CashFlowRE
Sign in Sign up
1613 27th Ave N
B Composite 72.03
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.2/10.0
  • 1% rule +6.3/10.0
  • Appreciation +4.7/10.0
  • Rent growth +2.9/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0

$119,900

1613 27th Ave N · Hueytown, AL 35023
3 bd · 1.0 ba · 1,320 sqft · SingleFamily public records · 101 Days on market
Built 1952 9,147 sqft lot $91/sqft · 20% below area Est $150k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

“I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

Key facts

  • 9,147 sq ft lot
  • Built 1952
  • Listed 101 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $327 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 5.9% in Hueytown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 57/100 on livability (#378 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, schools F, crime F.
  • Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.6%/yr); 250 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • In year one you build about $110 of equity ($829 loan paydown + $-719 appreciation (-0.6% local appreciation)).
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-0.6% appreciation + 1.6% rent growth), your $34k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 12y ago; this cycle's ask is 72% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $80k; list at $120k implies a 50% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 44% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,109 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
9.56%
Cash-on-cash
11.68%
DSCR
1.52
GRM
7.4

CMA / ARV

ARV (median comp)
$149,668
List price
$119,900
Delta
-19.89%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1716 26th Ave N 0.12mi 3/1.0 1,392 (+6%) 11mo $110,000 $79 76
1103 26th Ave N 0.58mi 3/1.5 1,232 (-7%) 1mo $175,900 $143 59
2123 28th Ave 0.73mi 3/2.0 1,345 (+2%) 1mo $199,000 $148 58
2512 Circle Dr 0.75mi 3/1.0 1,360 (+3%) 5mo $65,000 $48 56
3217 Circle Dr 0.72mi 3/2.0 1,371 (+4%) 1mo $100,000 $73 55
1802 Devon Rd 0.55mi 3/1.0 1,168 (-12%) 1mo $94,000 $80 54
1724 25th Ave N 0.18mi 4/2.0 (+1) 1,456 (+10%) 14mo $178,000 $122 54
2731 19th St 0.41mi 2/1.0 (-1) 1,184 (-10%) 10mo $153,000 $129 50
2117 Mississippi Ave 0.73mi 3/1.0 1,152 (-13%) 9mo $137,900 $120 38
1313 22nd Ave N 0.70mi 3/2.0 1,500 (+14%) 5mo $145,000 $97 36
2905 Circle Dr 0.75mi 2/2.0 (-1) 1,157 (-12%) 1mo $134,800 $117 34
2913 19th St 0.51mi 4/2.5 (+1) 1,492 (+13%) 13mo $222,000 $149 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.6% appreciation · 1.6% rent growth · sell at horizon

5-year hold
IRR
7.9%
Equity multiple
1.36×
Total profit
$12,043
Equity at exit
$31,261
10-year hold
IRR
12.6%
Equity multiple
2.24×
Total profit
$41,699
Equity at exit
$34,847

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35023

Home prices YoY
-0.1%
Rents YoY
1.6%
Active inventory
250
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,353 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$64 /mo · $763/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$284
Net cashflow
$327

Break-even live

Break-even rent $940
Max offer price $119,900
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1623 26th Ave N Bessemer, AL 2.0 1.0 1004 $1,095 $1.09 11d 1 0.09mi
1036 Rose Hill Cir Bessemer, AL 3.0 2.0 1277 $1,300 $1.02 21d 1 0.48mi
2234 19th St N Bessemer, AL 2.0 1.0 1106 $975 $0.88 43d 1 0.52mi
1032 26th Ave N Bessemer, AL 3.0 1.0 1724 $1,175 $0.68 3d 1 0.64mi
428 Willow Ln Bessemer, AL 4.0 2.0 1375 $1,620 $1.18 14d 1 0.68mi
1314 22nd Ave N Bessemer, AL 3.0 1.0 1038 $1,000 $0.96 43d 1 0.69mi
1013 25th Ave N Bessemer, AL 3.0 2.0 1144 $1,546 $1.35 16d 1 0.69mi
2109 29th Ave N Bessemer, AL 4.0 2.0 1217 $1,323 $1.09 3d 1 0.70mi
3201 Circle Dr Bessemer, AL 3.0 2.0 1531 $1,750 $1.14 1d 1 0.73mi
1929 15th St N Bessemer, AL 3.0 2.0 1140 $1,250 $1.10 19d 1 0.76mi
2129 13th St N Bessemer, AL 4.0 1.0 1378 $1,445 $1.05 14d 1 0.79mi
3447 Jeanne Ln Bessemer, AL 3.0 2.0 1460 $1,850 $1.27 1d 1 0.84mi
905 26th Ave N Bessemer, AL 4.0 2.0 1218 $1,200 $0.99 1d 1 0.84mi
2028 13th St N Bessemer, AL 3.0 2.0 1372 $1,073 $0.78 23d 1 0.86mi
116 Avalon Ave Bessemer, AL 4.0 1.0 1207 $1,200 $0.99 43d 1 0.88mi
2822 Brooklane Dr Bessemer, AL 2.0 1.0 975 $1,000 $1.03 43d 1 1.09mi
2832 Clyburne St Bessemer, AL 3.0 2.0 1295 $1,650 $1.27 1d 1 1.11mi
216 Meadowood Ave Bessemer, AL 3.0 1.0 1430 $1,250 $0.87 3d 1 1.34mi
531 Tinker St Bessemer, AL 3.0 2.0 1766 $2,450 $1.39 10d 1 1.41mi
309 Sunrise Blvd Bessemer, AL 2.0 1.0 1105 $1,160 $1.05 11d 1 1.47mi
119 Lakeland Ave Bessemer, AL 3.0 1.0 1042 $1,125 $1.08 23d 1 1.47mi

Listing history 29 events

  1. 2026-06-18
    days on market $119,900 Active 101 DOM
  2. 2026-06-17
    days on market $119,900 Active 100 DOM
  3. 2026-06-16
    days on market $119,900 Active 99 DOM
  4. 2026-06-15
    days on market $119,900 Active 98 DOM
  5. 2026-06-13
    days on market $119,900 Active 96 DOM
  6. 2026-06-10
    days on market $119,900 Active 93 DOM
  7. 2026-06-09
    days on market $119,900 Active 92 DOM
  8. 2026-06-08
    days on market $119,900 Active 91 DOM
  9. 2026-06-07
    days on market $119,900 Active 90 DOM
  10. 2026-06-03
    days on market $119,900 Active 86 DOM
  11. 2026-06-02
    days on market $119,900 Active 85 DOM
  12. 2026-06-01
    days on market $119,900 Active 84 DOM
  13. 2026-05-31
    days on market $119,900 Active 83 DOM
  14. 2026-04-15
    price $119,900
  15. 2026-03-25
    price $129,900
  16. 2020-10-12
    soldstatus $79,700
  17. 2020-09-03
    soldstatus $79,700 Sold 776-char remark
    Show marketing remark (776 chars)

    “I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

  18. 2020-07-16
    price $79,900 776-char remark
    Show marketing remark (776 chars)

    “I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

  19. 2020-07-14
    historical Contingent 776-char remark
    Show marketing remark (776 chars)

    “I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

  20. 2020-07-11
    price $72,900 776-char remark
    Show marketing remark (776 chars)

    “I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

  21. 2020-07-10
    status Active 776-char remark
    Show marketing remark (776 chars)

    “I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

  22. 2020-07-04
    historical Contingent 776-char remark
    Show marketing remark (776 chars)

    “I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

  23. 2020-06-25
    listed $69,600 Active 776-char remark
    Show marketing remark (776 chars)

    “I AM AFFORDABLE and ADORABLE BUNGALOW!” METAL ROOF - NEW CARPET - NEW PAD - NO NEED TO RENT, WHEN YOU CAN BUY A HOME - CONVENIENT and COMFORTABLE - LIVING ROOM, DEN, UPDATED KITCHEN, FULL BATH, 2 BEDROOMS - CONVENIENT and COMFORTABLE COMMUNITY of NORTH HIGHLANDS OF HUEYTOWN - HUEYTOWN IS 20TH OF THE TOP 25 SAFEST CITIES IN ALABAMA - COMPLETELY FENCED LEVEL LANDSCAPED YARD - LARGE UPDATED BATH, ALL APPLIANCES REMAIN - ALL WINDOW TREATMENTS WILL REMAIN - KITCHEN IS NICE OPEN PLAN TO DEN - GREAT COVERED DECK - YOUNG ALUMINUM ROOF - CONVENIENT TO AWARD WINNING NORTH HIGHLAND SCHOOL, SHOPPING, GROCERY, AND I59 - HUEYTOWN HAS WONDERFUL SPORTS PROGRAMS FOR OUR YOUTH and SENIOR CENTER. COME CHECK ME OUT!! CHEAPER THAN RENT!!! YOU WILL LOVE MY COVERED DECK -

  24. 2017-09-02
    price $59,400
  25. 2017-08-03
    price $59,500
  26. 2017-02-04
    price $59,900
  27. 2015-02-27
    soldstatus $59,000
  28. 2015-02-11
    soldstatus $59,000
  29. 2014-07-30
    listed $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$763 · $64/mo
Projected year-2 tax
$763 · $64/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 44% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,237
− Mortgage interest
−$6,716
− Property taxes
−$763
− Insurance
−$600
− Repairs & maintenance
−$1,299
− Management
−$1,299
− Depreciation
−$3,488
Taxable income
$2,073
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$497
After-tax cash flow
$3,422/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
0101920
Math proficiency
9% ▼ -24.00%
Reading proficiency
32% ▼ -5.00%
Median HH income
$51,712
Composite
18.4/100
National rank
#8937
State rank
#104 of 129 in AL

Livability — Hueytown

Score
57/100
State rank
#378
US rank
#21611

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hueytown, AL
County
Jefferson County · 527,445 people
Metro
Birmingham-Hoover, AL
Population (ZIP)
25,533
Household income
$69,863
Rent vs Own
15.1% rent · 84.9% own
Severe rent burden
247.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 58% Black 30% Hispanic / Latino 7% Two or more races 3%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Slovak 1% Lithuanian 1% Serbian 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 7%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.60%
Current HPI
389.38
Rent YoY
▲ 1.60%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+118.0% since first listed
16 events — show timeline
  • 2026-04-15 Price Changed $119,900 Greater Alabama MLS
  • 2026-03-25 Price Changed $129,900 Greater Alabama MLS
  • 2020-10-12 Sold (Public Records) $79,700 Public Records
  • 2020-09-03 Sold (MLS) $79,700 Greater Alabama MLS
  • 2020-07-16 Price Changed $79,900 Greater Alabama MLS
  • 2020-07-14 Contingent Greater Alabama MLS
  • 2020-07-11 Price Changed $72,900 Greater Alabama MLS
  • 2020-07-10 Relisted Greater Alabama MLS
  • 2020-07-04 Contingent Greater Alabama MLS
  • 2020-06-25 Listed $69,600 Greater Alabama MLS
  • 2017-09-02 Price Changed $59,400 Greater Alabama MLS
  • 2017-08-03 Price Changed $59,500 Greater Alabama MLS
  • 2017-02-04 Price Changed $59,900 Greater Alabama MLS
  • 2015-02-27 Sold (Public Records) $59,000 Public Records
  • 2015-02-11 Sold (MLS) $59,000 Greater Alabama MLS
  • 2014-07-30 Listed $55,000 Greater Alabama MLS

Property tax history

-1.6%/yr

Latest (2025): $763 · -1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…