent, offer at most $146k (2.2% below list).
  • Meets the 1% rule at list price ($2k rent vs $149k).
  • Recommended offer: $135k (9.0% below list) — sets the bar for market timing.
  • Cap rate 6.1% vs local median 4.3% in Largo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#82 in FL, #1,240 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, amenities F.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Southern Oak Elementary School (math 63% / reading 49%, grade C+, #832 of 2,144 statewide, top 40%, 556 students, 61% FRL); Largo Middle School (math 38% / reading 35%, grade F, #405 of 571 statewide, top 72%, 882 students, 66% FRL); Largo High School (math 30% / reading 50%, grade F, #296 of 667 statewide, top 45%, 2,055 students, 53% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 225 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 112 days — a 9% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $62k; list at $149k implies a 140% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $135,499 (9.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 112 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  3. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
6.14%
Cash-on-cash
-0.53%
DSCR
0.98
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$135,360
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1100 Belcher Rd S #371 0.00mi 2/2.0 960 (0%) 2mo $130,000 $135 99
1100 Belcher Rd S #120 0.00mi 2/2.0 960 (0%) 14mo $185,000 $193 88
1100 Belcher Rd S #8 0.00mi 2/2.0 893 (-7%) 2mo $95,000 $106 86
1100 Belcher Rd S #403 0.00mi 2/2.0 1,008 (+5%) 8mo $240,000 $238 85
1100 Belcher Rd S #121 0.00mi 2/2.0 1,008 (+5%) 9mo $190,000 $188 84
1100 Belcher Rd S #23 0.00mi 2/1.5 1,036 (+8%) 3mo $109,900 $106 82
1100 Belcher Rd S #720 0.00mi 2/2.0 864 (-10%) 3mo $130,000 $150 81
1100 Belcher Rd S #115 0.00mi 2/2.0 880 (-8%) 10mo $82,000 $93 78
1100 Belcher Rd S #559 0.00mi 2/2.0 1,032 (+8%) 14mo $145,000 $141 76
1100 Belcher Rd S #537 0.00mi 2/2.0 1,044 (+9%) 12mo $185,000 $177 75
1100 Belcher Rd S #605 0.00mi 2/2.0 1,104 (+15%) 3mo $110,000 $100 72

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.7%
Equity multiple
0.28×
Total profit
$-30,217
Equity at exit
$22,201
10-year hold
IRR
-31.0%
Equity multiple
-0.12×
Total profit
$-46,767
Equity at exit
$12,874

Cash invested: $41,692 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33771

Home prices YoY
-30.2%
Rents YoY
-1.1%
Active inventory
225
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,767 high interval (Pro) →
Mortgage (P&I)
$781
Tax from tax record
$152 /mo · $1,819/yr
Insurance
$62
HOA
$420
Vacancy / Maint / Mgmt
$371
Net cashflow
$-18

Break-even live

Break-even rent $1,790
Max offer price $145,644
Occupancy floor 96%

Sensitivity live

Price -10% $66 -5% $24 +0% $-18 +5% $-61 +10% $-103
Rent -10% $-158 -5% $-88 +0% $-18 +5% $51 +10% $121
Rate -1.0pp $57 -0.5pp $19 base $-18 +0.5pp $-57 +1.0pp $-96

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,225
Closing costs
$4,467
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1601 Palm Way Largo, FL 3.0 1.0 1084 $1,950 $1.80 26d 1 0.24mi
3331 Whispering Dr N Largo, FL 2.0 2.0 1053 $2,190 $2.08 26d 1 0.29mi
3736 141st Pl Largo, FL 2.0 1.0 805 $1,650 $2.05 26d 1 0.30mi
779 34th St SE Unit 1319966P Largo, FL 2.0 1.0 990 $2,941 $2.97 10d 1 0.34mi
3767 138th Ave N Unit B Largo, FL 2.0 1.0 780 $1,495 $1.92 4d 1 0.48mi
2871 S Pines Dr #24 Largo, FL 2.0 1.5 1048 $1,800 $1.72 26d 1 0.50mi
3718 138th Ave N Unit 2 Largo, FL 2.0 1.0 750 $1,500 $2.00 26d 1 0.50mi
2820 S Pines Dr #132 Largo, FL 2.0 1.5 1048 $1,800 $1.72 0d 1 0.53mi
3154 Pine Tree Ave Largo, FL 2.0 1.0 847 $2,150 $2.54 0d 1 0.54mi
500 Belcher Rd S #18 Largo, FL 1.0 1.0 637 $1,500 $2.35 5d 1 0.56mi
3135 Pine Tree Ave Largo, FL 2.0 1.0 923 $1,395 $1.51 13d 1 0.57mi
3135 Pine Tree Ave Unit A Largo, FL 2.0 1.0 923 $1,395 $1.51 24d 1 0.57mi
636 Lake Palms Dr Unit Stylish Largo, FL 3.0 2.0 1000 $2,200 $2.20 26d 1 0.58mi
636 Lake Palms Dr Unit Stylish Largo, FL 2.0 2.0 870 $2,000 $2.30 6d 1 0.58mi
3073 Pine Tree Ave Largo, FL 2.0 1.0 825 $1,350 $1.64 26d 1 0.59mi
4215 E Bay Dr Clearwater, FL 1.0 1.0 575 $1,775 $3.09 20d 3 0.74mi
4215 E Bay Dr Clearwater, FL 1.0 1.0 535 $2,300 $4.30 10d 4 0.74mi
3022 Meadow Lake Ave Largo, FL 2.0 1.0 900 $1,450 $1.61 13d 1 0.74mi
3022 Meadow Lake Ave Largo, FL 2.0 1.0 900 $1,450 $1.61 6d 1 0.74mi
3377 Sherwood Dr Unit A Largo, FL 2.0 1.0 1064 $1,650 $1.55 10d 1 0.88mi
7001 142nd Ave Largo, FL 2.0 2.0 1100 $1,700 $1.55 26d 1 0.88mi
7001 142nd Ave N Lot 179 Largo, FL 2.0 2.0 1100 $2,495 $2.27 18d 1 0.91mi
2505 E Bay Dr Lot 77 Largo, FL 2.0 1.5 1080 $1,395 $1.29 22d 1 0.92mi
7001 142nd Ave N #157 Largo, FL 2.0 1.0 800 $1,795 $2.24 20d 1 0.94mi
199 Fulton St NE Unit 4 Largo, FL 2.0 1.0 760 $1,600 $2.11 16d 1 0.95mi
301 Seacrest Dr Largo, FL 1.0–2.0 1.0–1.5 975 $1,625 $1.67 24d 1 0.99mi
600 Starkey Rd Largo, FL 1.0–3.0 1.0–2.0 982 $1,774 $1.81 0d 24 1.02mi
4500 E Bay Dr #138 Clearwater, FL 2.0 2.0 1050 $1,350 $1.29 26d 1 1.03mi
4500 E Bay Dr #149 Clearwater, FL 2.0 2.0 1050 $1,850 $1.76 26d 1 1.03mi
4300 E Bay Dr Unit 204 Clearwater, FL 2.0 2.0 720 $1,399 $1.94 0d 1 1.04mi
7360 Ulmerton Rd Unit 3C Largo, FL 1.0 1.0 846 $1,498 $1.77 10d 1 1.05mi
7360 Ulmerton Rd Unit 3C Largo, FL 1.0 1.0 846 $1,599 $1.89 26d 1 1.05mi
305 Glades Cir Largo, FL 1.0–3.0 1.0–1.5 875 $1,563 $1.79 0d 36 1.06mi
7298 Ulmerton Rd Largo, FL 1.0–3.0 1.0–2.0 977 $1,750 $1.79 20d 4 1.10mi
7298 Ulmerton Rd Largo, FL 1.0–3.0 1.0–2.0 977 $1,738 $1.78 0d 4 1.10mi
7298 Ulmerton Rd Largo, FL 1.0–2.0 1.0–2.0 755 $1,750 $2.32 5d 3 1.10mi
2291 E Bay Dr Largo, FL 2.0 2.0 708 $1,600 $2.26 24d 1 1.11mi
2291 E Bay Dr Largo, FL 2.0 2.0 708 $1,600 $2.26 22d 1 1.11mi
13500 Rodgers Ave Largo, FL 1.0 1.0 700 $1,474 $2.11 3d 5 1.17mi
2045 E Bay Dr Largo, FL 1.0–2.0 1.0–2.0 1114 $1,830 $1.64 0d 16 1.18mi

HOA detail

Monthly dues
$420 · $5,040/yr
Likely covers
watertrashcablepoolgymsecurity

Listing history 28 events

  1. 2026-06-22
    days on market $148,900 Active 112 DOM
  2. 2026-06-18
    days on market $148,900 Active 109 DOM
  3. 2026-06-17
    days on market $148,900 Active 108 DOM
  4. 2026-06-16
    days on market $148,900 Active 107 DOM
  5. 2026-06-15
    days on market $148,900 Active 106 DOM
  6. 2026-06-13
    days on market $148,900 Active 104 DOM
  7. 2026-06-09
    days on market $148,900 Active 100 DOM
  8. 2026-06-08
    days on market $148,900 Active 99 DOM
  9. 2026-06-07
    days on market $148,900 Active 98 DOM
  10. 2026-06-04
    days on market $148,900 Active 95 DOM
  11. 2026-06-03
    days on market $148,900 Active 94 DOM
  12. 2026-06-01
    days on market $148,900 Active 92 DOM
  13. 2026-05-31
    days on market $148,900 Active 91 DOM
  14. 2026-03-01
    listed $148,900 Active
  15. 2025-04-30
    historical
  16. 2025-03-02
    price $148,900
  17. 2024-12-02
    price $174,900
  18. 2024-10-25
    listed $179,900 Active
  19. 2018-03-06
    soldstatus $62,000
  20. 2018-02-21
    soldstatus $62,000 Sold 1116-char remark
    Show marketing remark (1116 chars)

    NO REAR NEIGHBORS, FURNISHED HOME, AND HAS A ROOF OVER, PRICE INCLUDES THE SHARE. SHARE PRICE IS 55K. EXTRA LONG DRIVEWAY AND ALREADY WIDENED. ROOM FOR A GOLF CART, WASHER AND DRYER HOOK UP IN UTILITY SHED. WASHER, INCLUDED. HOOK UP IS THERE FOR DRYER. CENTRAL HEAT AND AIR, IS A 2011. LAMINATED FLOORS IN THE KITCHEN AND HALLWAY AND DINING ROOM. HOME COMES FURNISHED. KITCHEN CABINETS HAVE BEEN REPLACED, DOUBLE PANTRY IN THE KITCHEN AND THERE IS A SMALL EAT AT TABLE IN KITCHEN, DINING ROOM IS lCOMBINED L SHAPED TO THE LIVING ROOM, THERE IS AN ADDITIONAL LARGE FRONT FLORIDA ROOM ENCLOSED AND HAS WINDOWS. ADDITIONAL 200 SQ FEET, MAKES THIS HOME 1160 SQ FEET OF LIVING AREA. VERY NICE. MUST SEE. NO REAR NEIGHBORS. WALKING DISTANCE TO POOL AND CLUBHOUSE AND GOLF COURSE AND SHUFFLEBOARD. THERE IS A SECURITY GUARD AT GATE ENTRANCE FROM 6 P M TILL 6 A. M. PAR 3 GOLF COURSE, TWO HEATED POOLS. ACTIVE CLUBHOUSE, APPROX. 6 MILES TO BEACHES. LOW MONTHLY MAINTENANCE FEE ONLY $239.00 INCLUDES, LAWN SERVICE, TRASH, CABLE, WATER, THERE IS A FITNESS CENTER AS WELL. BEST 5 STAR MOBILE HOME COMMUNITY IN PINELLAS COUNTY!

  21. 2018-01-25
    status Pending 1116-char remark
    Show marketing remark (1116 chars)

    NO REAR NEIGHBORS, FURNISHED HOME, AND HAS A ROOF OVER, PRICE INCLUDES THE SHARE. SHARE PRICE IS 55K. EXTRA LONG DRIVEWAY AND ALREADY WIDENED. ROOM FOR A GOLF CART, WASHER AND DRYER HOOK UP IN UTILITY SHED. WASHER, INCLUDED. HOOK UP IS THERE FOR DRYER. CENTRAL HEAT AND AIR, IS A 2011. LAMINATED FLOORS IN THE KITCHEN AND HALLWAY AND DINING ROOM. HOME COMES FURNISHED. KITCHEN CABINETS HAVE BEEN REPLACED, DOUBLE PANTRY IN THE KITCHEN AND THERE IS A SMALL EAT AT TABLE IN KITCHEN, DINING ROOM IS lCOMBINED L SHAPED TO THE LIVING ROOM, THERE IS AN ADDITIONAL LARGE FRONT FLORIDA ROOM ENCLOSED AND HAS WINDOWS. ADDITIONAL 200 SQ FEET, MAKES THIS HOME 1160 SQ FEET OF LIVING AREA. VERY NICE. MUST SEE. NO REAR NEIGHBORS. WALKING DISTANCE TO POOL AND CLUBHOUSE AND GOLF COURSE AND SHUFFLEBOARD. THERE IS A SECURITY GUARD AT GATE ENTRANCE FROM 6 P M TILL 6 A. M. PAR 3 GOLF COURSE, TWO HEATED POOLS. ACTIVE CLUBHOUSE, APPROX. 6 MILES TO BEACHES. LOW MONTHLY MAINTENANCE FEE ONLY $239.00 INCLUDES, LAWN SERVICE, TRASH, CABLE, WATER, THERE IS A FITNESS CENTER AS WELL. BEST 5 STAR MOBILE HOME COMMUNITY IN PINELLAS COUNTY!

  22. 2018-01-22
    price $67,900 1116-char remark
    Show marketing remark (1116 chars)

    NO REAR NEIGHBORS, FURNISHED HOME, AND HAS A ROOF OVER, PRICE INCLUDES THE SHARE. SHARE PRICE IS 55K. EXTRA LONG DRIVEWAY AND ALREADY WIDENED. ROOM FOR A GOLF CART, WASHER AND DRYER HOOK UP IN UTILITY SHED. WASHER, INCLUDED. HOOK UP IS THERE FOR DRYER. CENTRAL HEAT AND AIR, IS A 2011. LAMINATED FLOORS IN THE KITCHEN AND HALLWAY AND DINING ROOM. HOME COMES FURNISHED. KITCHEN CABINETS HAVE BEEN REPLACED, DOUBLE PANTRY IN THE KITCHEN AND THERE IS A SMALL EAT AT TABLE IN KITCHEN, DINING ROOM IS lCOMBINED L SHAPED TO THE LIVING ROOM, THERE IS AN ADDITIONAL LARGE FRONT FLORIDA ROOM ENCLOSED AND HAS WINDOWS. ADDITIONAL 200 SQ FEET, MAKES THIS HOME 1160 SQ FEET OF LIVING AREA. VERY NICE. MUST SEE. NO REAR NEIGHBORS. WALKING DISTANCE TO POOL AND CLUBHOUSE AND GOLF COURSE AND SHUFFLEBOARD. THERE IS A SECURITY GUARD AT GATE ENTRANCE FROM 6 P M TILL 6 A. M. PAR 3 GOLF COURSE, TWO HEATED POOLS. ACTIVE CLUBHOUSE, APPROX. 6 MILES TO BEACHES. LOW MONTHLY MAINTENANCE FEE ONLY $239.00 INCLUDES, LAWN SERVICE, TRASH, CABLE, WATER, THERE IS A FITNESS CENTER AS WELL. BEST 5 STAR MOBILE HOME COMMUNITY IN PINELLAS COUNTY!

  23. 2017-12-18
    price $69,900 1116-char remark
    Show marketing remark (1116 chars)

    NO REAR NEIGHBORS, FURNISHED HOME, AND HAS A ROOF OVER, PRICE INCLUDES THE SHARE. SHARE PRICE IS 55K. EXTRA LONG DRIVEWAY AND ALREADY WIDENED. ROOM FOR A GOLF CART, WASHER AND DRYER HOOK UP IN UTILITY SHED. WASHER, INCLUDED. HOOK UP IS THERE FOR DRYER. CENTRAL HEAT AND AIR, IS A 2011. LAMINATED FLOORS IN THE KITCHEN AND HALLWAY AND DINING ROOM. HOME COMES FURNISHED. KITCHEN CABINETS HAVE BEEN REPLACED, DOUBLE PANTRY IN THE KITCHEN AND THERE IS A SMALL EAT AT TABLE IN KITCHEN, DINING ROOM IS lCOMBINED L SHAPED TO THE LIVING ROOM, THERE IS AN ADDITIONAL LARGE FRONT FLORIDA ROOM ENCLOSED AND HAS WINDOWS. ADDITIONAL 200 SQ FEET, MAKES THIS HOME 1160 SQ FEET OF LIVING AREA. VERY NICE. MUST SEE. NO REAR NEIGHBORS. WALKING DISTANCE TO POOL AND CLUBHOUSE AND GOLF COURSE AND SHUFFLEBOARD. THERE IS A SECURITY GUARD AT GATE ENTRANCE FROM 6 P M TILL 6 A. M. PAR 3 GOLF COURSE, TWO HEATED POOLS. ACTIVE CLUBHOUSE, APPROX. 6 MILES TO BEACHES. LOW MONTHLY MAINTENANCE FEE ONLY $239.00 INCLUDES, LAWN SERVICE, TRASH, CABLE, WATER, THERE IS A FITNESS CENTER AS WELL. BEST 5 STAR MOBILE HOME COMMUNITY IN PINELLAS COUNTY!

  24. 2017-10-20
    price $70,900 1116-char remark
    Show marketing remark (1116 chars)

    NO REAR NEIGHBORS, FURNISHED HOME, AND HAS A ROOF OVER, PRICE INCLUDES THE SHARE. SHARE PRICE IS 55K. EXTRA LONG DRIVEWAY AND ALREADY WIDENED. ROOM FOR A GOLF CART, WASHER AND DRYER HOOK UP IN UTILITY SHED. WASHER, INCLUDED. HOOK UP IS THERE FOR DRYER. CENTRAL HEAT AND AIR, IS A 2011. LAMINATED FLOORS IN THE KITCHEN AND HALLWAY AND DINING ROOM. HOME COMES FURNISHED. KITCHEN CABINETS HAVE BEEN REPLACED, DOUBLE PANTRY IN THE KITCHEN AND THERE IS A SMALL EAT AT TABLE IN KITCHEN, DINING ROOM IS lCOMBINED L SHAPED TO THE LIVING ROOM, THERE IS AN ADDITIONAL LARGE FRONT FLORIDA ROOM ENCLOSED AND HAS WINDOWS. ADDITIONAL 200 SQ FEET, MAKES THIS HOME 1160 SQ FEET OF LIVING AREA. VERY NICE. MUST SEE. NO REAR NEIGHBORS. WALKING DISTANCE TO POOL AND CLUBHOUSE AND GOLF COURSE AND SHUFFLEBOARD. THERE IS A SECURITY GUARD AT GATE ENTRANCE FROM 6 P M TILL 6 A. M. PAR 3 GOLF COURSE, TWO HEATED POOLS. ACTIVE CLUBHOUSE, APPROX. 6 MILES TO BEACHES. LOW MONTHLY MAINTENANCE FEE ONLY $239.00 INCLUDES, LAWN SERVICE, TRASH, CABLE, WATER, THERE IS A FITNESS CENTER AS WELL. BEST 5 STAR MOBILE HOME COMMUNITY IN PINELLAS COUNTY!

  25. 2017-08-01
    listed $72,900 Active 1116-char remark
    Show marketing remark (1116 chars)

    NO REAR NEIGHBORS, FURNISHED HOME, AND HAS A ROOF OVER, PRICE INCLUDES THE SHARE. SHARE PRICE IS 55K. EXTRA LONG DRIVEWAY AND ALREADY WIDENED. ROOM FOR A GOLF CART, WASHER AND DRYER HOOK UP IN UTILITY SHED. WASHER, INCLUDED. HOOK UP IS THERE FOR DRYER. CENTRAL HEAT AND AIR, IS A 2011. LAMINATED FLOORS IN THE KITCHEN AND HALLWAY AND DINING ROOM. HOME COMES FURNISHED. KITCHEN CABINETS HAVE BEEN REPLACED, DOUBLE PANTRY IN THE KITCHEN AND THERE IS A SMALL EAT AT TABLE IN KITCHEN, DINING ROOM IS lCOMBINED L SHAPED TO THE LIVING ROOM, THERE IS AN ADDITIONAL LARGE FRONT FLORIDA ROOM ENCLOSED AND HAS WINDOWS. ADDITIONAL 200 SQ FEET, MAKES THIS HOME 1160 SQ FEET OF LIVING AREA. VERY NICE. MUST SEE. NO REAR NEIGHBORS. WALKING DISTANCE TO POOL AND CLUBHOUSE AND GOLF COURSE AND SHUFFLEBOARD. THERE IS A SECURITY GUARD AT GATE ENTRANCE FROM 6 P M TILL 6 A. M. PAR 3 GOLF COURSE, TWO HEATED POOLS. ACTIVE CLUBHOUSE, APPROX. 6 MILES TO BEACHES. LOW MONTHLY MAINTENANCE FEE ONLY $239.00 INCLUDES, LAWN SERVICE, TRASH, CABLE, WATER, THERE IS A FITNESS CENTER AS WELL. BEST 5 STAR MOBILE HOME COMMUNITY IN PINELLAS COUNTY!

  26. 2017-07-05
    historical
  27. 2016-12-08
    listed $72,900 Active
  28. 1998-12-30
    soldstatus $57,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,819 · $152/mo
Projected year-2 tax
$1,819 · $152/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 2/10 Low FEMA zone X (unshaded) · 3% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,205
− Mortgage interest
−$8,341
− Property taxes
−$1,819
− Insurance
−$744
− Repairs & maintenance
−$1,696
− Management
−$1,696
− HOA
−$5,040
− Depreciation
−$4,332
Taxable loss
−$2,463
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$591
After-tax cash flow
$370/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Largo

Score
82/100
State rank
#82
US rank
#1240

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Largo, FL
County
Pinellas County · 939,478 people
City population
106,311
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
27,596
Household income
$59,993
Rent vs Own
35.5% rent · 64.5% own
Severe rent burden
1243.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 14% Two or more races 9% Black 4% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Dominican 2%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
13% · Canada, Jamaica, Guatemala
Languages at home
82% English-only · Spanish 12% Other Indo-European 2% Russian/Polish/Slavic 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.36%
Current HPI
313.5044
Rent YoY
▼ -1.06%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+157.6% since first listed
15 events — show timeline
  • 2026-03-01 Listed $148,900 Stellar MLS as Distributed by MLS Grid
  • 2025-04-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-03-02 Price Changed $148,900 Stellar MLS as Distributed by MLS Grid
  • 2024-12-02 Price Changed $174,900 Stellar MLS as Distributed by MLS Grid
  • 2024-10-25 Listed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2018-03-06 Sold (Public Records) $62,000 Public Records
  • 2018-02-21 Sold (MLS) $62,000 Stellar MLS as Distributed by MLS Grid
  • 2018-01-25 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-01-22 Price Changed $67,900 Stellar MLS as Distributed by MLS Grid
  • 2017-12-18 Price Changed $69,900 Stellar MLS as Distributed by MLS Grid
  • 2017-10-20 Price Changed $70,900 Stellar MLS as Distributed by MLS Grid
  • 2017-08-01 Listed $72,900 Stellar MLS as Distributed by MLS Grid
  • 2017-07-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-12-08 Listed $72,900 Stellar MLS as Distributed by MLS Grid
  • 1998-12-30 Sold (Public Records) $57,800 Public Records

Property tax history

+4.7%/yr

Latest (2025): $1,819 · +7.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…