None · Thornton, CO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $939 – $1,743
Heat risk 3/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Schools +3.5/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$144,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
Key facts
- Quartz countertops
- Central a/c
- Parking space
Tags
Property features AI
Finance
- Other: Park name: Woodland Hills; Manufacture make: SKTM; Lot number: 362
- Financial info: Land lease: $1,234 per month, lease expires December 30, 2025
- HOA & community: Part of Woodland Hills association (professionally managed); Association amenities include clubhouse, fitness center, playground, and pool; Association fees billed monthly (includes grounds maintenance); Land lease in place for the site (monthly fee)
Exterior
- Parking: Space for 5 vehicles; Parking surfaces: concrete and gravel
- Utilities: Electricity available and connected; Natural gas connected; Community sewer
- Home design: Manufactured in-park home; Manufactured home subtype; Faces north; Individual ownership
- Construction: Vinyl siding; Composition roof; Mobile home dimensions approximately 40' x 24'; Vinyl skirting
- Exterior features: Deck; Partial fencing; Lot located in a manufactured-home park (Woodland Hills)
Interior
- Kitchen: Convection oven; Cooktop; Dishwasher; Refrigerator
- Bedrooms: Three bedrooms, all on the main level (one is the primary suite)
- Bathrooms: Two full bathrooms, both on the main level (one is en suite to the primary)
- Heating & cooling: Forced-air heating; Central air conditioning
- Interior features: Convection oven; Cooktop; Dishwasher; Refrigerator; Primary suite; En suite bathroom; Family room
- Laundry & utility: Washer; Dryer; Dedicated laundry room on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $145k).
- Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
- Cap rate 15.2% vs local median 3.5% in Thornton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#19 in CO, #2,583 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: crime D+, cost of living F.
- Adams 12 Five Star Schools (suburban): math 31% / reading 46% proficiency, ranked #26 of 86 in CO (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: North Star Elementary School (math 10% / reading 15%, grade F, #854 of 966 statewide, top 90%, 361 students, 87% FRL); Thornton Middle School (math 5% / reading 12%, grade F, #255 of 270 statewide, top 94%, 732 students, 90% FRL); Northglenn High School (math 16% / reading 38%, grade F, #257 of 381 statewide, top 68%, 1,959 students, 69% FRL) — zoned schools average 82% FRL vs 33% district-wide (49 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 16% at this address vs 38% district-wide (-22 pts) — the specific schools serving this property underperform the Adams 12 Five Star Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 138 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 2,299 units permitted in Adams County in 2024 (343 in 5+ unit buildings).
- At $2,626/mo this rent would consume 51% of the median local household income ($62k/yr) (locally 1521% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Adams County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.8% rent growth), your $41k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 27 sale attempts; this cycle's ask is 81% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $107k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.81% ✓
- Cap rate
- 15.18%
- Cash-on-cash
- 31.75%
- DSCR
- 2.41
- GRM
- 4.6
CMA / ARV
- ARV (on-the-fly)
- $578,082
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 663 Polaris Pl | 0.58mi | 3/2.0 | 2,376 (-12%) | 0mo | $470,000 | $198 | 52 |
| 865 W 96th Ave | 0.73mi | 4/3.0 (+1) | 2,602 (-4%) | 0mo | $555,000 | $213 | 50 |
| 965 W 96th Ave | 0.72mi | 4/3.0 (+1) | 2,685 (-1%) | 13mo | $575,000 | $214 | 45 |
| 9627 Huron St | 0.72mi | 3/3.0 | 2,440 (-10%) | 2mo | $535,000 | $219 | 44 |
| 9508 Lou Dr | 0.66mi | 3/3.0 | 2,334 (-14%) | 8mo | $505,100 | $216 | 35 |
| 581 W 87th Pl | 0.53mi | 4/3.0 (+1) | 2,382 (-12%) | 15mo | $465,000 | $195 | 33 |
| 547 Polaris Pl | 0.63mi | 4/3.0 (+1) | 2,376 (-12%) | 11mo | $445,000 | $187 | 31 |
| 720 Comet Cir | 0.73mi | 4/3.0 (+1) | 2,352 (-13%) | 21mo | $480,000 | $204 | 17 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.77% rent growth · sell at horizon
- IRR
- 24.1%
- Equity multiple
- 1.97×
- Total profit
- $39,159
- Equity at exit
- $21,605
- IRR
- 30.5%
- Equity multiple
- 3.46×
- Total profit
- $99,670
- Equity at exit
- $12,528
Cash invested: $40,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 38 Tenant-Leaning
- State Colorado
- 38 Tenant-Leaning · D+4
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 80260
- Rents YoY
- 0.8%
- Active inventory
- 138
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $2,626 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax est. 1.5%
- −$181 /mo · $2,174/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$552
- Net cashflow
- $1,073
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,225
- Closing costs
- $4,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8488 Kalamath Ct Denver, CO | 3.0 | 2.5 | 1892 | $2,600 | $1.37 | 11d | 1 | 0.64mi |
| 536 Niver Ave Northglenn, CO | 4.0 | 2.0 | 1752 | $2,979 | $1.70 | 24d | 1 | 1.28mi |
| 546 Leona Dr Denver, CO | 4.0 | 2.0 | 1998 | $3,300 | $1.65 | 2d | 1 | 1.29mi |
| 7961 Granada Rd Denver, CO | 3.0 | 2.0 | 1850 | $3,300 | $1.78 | 12d | 1 | 1.38mi |
| 7893 Greenwood Blvd Denver, CO | 4.0 | 2.0 | 2450 | $2,895 | $1.18 | 21d | 1 | 1.45mi |
| 87 E 81st Ave Denver, CO | 3.0 | 2.0 | 1800 | $2,695 | $1.50 | 24d | 1 | 1.46mi |
| 2131 W 101st Cir Thornton, CO | 4.0 | 4.0 | 2598 | $3,050 | $1.17 | 11d | 1 | 1.47mi |
Listing history 50 events
-
2026-06-18days on market $144,900 Active 34 DOM
-
2026-06-17days on market $144,900 Active 33 DOM
-
2026-06-16days on market $144,900 Active 32 DOM
-
2026-06-15days on market $144,900 Active 31 DOM
-
2026-06-13days on market $144,900 Active 29 DOM
-
2026-06-13days on market $144,900 Active 28 DOM
-
2026-06-09days on market $144,900 Active 25 DOM
-
2026-06-08days on market $144,900 Active 24 DOM
-
2026-06-07days on market $144,900 Active 23 DOM
-
2026-06-04days on market $144,900 Active 20 DOM
-
2026-06-03days on market $144,900 Active 19 DOM
-
2026-06-02days on market $144,900 Active 18 DOM
-
2026-06-01days on market $144,900 Active 17 DOM
-
2026-05-31days on market $144,900 Active 16 DOM
-
2026-04-22soldstatus $107,000 Closed 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2026-04-01historical
-
2026-03-28historical
-
2026-03-10status Pending Accepting Backup Offers 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2026-03-05price $109,900 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2026-02-20status Active
-
2026-02-12historical
-
2026-02-04status Pending
-
2026-01-29status Active
-
2026-01-29soldstatus $89,990 Closed
-
2026-01-27price $144,900
-
2026-01-16status Pending Accepting Backup Offers
-
2026-01-10price $133,000
-
2026-01-08status Active 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2026-01-06historical
-
2026-01-05status Pending Accepting Backup Offers 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2026-01-02price $114,900 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2026-01-02historical
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2025-12-31historical
-
2025-12-23status Pending
-
2025-12-20status Pending Accepting Backup Offers
-
2025-12-19soldstatus $71,000 Closed
-
2025-12-11price $135,000
-
2025-12-08status Active 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2025-12-04status Active
-
2025-12-03price $63,500
-
2025-12-01status Pending Accepting Backup Offers 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2025-11-21$79,975 Active
-
2025-11-18price $70,000
-
2025-11-16price $89,990
-
2025-11-12price $72,500
-
2025-11-11status Active 1262-char remark
Show marketing remark (1262 chars)
Step into style and comfort with this beautifully updated double-wide home in desirable Woodland Hills. Offering 1,456 sq ft of thoughtfully designed living space, this home features sleek new laminate flooring and fresh new modern grey paint throughout. Outside, enjoy the convenience of a COVERED CARPORT, storage shed with a FULLY FENCED YARD for your furry friends! Inside, take immediate notice of the large open space, ceiling fan, and large windows which fill the home with lots natural light. The open-concept family room flows seamlessly into the dining area, highlighted by a chandelier and oversized windows—perfect for hosting or everyday meals. The kitchen impresses with crisp white cabinetry, all appliances included, and a peninsula ideal for barstool seating. The spacious primary suite includes an en-suite bath with a walk-in closet and luxurious soaking tub and a large vanity and sink area with lots of storage space! Two additional bedrooms share a full bath with a shower-tub combo. The laundry area includes washer, dryer, with an exterior door and LOADS of storage space and overhead storage. BRAND NEW ROOF WITH WARRANTY! HOME FELL OUT OF CONTRACT DUE TO FINANCING! A rare find in Woodland Hills! CALL TO SCHEDULE A SHOWING TODAY!
-
2025-11-08status Pending Accepting Backup Offers
-
2025-11-05price $74,500
-
2025-11-01$75,000 Active
-
2025-10-29$137,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥93°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,515
- − Mortgage interest
- −$8,117
- − Property taxes
- −$2,174
- − Insurance
- −$724
- − Repairs & maintenance
- −$2,521
- − Management
- −$2,521
- − Depreciation
- −$4,215
- Taxable income
- $11,243
- Est. tax owed @ 24.0%
- −$2,698
- After-tax cash flow
- $10,182/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Adams 12 Five Star Schools
- NCES district ID
- 0806900
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 46% ▬ 0.00%
- Median HH income
- $67,478
- Composite
- 34.87/100
- National rank
- #5086
- State rank
- #26 of 86 in CO
Livability — Thornton
- Score
- 78/100
- State rank
- #19
- US rank
- #2583
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Thornton, CO
- County
- Adams County · 464,133 people
- City population
- 182,398
- Metro
- Denver-Aurora-Lakewood, CO
- Population (ZIP)
- 34,677
- Household income
- $61,852
- Rent vs Own
- Severe rent burden
- 1521.0
Population outlook (Adams County) Hauer SSP2
- Today (2025)
- 598,184 people
- By 2030
- 651,880 · +9.0%
- By 2040
- 759,778 · +27.0%
- By 2050
- 862,889 · +44.3%
- By 2075
- 1,085,994 · +81.5%
- By 2100
- 1,211,318 · +102.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (61%)
- Race & ethnicity
- Hispanic / Latino 61% White 30% Two or more races 26% Asian 3% Black 3%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Romanian 1% Slovak 1% Italian 1%
- Foreign-born
- 25% · Canada, Vietnam, China
- Languages at home
- 53% English-only · Spanish 42% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Adams
- 2024 margin
- Lean D (+9.0) · D 53.2% · R 44.1% · Other 2.7%
- 2008→2024 swing
- -9.3pp toward R · 2008: 18.4pp · 2024: 9.0pp
- All cycles
- 2024: D+9.0 2020: D+16.3 2016: D+7.2 2012: D+15.1 2008: D+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -260.84%
- Current HPI
- 285.4552
- Rent YoY
- ▲ 0.77%
- Metro
- Denver-Aurora-Lakewood, CO
- State GDP YoY
- ▲ 1.95%
- F500 in state
- 14
Industry mix (Fortune 500 HQ in CO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology Distribution | 1 | $31B |
|
||
| Food / Agriculture | 1 | $18B |
|
||
| Packaging | 1 | $14B |
|
||
| Healthcare | 1 | $13B |
|
||
| Energy | 1 | $10B |
|
||
| Technology | 1 | $4B |
|
||
Price history
-98.7% since first listed97 events — show timeline
- 2026-04-22 Sold (MLS) $107,000 REColorado as Distributed by MLS Grid
- 2026-04-01 Listing Removed — REColorado as Distributed by MLS Grid
- 2026-03-28 Listing Removed — REColorado as Distributed by MLS Grid
- 2026-03-10 Pending — REColorado as Distributed by MLS Grid
- 2026-03-05 Price Changed $109,900 REColorado as Distributed by MLS Grid
- 2026-02-20 Relisted — REColorado as Distributed by MLS Grid
- 2026-02-12 Listing Removed — REColorado as Distributed by MLS Grid
- 2026-02-04 Pending — REColorado as Distributed by MLS Grid
- 2026-01-29 Relisted — REColorado as Distributed by MLS Grid
- 2026-01-29 Sold (MLS) $89,990 REColorado as Distributed by MLS Grid
- 2026-01-27 Price Changed $144,900 REColorado as Distributed by MLS Grid
- 2026-01-16 Pending — REColorado as Distributed by MLS Grid
- 2026-01-10 Price Changed $133,000 REColorado as Distributed by MLS Grid
- 2026-01-08 Relisted — REColorado as Distributed by MLS Grid
- 2026-01-06 Listing Removed — REColorado as Distributed by MLS Grid
- 2026-01-05 Pending — REColorado as Distributed by MLS Grid
- 2026-01-02 Price Changed $114,900 REColorado as Distributed by MLS Grid
- 2026-01-02 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-12-31 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-12-23 Pending — REColorado as Distributed by MLS Grid
- 2025-12-20 Pending — REColorado as Distributed by MLS Grid
- 2025-12-19 Sold (MLS) $71,000 REColorado as Distributed by MLS Grid
- 2025-12-11 Price Changed $135,000 REColorado as Distributed by MLS Grid
- 2025-12-08 Relisted — REColorado as Distributed by MLS Grid
- 2025-12-04 Relisted — REColorado as Distributed by MLS Grid
- 2025-12-03 Price Changed $63,500 REColorado as Distributed by MLS Grid
- 2025-12-01 Pending — REColorado as Distributed by MLS Grid
- 2025-11-21 Listed $79,975 REColorado as Distributed by MLS Grid
- 2025-11-18 Price Changed $70,000 REColorado as Distributed by MLS Grid
- 2025-11-16 Price Changed $89,990 REColorado as Distributed by MLS Grid
- 2025-11-12 Price Changed $72,500 REColorado as Distributed by MLS Grid
- 2025-11-11 Relisted — REColorado as Distributed by MLS Grid
- 2025-11-08 Pending — REColorado as Distributed by MLS Grid
- 2025-11-05 Price Changed $74,500 REColorado as Distributed by MLS Grid
- 2025-11-01 Listed $75,000 REColorado as Distributed by MLS Grid
- 2025-10-29 Listed $137,500 REColorado as Distributed by MLS Grid
- 2025-10-28 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-10-25 Listed $97,500 REColorado as Distributed by MLS Grid
- 2025-10-17 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-10-17 Listed $79,000 REColorado as Distributed by MLS Grid
- 2025-10-09 Price Changed $76,500 REColorado as Distributed by MLS Grid
- 2025-10-07 Listed $149,900 REColorado as Distributed by MLS Grid
- 2025-10-06 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-09-30 Pending — REColorado as Distributed by MLS Grid
- 2025-09-23 Price Changed $82,900 REColorado as Distributed by MLS Grid
- 2025-09-16 Sold (MLS) $154,700 REColorado as Distributed by MLS Grid
- 2025-09-15 Price Changed $100,000 REColorado as Distributed by MLS Grid
- 2025-09-09 Relisted — REColorado as Distributed by MLS Grid
- 2025-09-04 Price Changed $83,000 REColorado as Distributed by MLS Grid
- 2025-09-02 Pending — REColorado as Distributed by MLS Grid
- 2025-08-30 Price Changed $119,900 REColorado as Distributed by MLS Grid
- 2025-08-29 Sold (MLS) $115,000 REColorado as Distributed by MLS Grid
- 2025-08-25 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-08-19 Price Changed $86,500 REColorado as Distributed by MLS Grid
- 2025-08-14 Pending — REColorado as Distributed by MLS Grid
- 2025-08-11 Price Changed $115,000 REColorado as Distributed by MLS Grid
- 2025-08-08 Sold (MLS) $105,000 REColorado as Distributed by MLS Grid
- 2025-08-07 Listed $90,000 REColorado as Distributed by MLS Grid
- 2025-08-04 Pending — REColorado as Distributed by MLS Grid
- 2025-07-30 Price Changed $176,900 REColorado as Distributed by MLS Grid
- 2025-07-28 Price Changed $120,000 REColorado as Distributed by MLS Grid
- 2025-07-24 Price Changed $145,000 REColorado as Distributed by MLS Grid
- 2025-07-23 Listed $115,000 REColorado as Distributed by MLS Grid
- 2025-07-23 Listed $125,000 REColorado as Distributed by MLS Grid
- 2025-07-21 Price Changed $150,000 REColorado as Distributed by MLS Grid
- 2025-07-20 Price Changed $140,000 REColorado as Distributed by MLS Grid
- 2025-07-20 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-07-19 Price Changed $90,000 REColorado as Distributed by MLS Grid
- 2025-07-12 Price Changed $155,000 REColorado as Distributed by MLS Grid
- 2025-07-10 Listed $179,900 REColorado as Distributed by MLS Grid
- 2025-07-09 Pending — REColorado as Distributed by MLS Grid
- 2025-07-08 Price Changed $125,000 REColorado as Distributed by MLS Grid
- 2025-07-08 Listed $110,000 REColorado as Distributed by MLS Grid
- 2025-07-08 Listed $110,000 REColorado as Distributed by MLS Grid
- 2025-06-24 Sold (MLS) $80,000 REColorado as Distributed by MLS Grid
- 2025-06-19 Price Changed $105,000 REColorado as Distributed by MLS Grid
- 2025-06-10 Price Changed $110,000 REColorado as Distributed by MLS Grid
- 2025-06-09 Pending — REColorado as Distributed by MLS Grid
- 2025-06-08 Price Changed $69,000 REColorado as Distributed by MLS Grid
- 2025-06-02 Price Changed $160,000 REColorado as Distributed by MLS Grid
- 2025-05-30 Sold (MLS) $109,000 REColorado as Distributed by MLS Grid
- 2025-05-22 Listed $110,000 REColorado as Distributed by MLS Grid
- 2025-05-22 Sold (MLS) $110,000 REColorado as Distributed by MLS Grid
- 2025-05-12 Price Changed $115,000 REColorado as Distributed by MLS Grid
- 2025-05-02 Listed $120,000 REColorado as Distributed by MLS Grid
- 2025-04-28 Price Changed $73,990 REColorado as Distributed by MLS Grid
- 2025-04-21 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-04-18 Relisted — REColorado as Distributed by MLS Grid
- 2025-04-10 Pending — REColorado as Distributed by MLS Grid
- 2025-04-10 Listed $165,000 REColorado as Distributed by MLS Grid
- 2025-03-31 Pending — REColorado as Distributed by MLS Grid
- 2025-03-31 Relisted — REColorado as Distributed by MLS Grid
- 2025-03-26 Listed $139,900 REColorado as Distributed by MLS Grid
- 2025-03-20 Pending — REColorado as Distributed by MLS Grid
- 2025-03-17 Listed $85,000 REColorado as Distributed by MLS Grid
- 2025-03-02 Listed $79,000 REColorado as Distributed by MLS Grid
- 1994-03-28 Sold (Public Records) $8,041,800 Public Records
Property tax history
+1.6%/yrLatest (2025): $192,988 · +8.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…