17833 Maine Ct · Orland Park, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.0/30.0
- ARV discount +7.4/15.0
- 1% rule +4.5/10.0
- Livability +4.2/5.0
- DSCR +3.6/10.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$300,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BEAUTIFUL WELL-MAINTAINED BRICH RANCH W/2 CAR ATTH GAR. CONVENIENCE AWAITS,WALK INTO THE KITCHEN W/GROCERIES FROM GAR. SPACIOUS LIV RM/FORMAL DIN RM, LARGE EAT-IN KITCHEN FULLY APPLIANCED, MASTER BR W/BATH, LARGE 2ND BR, MAIN LVL LAUNDRY. NO STAIRS!!! GREAT COMPLEX. CLOSE TO GOLF COURSES,METRA,RESTAURANTS,SHOPPING, I-80,355, & LAGRANGE RD. NO COS. IMMED OCCUPANCY. SELLER WILL CONSIDER ALL OFFERS!!!
Key facts
- Hardwood flooring
- Double closets
- Courtyard views
Tags
Property features AI
Finance
- Other: Part of a 4-unit building; Common parking and common grounds; Nearby commuter train and school bus service
- HOA & community: Monthly association fee of $242; HOA covers insurance, exterior maintenance, lawn care and snow removal; Self-managed association; Pets allowed (cats and dogs), max pet weight ~15 lbs
Exterior
- Parking: 2-car garage (attached) with garage door opener; Total of 4 parking spaces including off-site/unassigned spaces; Asphalt drive/parking areas; Owned garage
- Utilities: Water: Lake Michigan; Public sewer
- Home design: Attached single-family condo; Townhouse-ranch style; Single-level entry (entry level 1); Model: CROWN
- Construction: Brick construction; Asphalt roof; Concrete perimeter foundation; Built roughly 31–40 years ago
- Exterior features: Front porch; Landscaped common grounds
Interior
- Kitchen: Granite counters; Eating area / breakfast bar; Pantry closet; Range; Microwave; Dishwasher; Refrigerator; Disposal
- Bedrooms: Master bedroom on main level with full bath; Additional bedrooms (2 more) on main level
- Flooring: Hardwood floors in main living areas and bedrooms; Laminate/wood flooring also present; Luxury vinyl in laundry
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: First-floor bedroom and full bath; Granite counters; L-shaped dining area; 5 total rooms
- Laundry & utility: Main level laundry with washer hookup, gas dryer hookup and utility sink; Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath townhouse listed at $300k.
Deal economics
- At list price, monthly cash flow is $-70 ($-835/yr) — negative.
- To cash-flow at today's rent, offer at most $288k (4.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $285k (4.9% below list).
- Recommended offer: $285k (4.9% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 4.3% in Orland Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#29 in IL, #529 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+.
- Cons Hsd 230 (suburban): math 35% / reading 39% proficiency, ranked #146 of 620 in IL (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 119 active listings in the ZIP; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($296k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $139k; list at $300k implies a 116% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.01%
- Cash-on-cash
- -0.99%
- DSCR
- 0.96
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $299,600
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17833 Maine Ct | 0.00mi | 2/2.0 | 1,400 (0%) | 0mo | $300,000 | $214 | 100 |
| 17709 Pennsylvania Ct | 0.18mi | 2/2.0 | 1,400 (0%) | 1mo | $310,000 | $221 | 91 |
| 10815 Minnesota Ct #10815 | 0.21mi | 2/2.0 | 1,400 (0%) | 3mo | $290,000 | $207 | 88 |
| 11101 Louetta Ln | 0.25mi | 2/2.0 | 1,400 (0%) | 6mo | $335,000 | $239 | 83 |
| 11011 New Mexico Ct #11011 | 0.10mi | 2/2.0 | 1,500 (+7%) | 4mo | $330,000 | $220 | 80 |
| 17828 Bernard Dr Unit 1A | 0.09mi | 2/2.0 | 1,250 (-11%) | 1mo | $250,000 | $200 | 77 |
| 17722 Rhode Island Ct | 0.16mi | 2/2.0 | 1,500 (+7%) | 8mo | $335,000 | $223 | 74 |
| 17754 Bernard Dr Unit 2C | 0.12mi | 2/2.0 | 1,250 (-11%) | 8mo | $224,000 | $179 | 70 |
| 17844 Columbus Ct | 0.33mi | 2/2.0 | 1,500 (+7%) | 9mo | $345,000 | $230 | 66 |
| 11535 Settlers Pond Way Unit 3A | 0.71mi | 2/2.0 | 1,600 (+14%) | 1mo | $309,000 | $193 | 42 |
| 17950 Settlers Pond Way Unit 3B | 0.66mi | 2/2.0 | 1,600 (+14%) | 4mo | $274,900 | $172 | 42 |
| 11535 Settlers Pond Way Unit 1C | 0.71mi | 2/2.0 | 1,600 (+14%) | 9mo | $284,500 | $178 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.9%
- Equity multiple
- 0.37×
- Total profit
- $-52,850
- Equity at exit
- $44,731
- IRR
- -9.9%
- Equity multiple
- 0.39×
- Total profit
- $-50,928
- Equity at exit
- $25,939
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60467
- Home prices YoY
- -30.4%
- Active inventory
- 119
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $2,854 medium interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$384 /mo · $4,609/yr
- Insurance
- −$125
- HOA
- −$242
- Vacancy / Maint / Mgmt
- −$599
- Net cashflow
- $-70
Break-even live
Sensitivity live
| Price | -10% $100 | -5% $15 | +0% $-70 | +5% $-155 | +10% $-239 |
|---|---|---|---|---|---|
| Rent | -10% $-295 | -5% $-182 | +0% $-70 | +5% $43 | +10% $156 |
| Rate | -1.0pp $81 | -0.5pp $7 | base $-70 | +0.5pp $-147 | +1.0pp $-226 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $242 · $2,904/yr
Listing history 24 events
-
2026-06-10status $300,000 Pending 18 DOM
-
2026-06-09days on market $300,000 Contingent - Continue to Show 18 DOM
-
2026-06-08days on market $300,000 Contingent - Continue to Show 17 DOM
-
2026-06-07days on market $300,000 Contingent - Continue to Show 16 DOM
-
2026-06-04days on market $300,000 Contingent - Continue to Show 13 DOM
-
2026-06-03days on market $300,000 Contingent - Continue to Show 12 DOM
-
2026-06-02days on market $300,000 Contingent - Continue to Show 11 DOM
-
2026-06-01days on market $300,000 Contingent - Continue to Show 10 DOM
-
2026-05-31days on market $300,000 Contingent - Continue to Show 9 DOM
-
2026-05-22$300,000 Active
-
2026-05-11historical
-
2026-05-02historical Contingent - Continue to Show
-
2026-04-29price
-
2026-04-29price
-
2026-04-24Active
-
2012-10-12soldstatus $139,000
-
2012-09-19soldstatus $139,000 Closed Sale 408-char remark
Show marketing remark (408 chars)
BEAUTIFUL WELL-MAINTAINED BRICH RANCH W/2 CAR ATTH GAR. CONVENIENCE AWAITS,WALK INTO THE KITCHEN W/GROCERIES FROM GAR. SPACIOUS LIV RM/FORMAL DIN RM, LARGE EAT-IN KITCHEN FULLY APPLIANCED, MASTER BR W/BATH, LARGE 2ND BR, MAIN LVL LAUNDRY. NO STAIRS!!! GREAT COMPLEX. CLOSE TO GOLF COURSES,METRA,RESTAURANTS,SHOPPING, I-80,355, & LAGRANGE RD. NO COS. IMMED OCCUPANCY. SELLER WILL CONSIDER ALL OFFERS!!!
-
2012-08-18historical Contingent 408-char remark
Show marketing remark (408 chars)
BEAUTIFUL WELL-MAINTAINED BRICH RANCH W/2 CAR ATTH GAR. CONVENIENCE AWAITS,WALK INTO THE KITCHEN W/GROCERIES FROM GAR. SPACIOUS LIV RM/FORMAL DIN RM, LARGE EAT-IN KITCHEN FULLY APPLIANCED, MASTER BR W/BATH, LARGE 2ND BR, MAIN LVL LAUNDRY. NO STAIRS!!! GREAT COMPLEX. CLOSE TO GOLF COURSES,METRA,RESTAURANTS,SHOPPING, I-80,355, & LAGRANGE RD. NO COS. IMMED OCCUPANCY. SELLER WILL CONSIDER ALL OFFERS!!!
-
2012-06-14$149,900 New 408-char remark
Show marketing remark (408 chars)
BEAUTIFUL WELL-MAINTAINED BRICH RANCH W/2 CAR ATTH GAR. CONVENIENCE AWAITS,WALK INTO THE KITCHEN W/GROCERIES FROM GAR. SPACIOUS LIV RM/FORMAL DIN RM, LARGE EAT-IN KITCHEN FULLY APPLIANCED, MASTER BR W/BATH, LARGE 2ND BR, MAIN LVL LAUNDRY. NO STAIRS!!! GREAT COMPLEX. CLOSE TO GOLF COURSES,METRA,RESTAURANTS,SHOPPING, I-80,355, & LAGRANGE RD. NO COS. IMMED OCCUPANCY. SELLER WILL CONSIDER ALL OFFERS!!!
-
2012-06-14historical
Show marketing remark (408 chars)
BEAUTIFUL WELL-MAINTAINED BRICH RANCH W/2 CAR ATTH GAR. CONVENIENCE AWAITS,WALK INTO THE KITCHEN W/GROCERIES FROM GAR. SPACIOUS LIV RM/FORMAL DIN RM, LARGE EAT-IN KITCHEN FULLY APPLIANCED, MASTER BR W/BATH, LARGE 2ND BR, MAIN LVL LAUNDRY. NO STAIRS!!! GREAT COMPLEX. CLOSE TO GOLF COURSES,METRA,RESTAURANTS,SHOPPING, I-80,355, & LAGRANGE RD. NO COS. IMMED OCCUPANCY. SELLER WILL CONSIDER ALL OFFERS!!!
-
2012-03-01price Price Change
-
2011-10-20price Price Change
-
2011-10-09price Price Change
-
2011-09-14New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $4,609 · $384/mo
- Projected year-2 tax
- $5,709 · $476/mo
- Expected delta
- +$1,101/yr (+$92/mo · 23.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,248
- − Mortgage interest
- −$16,805
- − Property taxes
- −$4,609
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,740
- − Management
- −$2,740
- − HOA
- −$2,904
- − Depreciation
- −$8,727
- Taxable loss
- −$5,776
- Est. tax savings @ 24.0%
- +$1,386
- After-tax cash flow
- $551/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cons Hsd 230
- NCES district ID
- 1708400
- Math proficiency
- 35% ▼ -8.00%
- Reading proficiency
- 39% ▼ -6.00%
- Median HH income
- $73,953
- Composite
- 34.29/100
- National rank
- #5244
- State rank
- #146 of 620 in IL
Livability — Orland Park
- Score
- 85/100
- State rank
- #29
- US rank
- #529
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Orland Park, IL
- City population
- 41,456
- Population (ZIP)
- 24,952
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 6% Asian 5% Two or more races 4% Black 4%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 15% Armenian 2% Iranian 2%
- Foreign-born
- 14% · Canada, South Korea, China
- Languages at home
- 78% English-only · Arabic 9% Russian/Polish/Slavic 4% Other Indo-European 4%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -82.13%
- Current HPI
- 188.3676
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+100.1% since first listed15 events — show timeline
- 2026-05-22 Listed $300,000 MRED as Distributed by MLS Grid
- 2026-05-11 Listing Removed — MRED as Distributed by MLS Grid
- 2026-05-02 Contingent — MRED as Distributed by MLS Grid
- 2026-04-29 Price Changed — MRED as Distributed by MLS Grid
- 2026-04-29 Price Changed — MRED as Distributed by MLS Grid
- 2026-04-24 Listed — MRED as Distributed by MLS Grid
- 2012-10-12 Sold (Public Records) $139,000 Public Records
- 2012-09-19 Sold (MLS) $139,000 MRED as Distributed by MLS Grid
- 2012-08-18 Contingent — MRED as Distributed by MLS Grid
- 2012-06-14 Listed $149,900 MRED as Distributed by MLS Grid
- 2012-06-14 Listing Removed — MRED as Distributed by MLS Grid
- 2012-03-01 Price Changed — MRED as Distributed by MLS Grid
- 2011-10-20 Price Changed — MRED as Distributed by MLS Grid
- 2011-10-09 Price Changed — MRED as Distributed by MLS Grid
- 2011-09-14 Listed — MRED as Distributed by MLS Grid
Property tax history
+3.4%/yrLatest (2023): $4,609 · +37.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…