76 Precious Dr · Teays Valley, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.8/30.0
- ARV discount +7.5/15.0
- DSCR +4.2/10.0
- Livability +4.0/5.0
- Schools +3.9/10.0
- 1% rule +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$164,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Move-in ready and immaculate! This well-maintained manufactured home offers 2 bedrooms, 2 full baths, and a superior location convenient to everything. Enjoy the spacious oversized 2-car garage (30x32) with ample room for a workshop and potential kitchenette area, connected by a 30x12 breezeway. Relax on the covered front porch and appreciate the many updates throughout, including a brand-new roof. A rare find combining comfort, functionality, and convenience!
Key facts
- Covered front porch
- Brand new roof
- Superior location
Tags
Property features AI
Exterior
- Parking: Detached heated garage; 2 garage spaces
- Utilities: Public water; Public sewer; Cable available
- Home design: Manufactured home; Residential property
- Construction: Block and vinyl siding construction; Composition/shingle roof; No basement
- Exterior features: Deck; Patio; Porch
Interior
- Kitchen: Dishwasher; Gas range; Refrigerator
- Flooring: Laminate flooring
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Eat-in kitchen; Insulated windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath manufactured listed at $165k.
Deal economics
- At list price, monthly cash flow is $16 ($187/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $126k (23.8% below list).
- Recommended offer: $126k (23.8% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 2.5% in Teays Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#17 in WV, #2,178 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
- Putnam County Schools (suburban): math 40% / reading 50% proficiency, ranked #2 of 55 in WV (top 4%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mountain View Elementary School (math 42% / reading 47%, grade F, #71 of 377 statewide, top 22%, 478 students, 0% FRL); Hurricane Middle (math 44% / reading 50%, grade D+, #6 of 109 statewide, top 6%, 849 students, 0% FRL); Hurricane High School (math 38% / reading 62%, grade D+, #6 of 110 statewide, top 5%, 1,256 students, 0% FRL) — zoned schools average 0% FRL vs 33% district-wide (33 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 119 active listings in the ZIP; solid renter incomes; 111 units permitted in Putnam County in 2024 (0 in 5+ unit buildings).
- This rent is only 18% of the median local income ($85k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 6.41%
- Cash-on-cash
- 0.41%
- DSCR
- 1.02
- GRM
- 10.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.7%
- Equity multiple
- 0.44×
- Total profit
- $-25,809
- Equity at exit
- $24,587
- IRR
- -7.4%
- Equity multiple
- 0.53×
- Total profit
- $-21,525
- Equity at exit
- $14,258
Cash invested: $46,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25526
- Home prices YoY
- -30.1%
- Active inventory
- 119
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $1,256 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$43 /mo · $521/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$264
- Net cashflow
- $16
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,225
- Closing costs
- $4,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 1 events
-
2026-05-22$164,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $521 · $43/mo
- Projected year-2 tax
- $973 · $81/mo
- Expected delta
- +$452/yr (+$38/mo · 86.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,075
- − Mortgage interest
- −$9,237
- − Property taxes
- −$521
- − Insurance
- −$824
- − Repairs & maintenance
- −$1,206
- − Management
- −$1,206
- − Depreciation
- −$4,797
- Taxable loss
- −$2,716
- Est. tax savings @ 24.0%
- +$652
- After-tax cash flow
- $839/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Putnam County Schools
- NCES district ID
- 5401200
- Math proficiency
- 40% ▼ -13.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $54,783
- Composite
- 39.06/100
- National rank
- #4060
- State rank
- #2 of 55 in WV
Livability — Teays Valley
- Score
- 79/100
- State rank
- #17
- US rank
- #2178
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Teays Valley, WV
- County
- Putnam County · 22,514 people
- City population
- 8,292
- Metro
- Huntington-Ashland, WV-KY-OH
- Population (ZIP)
- 22,514
- Household income
- $85,176
- Rent vs Own
- Severe rent burden
- 205.0
Population outlook (Putnam County) Hauer SSP2
- Today (2025)
- 58,915 people
- By 2030
- 59,400 · +0.8%
- By 2040
- 59,444 · +0.9%
- By 2050
- 58,510 · -0.7%
- By 2075
- 54,603 · -7.3%
- By 2100
- 46,202 · -21.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Slovak 3% Italian 1% Serbian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1% Other Asian/Pacific 0%
Political lean MEDSL · Putnam
- 2024 margin
- Solid R (+46.3) · D 25.9% · R 72.2% · Other 1.9%
- 2008→2024 swing
- -22.8pp toward R · 2008: -23.5pp · 2024: -46.3pp
- All cycles
- 2024: R+46.3 2020: R+42.6 2016: R+47.8 2012: R+37.1 2008: R+23.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.01%
- Current HPI
- 157.7355
- Rent YoY
- —
- Metro
- Huntington-Ashland, WV-KY-OH
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-05-22 Listed $164,900 KVBOR
Property tax history
-1.0%/yrLatest (2025): $521 · +67.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…