CashFlowRE
Sign in Sign up
4432 Marci St
D Composite 41.54
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.1/15.0
  • Cash flow +10.1/30.0
  • Schools +3.7/10.0
  • Rent growth +3.1/5.0
  • DSCR +2.9/10.0
  • 1% rule +2.8/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$264,000

4432 Marci St · Stonecrest, GA 30039
3 bd · 2.0 ba · 1,485 sqft · SingleFamily public records · 126 Days on market
Built 1987 0.59 ac lot $178/sqft · 15% below area Est $309k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

Key facts

  • 0.59 acre lot
  • 3 parking spots
  • Built 1987

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $264k.

Deal economics

  • At list price, monthly cash flow is $-157 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $236k (10.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (22.0% below list).
  • Recommended offer: $206k (22.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Gwinnett County (suburban): math 39% / reading 43% proficiency, ranked #32 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Anderson-Livsey Elementary School (math 23% / reading 28%, grade F, #736 of 1,228 statewide, top 61%, 648 students, 80% FRL); Shiloh Middle School (math 16% / reading 24%, grade F, #349 of 470 statewide, top 75%, 1,738 students, 75% FRL); Shiloh High School (math 22% / reading 8%, grade F, #297 of 424 statewide, top 74%, 2,203 students, 65% FRL) — zoned schools average 73% FRL vs 47% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 20% at this address vs 41% district-wide (-21 pts) — the specific schools serving this property underperform the Gwinnett County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.3%/yr); 357 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,607 units permitted in Gwinnett County in 2024 (1,277 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Gwinnett County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 126 days — a 12% lower offer ($232k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $35k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $109k; list at $264k implies a 143% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $205,892 (22.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 126 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.58%
Cash-on-cash
-2.54%
DSCR
0.89
GRM
10.7

CMA / ARV

ARV (median comp)
$309,278
List price
$264,000
Delta
-14.64%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
572 Lake Dr 0.15mi 2/2.0 (-1) 1,509 (+2%) 8mo $349,000 $231 79
4311 Marci St 0.13mi 3/2.5 1,545 (+4%) 8mo $306,000 $198 78
4477 James Wade Dr 0.27mi 3/2.0 1,521 (+2%) 14mo $302,000 $199 72
4300 Burdett Pl 0.31mi 3/1.0 1,400 (-6%) 6mo $225,000 $161 67
4348 Bradley Dr 0.69mi 3/2.0 1,504 (+1%) 4mo $255,000 $170 62
4405 Telida Trl 0.23mi 3/2.0 1,279 (-14%) 5mo $284,500 $222 62
4349 Marjorie Rd 0.63mi 3/2.0 1,351 (-9%) 4mo $285,000 $211 52
4464 Cary Dr 0.70mi 3/2.0 1,560 (+5%) 10mo $255,000 $163 51
4420 Janice Dr 0.56mi 3/2.0 1,326 (-11%) 9mo $269,600 $203 48
4405 Cary Dr 0.60mi 3/2.0 1,294 (-13%) 7mo $232,000 $179 45
8562 Lake Dr 0.74mi 2/2.0 (-1) 1,416 (-5%) 12mo $402,500 $284 43
4132 Wrexham Dr 0.73mi 3/2.5 1,643 (+11%) 14mo $330,000 $201 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.31% rent growth · sell at horizon

5-year hold
IRR
-21.3%
Equity multiple
0.27×
Total profit
$-54,177
Equity at exit
$39,363
10-year hold
IRR
-16.5%
Equity multiple
0.11×
Total profit
$-65,754
Equity at exit
$22,826

Cash invested: $73,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30039

Rents YoY
2.3%
Active inventory
357
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,059 high interval (Pro) →
Mortgage (P&I)
$1,384
Tax from tax record
$289 /mo · $3,466/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$432
Net cashflow
$-157

Break-even live

Break-even rent $2,257
Max offer price $236,309
Occupancy floor

Sensitivity live

Price -10% $-7 -5% $-82 +0% $-157 +5% $-231 +10% $-306
Rent -10% $-319 -5% $-238 +0% $-157 +5% $-75 +10% $6
Rate -1.0pp $-24 -0.5pp $-90 base $-157 +0.5pp $-225 +1.0pp $-295

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,000
Closing costs
$7,920
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4302 Marci St Snellville, GA 3.0 2.0 1290 $1,890 $1.47 0d 1 0.09mi
4251 Cary Dr Snellville, GA 3.0 2.0 1780 $1,829 $1.03 0d 1 0.28mi
4246 Gray Raptor Ct Snellville, GA 3.0 2.0 1541 $1,875 $1.22 22d 1 0.28mi
4382 Raptor Pl Snellville, GA 3.0 2.5 1547 $2,205 $1.43 3d 1 0.31mi
4421 Jacobs Dr Snellville, GA 2.0 1.0 1000 $1,750 $1.75 26d 1 0.33mi
4421 Jacobs Dr Snellville, GA 2.0 1.0 1000 $1,750 $1.75 14d 1 0.33mi
4063 Percheron Ln Snellville, GA 3.0 2.5 1768 $2,055 $1.16 3d 1 0.52mi
4275 Bradley Dr Snellville, GA 3.0 2.0 1200 $1,595 $1.33 45d 1 0.52mi
4434 Janice Dr Snellville, GA 3.0 2.0 1257 $1,795 $1.43 45d 1 0.55mi
4725 Bridle Point Pkwy Snellville, GA 3.0 2.5 1760 $1,905 $1.08 5d 1 0.59mi
4091 S Fork Dr Snellville, GA 3.0 2.0 1412 $1,850 $1.31 3d 1 0.73mi
4389 Persian Ct Snellville, GA 4.0 3.0 1790 $2,125 $1.19 45d 1 0.73mi
4460 Marjorie Rd Snellville, GA 3.0 2.0 1448 $1,999 $1.38 45d 1 0.75mi
4255 Smoke Creek Pkwy Unit 30A Snellville, GA 3.0 2.0 1198 $1,632 $1.36 45d 1 0.87mi
4140 Preserve Ln Snellville, GA 3.0 2.0 1637 $2,270 $1.39 17d 1 0.89mi
4255 Smokecreek Pkwy Snellville, GA 3.0 2.0 1216 $1,499 $1.23 45d 1 0.90mi
4296 Preserve Trl Snellville, GA 3.0 2.0 1862 $2,035 $1.09 45d 1 0.96mi
4580 Woodcroft Cv Snellville, GA 4.0 2.0 1688 $1,989 $1.18 26d 1 0.96mi

Listing history 22 events

  1. 2026-05-01
    price $269,000 1071-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  2. 2026-05-01
    price $269,000 1059-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  3. 2026-04-20
    price $274,000 1071-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  4. 2026-04-20
    price $274,000 1059-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  5. 2026-04-10
    price $279,000 1071-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  6. 2026-04-10
    price $279,000 1059-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  7. 2026-03-30
    status Back On Market 1059-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  8. 2026-03-30
    status Active 1071-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  9. 2026-03-24
    status Under Contract 1059-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  10. 2026-03-24
    status Pending 1071-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  11. 2026-03-11
    price $284,000 1071-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  12. 2026-03-11
    price $284,000 1059-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  13. 2026-02-17
    price $289,000 1071-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  14. 2026-02-17
    price $289,000 1059-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  15. 2026-02-03
    price $295,000 1059-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  16. 2026-02-03
    price $295,000 1071-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  17. 2026-01-16
    listed $299,000 Active 1071-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  18. 2026-01-16
    listed $299,000 New 1059-char remark
    Show marketing remark (1059 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood-it's a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  19. 2026-01-13
    historical $299,000 1059-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  20. 2026-01-13
    historical $299,000 1071-char remark
    Show marketing remark (1071 chars)

    Located approximately 20 miles east of Atlanta, this move-in-ready ranch home is nestled in the pristine and welcoming Norris Lake community. Featuring 4 spacious bedrooms and 2 full bathrooms, this recently renovated home offers comfortable, single-level living with a durable metal roof and thoughtful updates throughout. The property includes a fenced-in backyard, perfect for pets, outdoor entertaining, or relaxing in privacy. Inside, the home is clean, modern, and ready for its next owner to enjoy from day one. Norris Lake is more than just a neighborhood—it’s a lifestyle. Optional community membership provides access to an impressive array of amenities, including a 106.7-acre private lake ideal for fishing, boating, sailing, and jet-skiing. Residents also enjoy a sandy beach and shaded picnic areas, parks, tennis courts, a community garden, and a Junior Olympic-sized swimming pool. Affordable, friendly, and rich in recreational opportunities, this home offers the perfect blend of peaceful lake living with convenient access to metro Atlanta.

  21. 2004-03-19
    soldstatus $108,600
  22. 1987-09-04
    soldstatus $63,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,466 · $289/mo
Projected year-2 tax
$3,466 · $289/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,707
− Mortgage interest
−$14,788
− Property taxes
−$3,466
− Insurance
−$1,320
− Repairs & maintenance
−$1,977
− Management
−$1,977
− Depreciation
−$7,680
Taxable loss
−$6,500
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,560
After-tax cash flow
$-321/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gwinnett County
NCES district ID
1302550
Math proficiency
39% ▼ -15.00%
Reading proficiency
43% ▼ -10.00%
Median HH income
$62,416
Composite
36.5/100
National rank
#4648
State rank
#32 of 174 in GA

Livability — Stonecrest

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Gwinnett County · 952,346 people
City population
106,165
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
52,783
Household income
$93,701
Rent vs Own
20.6% rent · 79.4% own
Severe rent burden
906.0

Population outlook (Gwinnett County) Hauer SSP2

Today (2025)
1,106,028 people
By 2030
1,211,414 · +9.5%
By 2040
1,422,277 · +28.6%
By 2050
1,623,204 · +46.8%
By 2075
2,105,240 · +90.3%
By 2100
2,443,321 · +120.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 58% White 21% Hispanic / Latino 14% Two or more races 9% Asian 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3% Dominican 1%
Common ancestry
Hispanic 1% American 1% Italian 1%
Foreign-born
20% · Canada
Languages at home
79% English-only · Spanish 10% Russian/Polish/Slavic 2% Other Indo-European 2%

Political lean MEDSL · Gwinnett

2024 margin
D (+16.5) · D 57.6% · R 41.1% · Other 1.2%
2008→2024 swing
+26.8pp toward D · 2008: -10.2pp · 2024: 16.5pp
All cycles
2024: D+16.5 2020: D+18.3 2016: D+5.8 2012: R+9.4 2008: R+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -165.06%
Current HPI
233.5335
Rent YoY
▲ 2.31%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+321.0% since first listed
22 events — show timeline
  • 2026-05-01 Price Changed $269,000 FMLS
  • 2026-05-01 Price Changed $269,000 GAMLS
  • 2026-04-20 Price Changed $274,000 FMLS
  • 2026-04-20 Price Changed $274,000 GAMLS
  • 2026-04-10 Price Changed $279,000 FMLS
  • 2026-04-10 Price Changed $279,000 GAMLS
  • 2026-03-30 Relisted GAMLS
  • 2026-03-30 Relisted FMLS
  • 2026-03-24 Pending GAMLS
  • 2026-03-24 Pending FMLS
  • 2026-03-11 Price Changed $284,000 FMLS
  • 2026-03-11 Price Changed $284,000 GAMLS
  • 2026-02-17 Price Changed $289,000 FMLS
  • 2026-02-17 Price Changed $289,000 GAMLS
  • 2026-02-03 Price Changed $295,000 GAMLS
  • 2026-02-03 Price Changed $295,000 FMLS
  • 2026-01-16 Listed $299,000 FMLS
  • 2026-01-16 Listed $299,000 GAMLS
  • 2026-01-13 Coming Soon $299,000 GAMLS
  • 2026-01-13 Coming Soon $299,000 FMLS
  • 2004-03-19 Sold (Public Records) $108,600 Public Records
  • 1987-09-04 Sold (Public Records) $63,900 Public Records

Property tax history

+5.7%/yr

Latest (2025): $3,466 · -1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…