2648 E Portland St · Springfield, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.3/30.0
- ARV discount +5.7/15.0
- Livability +3.8/5.0
- Rent growth +3.3/5.0
- Schools +3.2/10.0
- DSCR +2.6/10.0
- Condition / age +2.5/5.0
- 1% rule +1.9/10.0
- Appreciation +0.0/10.0
$219,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully Updated Home in Hickory Hills/Glendale Schools! This lovely home features 3 bedrooms (one is non-conforming), 1 1/2 baths, refinished hardwood floors flow through the spacious formal living room, hall and 2 bedrooms. The updated kitchen/dining offers newer cabinets, newer stainless steel appliances, granite counter tops & luxury vinyl plank floors! Plus newer Hi Efficiency HVAC, thermopane windows! All appliances stay including refrigerator, washer & dryer! The third bedroom is off the kitchen with a closet, half bath & it is open to the sunroom so could be used as in-law quarters! You'll love the sunroom w/ wood burning stove that walks out to a covered patio overlooking the fenced back yard with storage shed! Move in ready!
Key facts
- Updated home
- Bonus space
- Modern kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $219k.
Deal economics
- At list price, monthly cash flow is $-161 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $191k (13.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $152k (30.5% below list).
- Recommended offer: $152k (30.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 75/100 on livability (#57 in MO, #4,121 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
- Springfield R-XII (urban): math 32% / reading 46% proficiency, ranked #174 of 324 in MO (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Pittman Elem. (math 22% / reading 42%, grade F, #761 of 1,115 statewide, top 72%, 219 students, 66% FRL); Hickory Hills Middle (math 31% / reading 44%, grade F, #215 of 391 statewide, top 56%, 414 students, 46% FRL); Glendale High (math 21% / reading 55%, grade F, #290 of 521 statewide, top 56%, 1,307 students, 33% FRL) — zoned schools at 49% FRL track the district average.
- Market conditions: Rents rising (+3.2%/yr); 260 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,302 units permitted in Greene County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Greene County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.69% ✗
- Cap rate
- 5.41%
- Cash-on-cash
- -3.15%
- DSCR
- 0.86
- GRM
- 12.0
CMA / ARV
- ARV (on-the-fly)
- $210,528
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2648 E Portland St | 0.00mi | 3/1.5 | 1,620 (+11%) | 1mo | $219,000 | $135 | 82 |
| 2738 E Verona St | 0.21mi | 3/2.0 | 1,568 (+7%) | 1mo | $190,000 | $121 | 76 |
| 1634 S St Charles Ave | 0.71mi | 3/2.0 | 1,452 (-1%) | 0mo | $204,900 | $141 | 63 |
| 1502 S Marlan Ave | 0.51mi | 3/1.5 | 1,336 (-9%) | 1mo | $210,000 | $157 | 61 |
| 1503 S Sieger Dr | 0.58mi | 3/2.0 | 1,556 (+6%) | 4mo | $219,900 | $141 | 57 |
| 1650 S Saint Charles Ave | 0.72mi | 4/2.0 (+1) | 1,492 (+2%) | 0mo | $214,900 | $144 | 56 |
| 1357 S Catalina Ave | 0.70mi | 3/2.0 | 1,546 (+6%) | 4mo | $255,000 | $165 | 53 |
| 1984 S Meadowview Ave | 0.52mi | 3/2.0 | 1,665 (+14%) | 4mo | $297,500 | $179 | 47 |
| 1240 S Arcadia Ave | 0.49mi | 2/2.0 (-1) | 1,672 (+14%) | 2mo | $225,000 | $135 | 45 |
| 1927 S Plaza Ave | 0.61mi | 3/1.5 | 1,680 (+15%) | 4mo | $230,000 | $137 | 43 |
| 1355 S Estate Ave | 0.55mi | 3/1.0 | 1,248 (-15%) | 6mo | $186,500 | $149 | 43 |
| 2204 E Bancroft St | 0.71mi | 3/2.0 | 1,650 (+13%) | 1mo | $340,000 | $206 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.23% rent growth · sell at horizon
- IRR
- -21.4%
- Equity multiple
- 0.26×
- Total profit
- $-45,471
- Equity at exit
- $32,654
- IRR
- -14.6%
- Equity multiple
- 0.16×
- Total profit
- $-51,644
- Equity at exit
- $18,935
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65804
- Rents YoY
- 3.2%
- Active inventory
- 260
- Price-to-rent
- 12.0×
Monthly cashflow live
- Estimated rent
- $1,521 high interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax from tax record
- −$123 /mo · $1,477/yr
- Insurance
- −$91
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$319
- Net cashflow
- $-161
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2804 E Linwood St Springfield, MO | 3.0 | 2.0 | 1400 | $1,650 | $1.18 | 13d | 1 | 0.15mi |
| 2641 E Verona St Springfield, MO | 3.0 | 2.0 | 1293 | $1,750 | $1.35 | 23d | 1 | 0.20mi |
| 2831 E University St Springfield, MO | 2.0 | 1.0 | 975 | $1,095 | $1.12 | 23d | 1 | 0.21mi |
| 2831 E University St Springfield, MO | 2.0 | 1.0 | 950 | $1,195 | $1.26 | 13d | 1 | 0.21mi |
| 2765 E Verona St Springfield, MO | 3.0 | 2.0 | 1244 | $1,600 | $1.29 | 43d | 1 | 0.23mi |
| 2848 E Eastmoor Dr Springfield, MO | 3.0 | 2.0 | 1564 | $1,725 | $1.10 | 13d | 1 | 0.45mi |
| 1528 S Catalina Ave Springfield, MO | 3.0 | 1.0 | 1326 | $1,440 | $1.09 | 43d | 1 | 0.64mi |
| 2149 E Sunshine St Springfield, MO | 1.0–2.0 | 1.0–1.5 | 671 | $1,453 | $2.17 | 13d | 20 | 0.64mi |
| 1603 S Saint Charles Ave Springfield, MO | 3.0 | 2.0 | 1452 | $1,695 | $1.17 | 43d | 1 | 0.66mi |
| 2146 E Bennett St Unit 0 Springfield, MO | 2.0 | 1.0 | 1009 | $895 | $0.89 | 43d | 1 | 0.71mi |
| 1920 S Mayfair Ave Springfield, MO | 4.0 | 2.0 | 1440 | $1,895 | $1.32 | 23d | 1 | 0.75mi |
| 1225 S Ingram Mill Rd Springfield, MO | 1.0–2.0 | 1.0–2.0 | 1150 | $2,345 | $2.04 | 13d | 4 | 0.94mi |
| 1940 S Ingram Mill Rd Springfield, MO | 2.0 | 1.0 | 900 | $875 | $0.97 | 13d | 1 | 1.03mi |
| 2122 S Barcliff Ave Springfield, MO | 2.0 | 1.5 | 900 | $1,095 | $1.22 | 13d | 3 | 1.08mi |
| 3080 E Cherry St Unit H104-ADA Springfield, MO | 3.0 | 2.0 | 1030 | $1,565 | $1.52 | 43d | 1 | 1.25mi |
| 3080 E Cherry St Unit F104-ADA Springfield, MO | 3.0 | 2.0 | 1030 | $1,500 | $1.46 | 23d | 1 | 1.25mi |
| 3440 E Lombard St Unit 110 Springfield, MO | 2.0 | 1.5 | 900 | $875 | $0.97 | 43d | 1 | 1.27mi |
| 3440 E Lombard St Unit 129 Springfield, MO | 2.0 | 1.5 | 900 | $875 | $0.97 | 23d | 1 | 1.27mi |
| 2320 S Ingram Mill Rd Springfield, MO | 2.0 | 1.0–2.0 | 646 | $1,825 | $2.83 | 13d | 7 | 1.29mi |
| 3501 E Lombard St Springfield, MO | 1.0–3.0 | 1.0–2.0 | 800 | $1,065 | $1.33 | 43d | 1 | 1.35mi |
| 2051 S Kentwood Ave Unit 1 Springfield, MO | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 13d | 1 | 1.38mi |
| 2559 S Linden Ave Springfield, MO | 2.0 | 2.0 | 960 | $850 | $0.89 | 23d | 1 | 1.44mi |
| 3353 E Sunset St Unit B Springfield, MO | 2.0 | 1.5 | 1008 | $900 | $0.89 | 13d | 1 | 1.48mi |
Listing history 10 events
-
2026-04-24status Pending
-
2026-04-03$219,000 Active
-
2025-11-13price $229,000
-
2025-10-25price $234,000
-
2025-09-12$239,000 Active
-
2023-01-31soldstatus Closed 772-char remark
Show marketing remark (772 chars)
Beautifully Updated Home in Hickory Hills/Glendale Schools! This lovely home features 3 bedrooms (one is non-conforming), 1 1/2 baths, refinished hardwood floors flow through the spacious formal living room, hall and 2 bedrooms. The updated kitchen/dining offers newer cabinets, newer stainless steel appliances, granite counter tops & luxury vinyl plank floors! Plus newer Hi Efficiency HVAC, thermopane windows! All appliances stay including refrigerator, washer & dryer! The third bedroom is off the kitchen with a closet, half bath & it is open to the sunroom so could be used as in-law quarters! You'll love the sunroom w/ wood burning stove that walks out to a covered patio overlooking the fenced back yard with storage shed! Move in ready!
-
2023-01-31soldstatus
Show marketing remark (772 chars)
Beautifully Updated Home in Hickory Hills/Glendale Schools! This lovely home features 3 bedrooms (one is non-conforming), 1 1/2 baths, refinished hardwood floors flow through the spacious formal living room, hall and 2 bedrooms. The updated kitchen/dining offers newer cabinets, newer stainless steel appliances, granite counter tops & luxury vinyl plank floors! Plus newer Hi Efficiency HVAC, thermopane windows! All appliances stay including refrigerator, washer & dryer! The third bedroom is off the kitchen with a closet, half bath & it is open to the sunroom so could be used as in-law quarters! You'll love the sunroom w/ wood burning stove that walks out to a covered patio overlooking the fenced back yard with storage shed! Move in ready!
-
2023-01-07status Pending 772-char remark
Show marketing remark (772 chars)
Beautifully Updated Home in Hickory Hills/Glendale Schools! This lovely home features 3 bedrooms (one is non-conforming), 1 1/2 baths, refinished hardwood floors flow through the spacious formal living room, hall and 2 bedrooms. The updated kitchen/dining offers newer cabinets, newer stainless steel appliances, granite counter tops & luxury vinyl plank floors! Plus newer Hi Efficiency HVAC, thermopane windows! All appliances stay including refrigerator, washer & dryer! The third bedroom is off the kitchen with a closet, half bath & it is open to the sunroom so could be used as in-law quarters! You'll love the sunroom w/ wood burning stove that walks out to a covered patio overlooking the fenced back yard with storage shed! Move in ready!
-
2023-01-03$199,900 Active 772-char remark
Show marketing remark (772 chars)
Beautifully Updated Home in Hickory Hills/Glendale Schools! This lovely home features 3 bedrooms (one is non-conforming), 1 1/2 baths, refinished hardwood floors flow through the spacious formal living room, hall and 2 bedrooms. The updated kitchen/dining offers newer cabinets, newer stainless steel appliances, granite counter tops & luxury vinyl plank floors! Plus newer Hi Efficiency HVAC, thermopane windows! All appliances stay including refrigerator, washer & dryer! The third bedroom is off the kitchen with a closet, half bath & it is open to the sunroom so could be used as in-law quarters! You'll love the sunroom w/ wood burning stove that walks out to a covered patio overlooking the fenced back yard with storage shed! Move in ready!
-
2021-01-04soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,477 · $123/mo
- Projected year-2 tax
- $2,124 · $177/mo
- Expected delta
- +$648/yr (+$54/mo · 43.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,252
- − Mortgage interest
- −$12,267
- − Property taxes
- −$1,477
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$1,460
- − Management
- −$1,460
- − Depreciation
- −$6,371
- Taxable loss
- −$5,879
- Est. tax savings @ 24.0%
- +$1,411
- After-tax cash flow
- $-524/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield R-XII
- NCES district ID
- 2928860
- Math proficiency
- 32% ▼ -2.00%
- Reading proficiency
- 46% ▼ -3.00%
- Median HH income
- $37,886
- Composite
- 32.45/100
- National rank
- #5717
- State rank
- #174 of 324 in MO
Livability — Springfield
- Score
- 75/100
- State rank
- #57
- US rank
- #4121
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, MO
- County
- Greene County · 244,327 people
- City population
- 223,044
- Metro
- Springfield, MO
- Population (ZIP)
- 40,935
- Household income
- $62,301
- Rent vs Own
- Severe rent burden
- 1412.0
Population outlook (Greene County) Hauer SSP2
- Today (2025)
- 319,054 people
- By 2030
- 335,135 · +5.0%
- By 2040
- 366,186 · +14.8%
- By 2050
- 397,431 · +24.6%
- By 2075
- 477,035 · +49.5%
- By 2100
- 520,828 · +63.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 5% Hispanic / Latino 4% Black 2% Asian 2%
- Common ancestry
- Italian 3% Lithuanian 3% Slovak 3%
- Foreign-born
- 3% · Canada, South Korea
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Greene
- 2024 margin
- Strong R (+20.8) · D 38.9% · R 59.7% · Other 1.4%
- 2008→2024 swing
- -5.0pp toward R · 2008: -15.8pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+20.1 2016: R+27.4 2012: R+24.4 2008: R+15.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -271.81%
- Current HPI
- 197.8418
- Rent YoY
- ▲ 3.23%
- Metro
- Springfield, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+9.6% since first listed10 events — show timeline
- 2026-04-24 Pending — SOMO
- 2026-04-03 Listed $219,000 SOMO
- 2025-11-13 Price Changed $229,000 SOMO
- 2025-10-25 Price Changed $234,000 SOMO
- 2025-09-12 Listed $239,000 SOMO
- 2023-01-31 Sold (Public Records) — Public Records
- 2023-01-31 Sold (MLS) — SOMO
- 2023-01-07 Pending — SOMO
- 2023-01-03 Listed $199,900 SOMO
- 2021-01-04 Sold (Public Records) — Public Records
Property tax history
+4.5%/yrLatest (2025): $1,477 · +25.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…