Duplex
910 8th Ave · Lake Charles, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.0/5.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
DRASTICALLY REDUCED PRICE! CASH FLOW OPPORTUNITY! ALL OFFERS WELCOME! Discover a unique investment opportunity in Central Lake Charles! This versatile commercial property offers a blend of business and residential potential, perfect for savvy investors and enterprising individuals. This property includes a well-appointed office space with 3 offices, a welcoming reception area, a practical kitchen, and a convenient bathroom. Accommodation features include a cozy 1-bedroom, 1-bath unit, a spacious 2-bedroom, 1- bath unit, and an expansive 3-bedroom, 3-bath home, all with separate electric meters and washer/dryer hook-ups, ensuring privacy and ease for occupants. Sturdy metal roofs and vinyl siding offer a low maintenance budget. Additional highlights include a large 23 x 95 storage area, 3 covered parking spots, and 5 additional parking spaces, catering to both residential and commercial needs. Situated on 0.47 acre lot in a desirable location near churches, schools, and popular eateries, this property is a beacon for a work-live-play lifestyle. Seize the chance to operate your own business, inhabit a lovely home, and manage 2 rentals simultaneously. This is more than an investment; it's a golden opportunity to craft the life you've imagined!
Key facts
- Convenient bathroom
- Commercial property
- Practical kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/?-bath units multifamily listed at $175k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $533/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $175k).
- Recommended offer: $154k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.6% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.2%/yr); 363 active listings in the ZIP; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
- At $2,881/mo this rent would consume 69% of the median local household income ($50k/yr) (locally 1304% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $49k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 278 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $24k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 278 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.65% ✓
- Cap rate
- 13.61%
- Cash-on-cash
- 26.12%
- DSCR
- 2.16
- GRM
- 5.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- 23.4%
- Equity multiple
- 2.00×
- Total profit
- $49,130
- Equity at exit
- $26,093
- IRR
- 33.3%
- Equity multiple
- 4.51×
- Total profit
- $172,100
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70601
- Rents YoY
- 6.2%
- Active inventory
- 363
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $2,881 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax est. 1.5%
- −$219 /mo · $2,625/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$605
- Net cashflow
- $1,067
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | — | $2,882 |
| #1 | 3 | — | $1,441 |
| #2 | 3 | — | $1,441 |
| Total (2 units) | $2,881 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $175,000 Active 278 DOM
-
2026-06-18days on market $175,000 Active 277 DOM
-
2026-06-17days on market $175,000 Active 276 DOM
-
2026-06-16days on market $175,000 Active 275 DOM
-
2026-06-15days on market $175,000 Active 274 DOM
-
2026-06-14days on market $175,000 Active 272 DOM
-
2026-06-13days on market $175,000 Active 271 DOM
-
2026-06-10days on market $175,000 Active 269 DOM
-
2026-06-09days on market $175,000 Active 268 DOM
-
2026-06-08days on market $175,000 Active 267 DOM
-
2026-06-07days on market $175,000 Active 266 DOM
-
2026-06-05days on market $175,000 Active 263 DOM
-
2026-06-02days on market $175,000 Active 261 DOM
-
2026-06-01days on market $175,000 Active 260 DOM
-
2026-05-31days on market $175,000 Active 259 DOM
-
2026-05-30days on market $175,000 Active 258 DOM
-
2026-01-26status Active 1260-char remark
Show marketing remark (1260 chars)
DRASTICALLY REDUCED PRICE! CASH FLOW OPPORTUNITY! ALL OFFERS WELCOME! Discover a unique investment opportunity in Central Lake Charles! This versatile commercial property offers a blend of business and residential potential, perfect for savvy investors and enterprising individuals. This property includes a well-appointed office space with 3 offices, a welcoming reception area, a practical kitchen, and a convenient bathroom. Accommodation features include a cozy 1-bedroom, 1-bath unit, a spacious 2-bedroom, 1- bath unit, and an expansive 3-bedroom, 3-bath home, all with separate electric meters and washer/dryer hook-ups, ensuring privacy and ease for occupants. Sturdy metal roofs and vinyl siding offer a low maintenance budget. Additional highlights include a large 23 x 95 storage area, 3 covered parking spots, and 5 additional parking spaces, catering to both residential and commercial needs. Situated on 0.47 acre lot in a desirable location near churches, schools, and popular eateries, this property is a beacon for a work-live-play lifestyle. Seize the chance to operate your own business, inhabit a lovely home, and manage 2 rentals simultaneously. This is more than an investment; it's a golden opportunity to craft the life you've imagined!
-
2026-01-26price $175,000 1260-char remark
Show marketing remark (1260 chars)
DRASTICALLY REDUCED PRICE! CASH FLOW OPPORTUNITY! ALL OFFERS WELCOME! Discover a unique investment opportunity in Central Lake Charles! This versatile commercial property offers a blend of business and residential potential, perfect for savvy investors and enterprising individuals. This property includes a well-appointed office space with 3 offices, a welcoming reception area, a practical kitchen, and a convenient bathroom. Accommodation features include a cozy 1-bedroom, 1-bath unit, a spacious 2-bedroom, 1- bath unit, and an expansive 3-bedroom, 3-bath home, all with separate electric meters and washer/dryer hook-ups, ensuring privacy and ease for occupants. Sturdy metal roofs and vinyl siding offer a low maintenance budget. Additional highlights include a large 23 x 95 storage area, 3 covered parking spots, and 5 additional parking spaces, catering to both residential and commercial needs. Situated on 0.47 acre lot in a desirable location near churches, schools, and popular eateries, this property is a beacon for a work-live-play lifestyle. Seize the chance to operate your own business, inhabit a lovely home, and manage 2 rentals simultaneously. This is more than an investment; it's a golden opportunity to craft the life you've imagined!
-
2025-12-31status Pending 1260-char remark
Show marketing remark (1260 chars)
DRASTICALLY REDUCED PRICE! CASH FLOW OPPORTUNITY! ALL OFFERS WELCOME! Discover a unique investment opportunity in Central Lake Charles! This versatile commercial property offers a blend of business and residential potential, perfect for savvy investors and enterprising individuals. This property includes a well-appointed office space with 3 offices, a welcoming reception area, a practical kitchen, and a convenient bathroom. Accommodation features include a cozy 1-bedroom, 1-bath unit, a spacious 2-bedroom, 1- bath unit, and an expansive 3-bedroom, 3-bath home, all with separate electric meters and washer/dryer hook-ups, ensuring privacy and ease for occupants. Sturdy metal roofs and vinyl siding offer a low maintenance budget. Additional highlights include a large 23 x 95 storage area, 3 covered parking spots, and 5 additional parking spaces, catering to both residential and commercial needs. Situated on 0.47 acre lot in a desirable location near churches, schools, and popular eateries, this property is a beacon for a work-live-play lifestyle. Seize the chance to operate your own business, inhabit a lovely home, and manage 2 rentals simultaneously. This is more than an investment; it's a golden opportunity to craft the life you've imagined!
-
2025-10-01price $179,000 1260-char remark
Show marketing remark (1260 chars)
DRASTICALLY REDUCED PRICE! CASH FLOW OPPORTUNITY! ALL OFFERS WELCOME! Discover a unique investment opportunity in Central Lake Charles! This versatile commercial property offers a blend of business and residential potential, perfect for savvy investors and enterprising individuals. This property includes a well-appointed office space with 3 offices, a welcoming reception area, a practical kitchen, and a convenient bathroom. Accommodation features include a cozy 1-bedroom, 1-bath unit, a spacious 2-bedroom, 1- bath unit, and an expansive 3-bedroom, 3-bath home, all with separate electric meters and washer/dryer hook-ups, ensuring privacy and ease for occupants. Sturdy metal roofs and vinyl siding offer a low maintenance budget. Additional highlights include a large 23 x 95 storage area, 3 covered parking spots, and 5 additional parking spaces, catering to both residential and commercial needs. Situated on 0.47 acre lot in a desirable location near churches, schools, and popular eateries, this property is a beacon for a work-live-play lifestyle. Seize the chance to operate your own business, inhabit a lovely home, and manage 2 rentals simultaneously. This is more than an investment; it's a golden opportunity to craft the life you've imagined!
-
2025-08-19$199,000 Active 1260-char remark
Show marketing remark (1260 chars)
DRASTICALLY REDUCED PRICE! CASH FLOW OPPORTUNITY! ALL OFFERS WELCOME! Discover a unique investment opportunity in Central Lake Charles! This versatile commercial property offers a blend of business and residential potential, perfect for savvy investors and enterprising individuals. This property includes a well-appointed office space with 3 offices, a welcoming reception area, a practical kitchen, and a convenient bathroom. Accommodation features include a cozy 1-bedroom, 1-bath unit, a spacious 2-bedroom, 1- bath unit, and an expansive 3-bedroom, 3-bath home, all with separate electric meters and washer/dryer hook-ups, ensuring privacy and ease for occupants. Sturdy metal roofs and vinyl siding offer a low maintenance budget. Additional highlights include a large 23 x 95 storage area, 3 covered parking spots, and 5 additional parking spaces, catering to both residential and commercial needs. Situated on 0.47 acre lot in a desirable location near churches, schools, and popular eateries, this property is a beacon for a work-live-play lifestyle. Seize the chance to operate your own business, inhabit a lovely home, and manage 2 rentals simultaneously. This is more than an investment; it's a golden opportunity to craft the life you've imagined!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,572
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,625
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,766
- − Management
- −$2,766
- − Depreciation
- −$5,091
- Taxable income
- $10,647
- Est. tax owed @ 24.0%
- −$2,555
- After-tax cash flow
- $10,244/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This multi-family property requires significant repairs and maintenance, including a new roof and exterior siding. Painting the exterior can improve curb appeal and increase both resale and rental value.
Repairs flagged
- Major roof — The roof appears to be metal, but there are no visible signs of damage or wear in the satellite image. The listing photo shows a metal roof, which may be new or well-maintained.
- Major exterior siding — The exterior siding appears to be in fair condition, with some discoloration and wear visible.
Value-add opportunities
- Both paint exterior — Painting the exterior can improve the curb appeal and increase both resale and rental value.
- Both repair roof — A new roof can significantly increase the property's value and reduce maintenance costs.
- Both repair exterior siding — Repairing the exterior siding can improve the property's appearance and increase its value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · The roof appears to be metal, but there are no visible signs of damage or wear in the satellite image. The listing photo shows a metal roof, which may be new or well-maintained. | Major | $15,000–50,000 |
| exterior siding · The exterior siding appears to be in fair condition, with some discoloration and wear visible. | Major | $15,000–50,000 |
| Total estimated repair cost · 2 items | $30,000–100,000 |
Value-add ROI direction
- Both paint exterior — Painting the exterior can improve the curb appeal and increase both resale and rental value. ↑
- Both repair roof — A new roof can significantly increase the property's value and reduce maintenance costs. ↑
- Both repair exterior siding — Repairing the exterior siding can improve the property's appearance and increase its value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Lake Charles
- Score
- 68/100
- State rank
- #95
- US rank
- #9820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Charles, LA
- County
- Calcasieu Parish · 170,889 people
- City population
- 133,538
- Metro
- Lake Charles, LA
- Population (ZIP)
- 30,872
- Household income
- $49,992
- Rent vs Own
- Severe rent burden
- 1304.0
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Black 59% White 31% Two or more races 7% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 7% Iranian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.32%
- Current HPI
- 55.6127
- Rent YoY
- ▲ 6.18%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-12.1% since first listed5 events — show timeline
- 2026-01-26 Relisted — SWLAR
- 2026-01-26 Price Changed $175,000 SWLAR
- 2025-12-31 Pending — SWLAR
- 2025-10-01 Price Changed $179,000 SWLAR
- 2025-08-19 Listed $199,000 SWLAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…