8018 Taney Pl · Merrillville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.4/30.0
- ARV discount +13.5/15.0
- DSCR +6.1/10.0
- 1% rule +4.4/10.0
- Livability +3.8/5.0
- Rent growth +3.5/5.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$203,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Now opening to FHA BUYERS- THAT DON'T MIND PUTTING IN A BIT OF ELBOW GREASE 7-1-2024Calling all savvy buyers! Uncover the potential of 8018 Taney Place, Merrillville. With DIY flair, transform this canvas into your equity masterpiece. Every improvement adds value, ensuring a financially savvy investment. With three- four bedrooms, two baths, and all on one level, plus its great location just minutes major highways and a quick commute to Chicago, this home offers both comfort and convenience!Priced to sell!
Key facts
- 9,017 sq ft lot
- Garage
- Built 1962
Property features AI
Exterior
- Parking: Attached garage; Garage faces front; Driveway; 1 garage space
- Utilities: Public water; Public sewer; Electricity connected (100 amp service); Natural gas connected
- Home design: One-level home; Built in 1962
- Construction: Aluminum siding; Asphalt roof; One-story structure
- Exterior features: Patio; Shed(s); Neighborhood view; No pool
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3; Bedroom 4
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced-air heating (natural gas); Central air conditioning
- Interior features: Open floorplan
- Laundry & utility: Main-level laundry room with washer and gas dryer hookups; Washer included; Dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $203k.
Deal economics
- At list price, monthly cash flow is $226 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (5.8% below list).
- Recommended offer: $191k (5.8% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 4.7% in Merrillville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#50 in IN, #3,393 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, health & safety D-.
- Merrillville Community School Corporation (suburban): math 22% / reading 36% proficiency, ranked #240 of 301 in IN (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Jonas E Salk Elementary School (math 33% / reading 32%, grade F, #649 of 994 statewide, top 65%, 587 students, 64% FRL); Merrillville Intermediate School (math 25% / reading 36%, grade F, #203 of 330 statewide, top 63%, 855 students, 71% FRL); Merrillville High School (math 19% / reading 55%, grade F, #247 of 369 statewide, top 70%, 2,042 students, 64% FRL) — zoned schools average 67% FRL vs 50% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.1%/yr); 264 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
- This rent runs 36% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.63%
- Cash-on-cash
- 4.77%
- DSCR
- 1.21
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $234,465
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7931 Marshall Pl | 0.14mi | 3/1.5 (-1) | 1,155 (0%) | 7mo | $235,000 | $203 | 80 |
| 3303 W 79th Ave | 0.22mi | 3/1.0 (-1) | 1,120 (-3%) | 2mo | $237,000 | $212 | 74 |
| 7619 Marshall Pl | 0.51mi | 4/1.5 | 1,176 (+2%) | 2mo | $249,900 | $213 | 69 |
| 7714 Marshall St | 0.35mi | 3/1.0 (-1) | 1,110 (-4%) | 0mo | $184,900 | $167 | 68 |
| 7625 Marshall Pl | 0.50mi | 3/1.5 (-1) | 1,155 (0%) | 4mo | $220,000 | $190 | 67 |
| 8021 Chase Pl | 0.11mi | 3/1.0 (-1) | 1,056 (-9%) | 7mo | $207,500 | $196 | 66 |
| 7809 Chase St | 0.27mi | 3/1.0 (-1) | 1,053 (-9%) | 4mo | $255,000 | $242 | 61 |
| 7709 Wallace St | 0.63mi | 3/1.5 (-1) | 1,120 (-3%) | 2mo | $216,000 | $193 | 57 |
| 7704 Hendricks Pl | 0.57mi | 3/1.0 (-1) | 1,120 (-3%) | 4mo | $223,500 | $200 | 56 |
| 8403 Rutledge St | 0.57mi | 3/1.0 (-1) | 1,112 (-4%) | 6mo | $239,900 | $216 | 53 |
| 2942 W 76th Ln | 0.50mi | 3/1.0 (-1) | 1,044 (-10%) | 1mo | $220,000 | $211 | 51 |
| 7705 Whitcomb St | 0.72mi | 3/1.0 (-1) | 1,120 (-3%) | 6mo | $130,000 | $116 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.1% rent growth · sell at horizon
- IRR
- -7.7%
- Equity multiple
- 0.71×
- Total profit
- $-16,399
- Equity at exit
- $30,268
- IRR
- 3.1%
- Equity multiple
- 1.23×
- Total profit
- $13,066
- Equity at exit
- $17,552
Cash invested: $56,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46410
- Rents YoY
- 4.1%
- Active inventory
- 264
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,913 high interval (Pro) →
- Mortgage (P&I)
- −$1,065
- Tax from tax record
- −$136 /mo · $1,631/yr
- Insurance
- −$85
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$402
- Net cashflow
- $226
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,750
- Closing costs
- $6,090
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3331 W 78th Pl Merrillville, IN | 3.0 | 1.0 | 1200 | $1,750 | $1.46 | 4d | 1 | 0.31mi |
| 7716 Noble St Merrillville, IN | 3.0 | 1.0 | 1300 | $1,595 | $1.23 | 3d | 1 | 0.58mi |
| 3950 W 76th Ln Unit B Merrillville, IN | 3.0 | 1.0 | 1040 | $1,500 | $1.44 | 11d | 1 | 0.80mi |
| 8201 Polo Club Dr Merrillville, IN | 1.0–3.0 | 1.0–2.0 | 1200 | $2,137 | $1.78 | 2d | 18 | 0.81mi |
| 7302 W Taft St Unit A Merrillville, IN | 3.0 | 1.0 | 1080 | $1,510 | $1.40 | 43d | 1 | 1.00mi |
| 3753 W 73rd Pl Unit 3753 Merrillville, IN | 3.0 | 1.5 | 1250 | $1,700 | $1.36 | 43d | 1 | 1.03mi |
| 7726 Durbin St Schererville, IN | 3.0 | 1.5 | 1008 | $1,995 | $1.98 | 1d | 1 | 1.44mi |
Listing history 8 events
-
2026-05-27$203,000 Active
-
2024-09-06soldstatus $179,000 Closed 511-char remark
Show marketing remark (511 chars)
Now opening to FHA BUYERS- THAT DON'T MIND PUTTING IN A BIT OF ELBOW GREASE 7-1-2024Calling all savvy buyers! Uncover the potential of 8018 Taney Place, Merrillville. With DIY flair, transform this canvas into your equity masterpiece. Every improvement adds value, ensuring a financially savvy investment. With three- four bedrooms, two baths, and all on one level, plus its great location just minutes major highways and a quick commute to Chicago, this home offers both comfort and convenience!Priced to sell!
-
2024-07-09status Pending 511-char remark
Show marketing remark (511 chars)
Now opening to FHA BUYERS- THAT DON'T MIND PUTTING IN A BIT OF ELBOW GREASE 7-1-2024Calling all savvy buyers! Uncover the potential of 8018 Taney Place, Merrillville. With DIY flair, transform this canvas into your equity masterpiece. Every improvement adds value, ensuring a financially savvy investment. With three- four bedrooms, two baths, and all on one level, plus its great location just minutes major highways and a quick commute to Chicago, this home offers both comfort and convenience!Priced to sell!
-
2024-07-05price $187,000 511-char remark
Show marketing remark (511 chars)
Now opening to FHA BUYERS- THAT DON'T MIND PUTTING IN A BIT OF ELBOW GREASE 7-1-2024Calling all savvy buyers! Uncover the potential of 8018 Taney Place, Merrillville. With DIY flair, transform this canvas into your equity masterpiece. Every improvement adds value, ensuring a financially savvy investment. With three- four bedrooms, two baths, and all on one level, plus its great location just minutes major highways and a quick commute to Chicago, this home offers both comfort and convenience!Priced to sell!
-
2024-06-11price $190,000 511-char remark
Show marketing remark (511 chars)
Now opening to FHA BUYERS- THAT DON'T MIND PUTTING IN A BIT OF ELBOW GREASE 7-1-2024Calling all savvy buyers! Uncover the potential of 8018 Taney Place, Merrillville. With DIY flair, transform this canvas into your equity masterpiece. Every improvement adds value, ensuring a financially savvy investment. With three- four bedrooms, two baths, and all on one level, plus its great location just minutes major highways and a quick commute to Chicago, this home offers both comfort and convenience!Priced to sell!
-
2024-05-20$205,000 Active 511-char remark
Show marketing remark (511 chars)
Now opening to FHA BUYERS- THAT DON'T MIND PUTTING IN A BIT OF ELBOW GREASE 7-1-2024Calling all savvy buyers! Uncover the potential of 8018 Taney Place, Merrillville. With DIY flair, transform this canvas into your equity masterpiece. Every improvement adds value, ensuring a financially savvy investment. With three- four bedrooms, two baths, and all on one level, plus its great location just minutes major highways and a quick commute to Chicago, this home offers both comfort and convenience!Priced to sell!
-
2019-08-12historical
-
2018-12-04$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,631 · $136/mo
- Projected year-2 tax
- $1,678 · $140/mo
- Expected delta
- +$47/yr (+$4/mo · 2.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,954
- − Mortgage interest
- −$11,371
- − Property taxes
- −$1,631
- − Insurance
- −$1,015
- − Repairs & maintenance
- −$1,836
- − Management
- −$1,836
- − Depreciation
- −$5,905
- Taxable loss
- −$641
- Est. tax savings @ 24.0%
- +$154
- After-tax cash flow
- $2,867/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Merrillville Community School Corporation
- NCES district ID
- 1809690
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 36% ▼ -8.00%
- Median HH income
- $54,401
- Composite
- 25.74/100
- National rank
- #7375
- State rank
- #240 of 301 in IN
Livability — Merrillville
- Score
- 76/100
- State rank
- #50
- US rank
- #3393
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Merrillville, IN
- County
- Lake County · 422,878 people
- City population
- 39,243
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 39,243
- Household income
- $64,127
- Rent vs Own
- Severe rent burden
- 1644.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- Black 46% White 32% Hispanic / Latino 16% Two or more races 9% Asian 2%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 3%
- Common ancestry
- Romanian 4% Iranian 2% Italian 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 88% English-only · Spanish 7% Other Indo-European 2%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -180.11%
- Current HPI
- 240.8833
- Rent YoY
- ▲ 4.10%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+154.1% since first listed8 events — show timeline
- 2026-05-27 Listed $203,000 NIRA MLS as Distributed by MLS Grid
- 2024-09-06 Sold (MLS) $179,000 NIRA MLS as Distributed by MLS Grid
- 2024-07-09 Pending — NIRA MLS as Distributed by MLS Grid
- 2024-07-05 Price Changed $187,000 NIRA MLS as Distributed by MLS Grid
- 2024-06-11 Price Changed $190,000 NIRA MLS as Distributed by MLS Grid
- 2024-05-20 Listed $205,000 NIRA MLS as Distributed by MLS Grid
- 2019-08-12 Listing Removed — NIRA MLS as Distributed by MLS Grid
- 2018-12-04 Listed $79,900 NIRA MLS as Distributed by MLS Grid
Property tax history
+8.1%/yrLatest (2024): $1,631 · +6.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…