9000 US Highyway 192 #652 · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.8/10.0
- Condition / age +3.8/5.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Rent growth +1.6/5.0
$75,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to Outdoor Resorts — where you don’t just own the home… you own the land. This well-maintained 1 bedroom, 1 bathroom single-wide is being sold furnished. It’s completely move-in ready and ideal for someone looking for low-maintenance living without sacrificing comfort. The home has been recently painted inside, newer flooring, a Wi-Fi thermostat, and a 4-year-old A/C. Step inside through the sliding glass door into a bright, open-concept living area that flows effortlessly into the fully equipped kitchen. The layout feels light, functional, and welcoming. You’ll find plenty of storage throughout, a clean and comfortable bathroom with a tub/shower combo
Key facts
- Two swimming pools
- Newer flooring
- Wi fi thermostat
Tags
Property features AI
Finance
- Other: Furnished; Private lake access to Lake Davenport with limited access; on-site boat ramp (private), fishing pier, and skiing allowed
- Financial info: Total annual association fees shown as $3,072; Lease restrictions apply
- HOA & community: Sabrina Stone association (monthly HOA $256; quarterly association fee $768); Association approval required; fee required; Association includes 24-hour guard, cable TV, pool, escrow reserves, insurance, grounds maintenance, management, private road, recreational facilities, security, sewer, trash, and water; Community amenities: clubhouse, pool, tennis courts, pickleball courts, shuffleboard, playground, golf course, dog park; golf carts allowed; Senior community; pets allowed; Buyer approval required
Exterior
- Utilities: Well water; Private sewer; Broadband/high-speed internet available; Cable connected; Electricity connected; Sewer connected; Water connected
- Home design: Manufactured single-wide home; One level; North-facing entry
- Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Model: ASPT
- Exterior features: Patio; Awnings; Rain gutters; Sliding doors; Exterior storage
Interior
- Kitchen: Range; Microwave; Refrigerator; Freezer
- Bedrooms: 1 bedroom
- Flooring: Laminate; Tile
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; 3 total rooms
- Laundry & utility: Inside laundry; Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $76k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $316 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $76k).
- Recommended offer: $69k (9.0% below list) — sets the bar for market timing.
- Cap rate 11.3% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: schools F, amenities F, health & safety F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents falling (-3.5%/yr); 719 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
Forward outlook
- In year one you build about $275 of equity ($526 loan paydown + $-251 appreciation (-0.3% local appreciation)).
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-0.3% appreciation + 0.0% rent growth), your $21k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 119 days — a 9% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 119 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 11.29%
- Cash-on-cash
- 17.84%
- DSCR
- 1.79
- GRM
- 4.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.33% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 13.3%
- Equity multiple
- 1.60×
- Total profit
- $12,862
- Equity at exit
- $20,820
- IRR
- 15.6%
- Equity multiple
- 2.45×
- Total profit
- $30,801
- Equity at exit
- $24,053
Cash invested: $21,277 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34714
- Home prices YoY
- -0.1%
- Rents YoY
- -3.5%
- Active inventory
- 719
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,389 medium interval (Pro) →
- Mortgage (P&I)
- −$398
- Tax est. 1.5%
- −$95 /mo · $1,140/yr
- Insurance
- −$32
- HOA
- −$256
- Vacancy / Maint / Mgmt
- −$292
- Net cashflow
- $316
Break-even live
Sensitivity live
| Price | -10% $369 | -5% $343 | +0% $316 | +5% $290 | +10% $264 |
|---|---|---|---|---|---|
| Rent | -10% $207 | -5% $261 | +0% $316 | +5% $371 | +10% $426 |
| Rate | -1.0pp $355 | -0.5pp $336 | base $316 | +0.5pp $297 | +1.0pp $277 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,998
- Closing costs
- $2,280
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9000 US Highway 192 #115 Clermont, FL | 1.0 | 1.0 | 364 | $950 | $2.61 | 11d | 1 | 0.15mi |
HOA detail
- Monthly dues
- $256 · $3,072/yr
- Likely covers
- internet
Listing history 18 events
-
2026-06-18price $75,990 Active 119 DOM
-
2026-06-18days on market $77,000 Active 119 DOM
-
2026-06-17days on market $77,000 Active 118 DOM
-
2026-06-16days on market $77,000 Active 117 DOM
-
2026-06-15days on market $77,000 Active 116 DOM
-
2026-06-13days on market $77,000 Active 114 DOM
-
2026-06-10days on market $77,000 Active 111 DOM
-
2026-06-09days on market $77,000 Active 110 DOM
-
2026-06-08days on market $77,000 Active 109 DOM
-
2026-06-07days on market $77,000 Active 108 DOM
-
2026-06-05days on market $77,000 Active 105 DOM
-
2026-06-03days on market $77,000 Active 103 DOM
-
2026-06-01days on market $77,000 Active 102 DOM
-
2026-05-31days on market $77,000 Active 101 DOM
-
2026-05-07price $77,000
-
2026-04-16price $79,000
-
2026-03-30price $79,500
-
2026-02-19$80,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,671
- − Mortgage interest
- −$4,257
- − Property taxes
- −$1,140
- − Insurance
- −$380
- − Repairs & maintenance
- −$1,334
- − Management
- −$1,334
- − HOA
- −$3,072
- − Depreciation
- −$2,211
- Taxable income
- $2,944
- Est. tax owed @ 24.0%
- −$707
- After-tax cash flow
- $3,090/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This well-maintained single-wide mobile home is move-in ready and ideal for low-maintenance living. It features a bright, open-concept living area, a fully equipped kitchen, and a clean bathroom with a tub/shower combo. The home has been recently painted inside and has newer flooring, a Wi-Fi thermostat, and a 4-year-old A/C.
Value-add opportunities
- Both Painting the exterior siding and trim — Painting the exterior will enhance the curb appeal and increase both resale and rental value.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior siding and trim — Painting the exterior will enhance the curb appeal and increase both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Four Corners, FL
- County
- Lake County · 364,602 people
- City population
- 27,422
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 28,200
- Household income
- $75,392
- Rent vs Own
- Severe rent burden
- 953.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 56% Hispanic / Latino 30% Two or more races 25% Black 6% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 17% Dominican 2%
- Common ancestry
- Romanian 3% Lithuanian 3% Italian 2%
- Foreign-born
- 13% · Canada, Jamaica
- Languages at home
- 76% English-only · Spanish 19% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.33%
- Current HPI
- 256.1331
- Rent YoY
- ▼ -3.46%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-3.8% since first listed4 events — show timeline
- 2026-05-07 Price Changed $77,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-16 Price Changed $79,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-30 Price Changed $79,500 Stellar MLS as Distributed by MLS Grid
- 2026-02-19 Listed $80,000 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…