17009 Huntington Ave · Omaha, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.3/15.0
- Cash flow +6.6/30.0
- Schools +6.1/10.0
- Livability +4.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- DSCR +0.8/10.0
- Appreciation +0.0/10.0
$371,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
Key facts
- Near flanagan lake
- Finished basement
- Sprinkler system
Tags
Property features AI
Finance
- HOA & community: Homeowners association with an annual fee of $125 covering common area maintenance
Exterior
- Parking: Attached 3-car garage; 3 covered parking spaces
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Multi-level; Not new (existing home); Living area about 1,986 square feet; Below-grade finished area included (~298 sq ft); above-grade finished area ~1,688 sq ft
- Construction: Built in 2024; Concrete perimeter foundation
- Exterior features: Deck; Automatic sprinkler system; Lot approximately 1/4 acre (about 64 x 120)
Interior
- Bedrooms: Master bedroom on 2nd floor; Bedroom 2 on 2nd floor; Bedroom 3 on 2nd floor
- Bathrooms: 3 total bathrooms (includes full, 3/4, and 1/2 configurations); 2 bathrooms on the main level
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Electric fireplace; Daylight basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath other listed at $372k.
Deal economics
- At list price, monthly cash flow is $-617 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $263k (29.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $271k (27.0% below list).
- Recommended offer: $263k (29.3% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 84/100 on livability (#7 in NE, #663 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Bennington Public Schools (rural): math 67% / reading 67% proficiency, ranked #3 of 111 in NE (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 6% free/reduced lunch — higher-income household profile.
- Zoned schools: Anchor Pointe Elementary (math 65% / reading 71%, grade B+, #63 of 502 statewide, top 12%, 475 students, 8% FRL); Bennington Middle School (math 64% / reading 63%, grade B+, #13 of 128 statewide, top 10%, 410 students, 19% FRL); Bennington High School (math 66% / reading 70%, grade B, #21 of 261 statewide, top 8%, 1,002 students, 14% FRL).
- Market conditions: Rents rising (+2.5%/yr); 169 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 4.30%
- Cash-on-cash
- -7.11%
- DSCR
- 0.68
- GRM
- 11.4
CMA / ARV
- ARV (median comp)
- $416,549
- List price
- $371,900
- Delta
- -10.00%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.54% rent growth · sell at horizon
- IRR
- -29.2%
- Equity multiple
- 0.03×
- Total profit
- $-100,660
- Equity at exit
- $55,451
- IRR
- -31.3%
- Equity multiple
- -0.37×
- Total profit
- $-142,704
- Equity at exit
- $32,155
Cash invested: $104,132 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68116
- Home prices YoY
- -15.4%
- Rents YoY
- 2.5%
- Active inventory
- 169
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $2,714 high interval (Pro) →
- Mortgage (P&I)
- −$1,950
- Tax from tax record
- −$646 /mo · $7,755/yr
- Insurance
- −$155
- HOA
- −$10
- Vacancy / Maint / Mgmt
- −$570
- Net cashflow
- $-617
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,975
- Closing costs
- $11,157
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7308 N 167th Ave Bennington, NE | 4.0 | 3.0 | 2213 | $3,000 | $1.36 | 1d | 1 | 0.47mi |
| 16333 Potter St Bennington, NE | 3.0 | 2.0 | 1618 | $3,200 | $1.98 | 1d | 1 | 0.83mi |
| 6220 N 160th Ave Omaha, NE | 1.0–3.0 | 1.0–2.5 | 1137 | $2,690 | $2.36 | 1d | 13 | 0.90mi |
| 17451 Tucker St Bennington, NE | 3.0 | 3.5 | 2442 | $3,100 | $1.27 | 23d | 1 | 1.28mi |
| 17214 Meredith Ave Unit LO Omaha, NE | 4.0 | 3.0 | 2605 | $3,100 | $1.19 | 1d | 1 | 1.31mi |
| 8903 N 167th St Bennington, NE | 3.0 | 2.5 | 1511 | $2,500 | $1.65 | 1d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $10 · $120/yr
- Likely covers
- cable
Listing history 16 events
-
2026-06-08statusdays on market $371,900 Pending 11 DOM
-
2026-06-07days on market $371,900 Active 10 DOM
-
2026-06-05days on market $371,900 Active 7 DOM
-
2026-06-03days on market $371,900 Active 6 DOM
-
2026-06-03statusdays on market $371,900 Active 5 DOM
-
2026-06-01days on market $371,900 New 4 DOM
-
2026-05-31days on market $371,900 New 3 DOM
-
2026-05-14$379,900 New 956-char remark
-
2024-02-08soldstatus $362,683 Sold 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
-
2023-12-20status Pending 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
-
2023-12-01price $362,683 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
-
2023-11-21price $365,900 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
-
2023-10-10status Back On Market 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
-
2023-10-10price $373,900 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
-
2023-05-30$368,900 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
-
2023-05-30historical 425-char remark
Show marketing remark (425 chars)
The “Weston” by Celebrity Homes. Open Design offers a Large Kitchen, Gathering Room, Owner’s Suite includes spacious Bath w/ Deluxe Shower & Dual Vanity & that’s just the start! Quality GE Appliances (Refrigerator, Washer & Dryer), Designer Light Pkgs, GDO, Window Blinds & Extended 2-10 Warranty Program. (Pictures of Model Home) Price may reflect promotional discounts, if applicable
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $7,755 · $646/mo
- Projected year-2 tax
- $7,755 · $646/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,573
- − Mortgage interest
- −$20,832
- − Property taxes
- −$7,755
- − Insurance
- −$1,860
- − Repairs & maintenance
- −$2,606
- − Management
- −$2,606
- − HOA
- −$120
- − Depreciation
- −$10,819
- Taxable loss
- −$14,024
- Est. tax savings @ 24.0%
- +$3,366
- After-tax cash flow
- $-4,040/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bennington Public Schools
- NCES district ID
- 3103990
- Math proficiency
- 67% ▼ -6.00%
- Reading proficiency
- 67% ▼ -7.00%
- Median HH income
- $87,771
- Composite
- 60.5/100
- National rank
- #843
- State rank
- #3 of 111 in NE
Livability — Omaha
- Score
- 84/100
- State rank
- #7
- US rank
- #663
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Douglas County · 538,646 people
- City population
- 552,986
- Metro
- Omaha-Council Bluffs, NE-IA
- Population (ZIP)
- 34,501
- Household income
- $121,165
- Rent vs Own
- Severe rent burden
- 550.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 625,245 people
- By 2030
- 661,613 · +5.8%
- By 2040
- 732,395 · +17.1%
- By 2050
- 801,988 · +28.3%
- By 2075
- 968,637 · +54.9%
- By 2100
- 1,101,871 · +76.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Two or more races 8% Black 6% Hispanic / Latino 6% Asian 6%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 4% Italian 3% Portuguese 3%
- Foreign-born
- 8% · Canada, Vietnam, China
- Languages at home
- 89% English-only · Other Indo-European 3% Spanish 3% Other Asian/Pacific 1%
Political lean MEDSL · Douglas
- 2024 margin
- D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
- 2008→2024 swing
- +5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
- All cycles
- 2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.81%
- Current HPI
- 223.573
- Rent YoY
- ▲ 2.54%
- Metro
- Omaha-Council Bluffs, NE-IA
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+0.8% since first listed14 events — show timeline
- 2026-06-08 Pending — GPRMLS
- 2026-05-28 Listing Removed — GPRMLS
- 2026-05-28 Listed $371,900 GPRMLS
- 2026-05-26 Price Changed $374,900 GPRMLS
- 2026-05-19 Price Changed $375,900 GPRMLS
- 2026-05-14 Listed $379,900 GPRMLS
- 2024-02-08 Sold (MLS) $362,683 GPRMLS
- 2023-12-20 Pending — GPRMLS
- 2023-12-01 Price Changed $362,683 GPRMLS
- 2023-11-21 Price Changed $365,900 GPRMLS
- 2023-10-10 Relisted — GPRMLS
- 2023-10-10 Price Changed $373,900 GPRMLS
- 2023-05-30 Listed $368,900 GPRMLS
- 2023-05-30 Listing Removed — GPRMLS
Property tax history
+204.5%/yrLatest (2025): $7,755 · -14.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…