1146 Birch Ave #19 · Seaside, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 2/10 · Minimal
- Hot days now (above 75°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 12 days/yr
- Unhealthy air days in 30 yrs
- 13 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Seaside Mobile Estates, a desirable 55+ community on the beautiful Monterey Peninsula. This inviting 2-bedroom, 1.5-bath double-wide home offers a spacious layout, abundant natural light, and a comfortable coastal lifestyle. Conveniently located near the beach, Monterey Bay Coastal Trail, shopping, dining, and everyday amenities, youll enjoy easy access to Monterey, Pacific Grove, Carmel, and Marina. Whether you're looking for affordable coastal living or a peaceful retirement setting near the ocean, this home is a fantastic opportunity.
Key facts
- Functional kitchen
- Bright living area
- 2 parking spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath manufactured listed at $175k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $175k).
- Recommended offer: $159k (9.0% below list) — sets the bar for market timing.
- Cap rate 14.3% vs local median 2.4% in Seaside — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#446 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, employment B+, housing B; Watch: crime D+, schools F, amenities F.
- Monterey Peninsula Unified (suburban): math 25% / reading 36% proficiency, ranked #975 of 1,400 in CA (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.0%/yr); 55 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 530 units permitted in Monterey County in 2024 (50 in 5+ unit buildings).
- This rent runs 42% of the median local income ($85k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Monterey County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $49k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 23y ago; this cycle's ask has dropped $35k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $53k; list at $175k implies a 230% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.72% ✓
- Cap rate
- 14.31%
- Cash-on-cash
- 28.62%
- DSCR
- 2.27
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $231,489
- List price
- $175,000
- Delta
- -24.40%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1146 Birch Ave #50 | 0.00mi | 2/2.0 | 904 (+0%) | 0mo | $275,000 | $304 | 97 |
| 1146 Birch Ave #12 | 0.04mi | 2/1.0 | 885 (-2%) | 14mo | $270,000 | $305 | 82 |
| 1146 Birch Ave #80 | 0.00mi | 2/2.0 | 964 (+7%) | 20mo | $220,000 | $228 | 69 |
| 1146 Birch Ave #51 | 0.04mi | 2/2.0 | 990 (+10%) | 14mo | $277,500 | $280 | 68 |
| 1146 Birch Ave #31 | 0.00mi | 2/2.0 | 800 (-11%) | 22mo | $195,000 | $244 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 19.5%
- Equity multiple
- 1.76×
- Total profit
- $37,294
- Equity at exit
- $26,093
- IRR
- 25.6%
- Equity multiple
- 2.93×
- Total profit
- $94,406
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93955
- Rents YoY
- -0.0%
- Active inventory
- 55
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $3,010 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax est. 1.5%
- −$219 /mo · $2,625/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$632
- Net cashflow
- $1,169
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1105 Broadway Ave Seaside, CA | 1.0 | 1.0 | 822 | $3,725 | $4.53 | 13d | 1 | 0.20mi |
| 1343 Mingo Ave Unit B Seaside, CA | 2.0 | 1.0 | 600 | $2,495 | $4.16 | 21d | 1 | 0.30mi |
| 1608 Luxton St Seaside, CA | 3.0 | 1.0 | 1040 | $3,600 | $3.46 | 21d | 1 | 0.39mi |
| 1608 Luxton St Seaside, CA | 3.0 | 1.0 | 1040 | $3,600 | $3.46 | 43d | 1 | 0.39mi |
| 600 Ortiz Ave Sand City, CA | 1.0 | 1.0 | 940 | $3,500 | $3.72 | 43d | 1 | 0.46mi |
| 956 Trinity Ave Unit 964B Seaside, CA | 2.0 | 1.0 | 738 | $2,625 | $3.56 | 43d | 1 | 0.56mi |
| 1274 Waring St Seaside, CA | 2.0 | 2.0 | 930 | $3,200 | $3.44 | 21d | 1 | 0.70mi |
| 1280 Hilby Ave Unit 28 Seaside, CA | 2.0 | 1.0 | 600 | $2,095 | $3.49 | 43d | 1 | 0.72mi |
| 500 Hamilton Ave Unit C Seaside, CA | 1.0 | 1.0 | 650 | $1,795 | $2.76 | 43d | 1 | 0.73mi |
| 1131 Carson St Unit 1137-H Seaside, CA | 2.0 | 1.0 | 565 | $2,395 | $4.24 | 43d | 1 | 0.83mi |
| 1580 Wanda Ave Unit A Seaside, CA | 2.0 | 2.0 | 1020 | $2,795 | $2.74 | 21d | 1 | 0.84mi |
| 825 Casanova Ave Monterey, CA | 2.0 | 1.0 | 930 | $3,148 | $3.38 | 13d | 4 | 1.20mi |
| 696 Casanova Ave Monterey, CA | 1.0 | 1.0 | 635 | $1,875 | $2.95 | 13d | 1 | 1.22mi |
| 724 Casanova Ave Monterey, CA | 1.0 | 1.0 | 675 | $2,085 | $3.09 | 13d | 1 | 1.23mi |
| 740 Casanova Ave Monterey, CA | 2.0 | 1.0–1.5 | 700 | $3,295 | $4.71 | 13d | 2 | 1.24mi |
| 820 Casanova Ave #75 Monterey, CA | 1.0 | 1.0 | 637 | $2,550 | $4.00 | 21d | 1 | 1.26mi |
| 989 Via Verde Unit B Del Rey Oaks, CA | 2.0 | 1.0 | 900 | $3,100 | $3.44 | 43d | 1 | 1.26mi |
| 930 Casanova Ave Monterey, CA | 2.0 | 1.0–1.5 | 850 | $3,448 | $4.06 | 13d | 1 | 1.35mi |
| 456 Dela Vina Ave Monterey, CA | 2.0 | 1.0 | 1096 | $2,595 | $2.37 | 43d | 1 | 1.49mi |
Listing history 32 events
-
2026-06-18days on market $175,000 Active 93 DOM
-
2026-06-17days on market $175,000 Active 92 DOM
-
2026-06-16days on market $175,000 Active 91 DOM
-
2026-06-15days on market $175,000 Active 90 DOM
-
2026-06-14days on market $175,000 Active 88 DOM
-
2026-06-13days on market $175,000 Active 87 DOM
-
2026-06-10days on market $175,000 Active 85 DOM
-
2026-06-09days on market $175,000 Active 84 DOM
-
2026-06-08days on market $175,000 Active 83 DOM
-
2026-06-07pricedays on market $175,000 Active 82 DOM
-
2026-06-05days on market $188,000 Active 79 DOM
-
2026-06-03days on market $188,000 Active 78 DOM
-
2026-06-02days on market $188,000 Active 77 DOM
-
2026-06-01days on market $188,000 Active 76 DOM
-
2026-05-31days on market $188,000 Active 75 DOM
-
2026-05-30days on market $188,000 Active 74 DOM
-
2026-05-07price $188,000 554-char remark
Show marketing remark (554 chars)
Welcome to Seaside Mobile Estates, a desirable 55+ community on the beautiful Monterey Peninsula. This inviting 2-bedroom, 1.5-bath double-wide home offers a spacious layout, abundant natural light, and a comfortable coastal lifestyle. Conveniently located near the beach, Monterey Bay Coastal Trail, shopping, dining, and everyday amenities, youll enjoy easy access to Monterey, Pacific Grove, Carmel, and Marina. Whether you're looking for affordable coastal living or a peaceful retirement setting near the ocean, this home is a fantastic opportunity.
-
2026-05-07price $188,000 554-char remark
Show marketing remark (554 chars)
Welcome to Seaside Mobile Estates, a desirable 55+ community on the beautiful Monterey Peninsula. This inviting 2-bedroom, 1.5-bath double-wide home offers a spacious layout, abundant natural light, and a comfortable coastal lifestyle. Conveniently located near the beach, Monterey Bay Coastal Trail, shopping, dining, and everyday amenities, youll enjoy easy access to Monterey, Pacific Grove, Carmel, and Marina. Whether you're looking for affordable coastal living or a peaceful retirement setting near the ocean, this home is a fantastic opportunity.
-
2026-04-15price $195,000 554-char remark
Show marketing remark (554 chars)
Welcome to Seaside Mobile Estates, a desirable 55+ community on the beautiful Monterey Peninsula. This inviting 2-bedroom, 1.5-bath double-wide home offers a spacious layout, abundant natural light, and a comfortable coastal lifestyle. Conveniently located near the beach, Monterey Bay Coastal Trail, shopping, dining, and everyday amenities, youll enjoy easy access to Monterey, Pacific Grove, Carmel, and Marina. Whether you're looking for affordable coastal living or a peaceful retirement setting near the ocean, this home is a fantastic opportunity.
-
2026-04-15price $195,000 554-char remark
Show marketing remark (554 chars)
Welcome to Seaside Mobile Estates, a desirable 55+ community on the beautiful Monterey Peninsula. This inviting 2-bedroom, 1.5-bath double-wide home offers a spacious layout, abundant natural light, and a comfortable coastal lifestyle. Conveniently located near the beach, Monterey Bay Coastal Trail, shopping, dining, and everyday amenities, youll enjoy easy access to Monterey, Pacific Grove, Carmel, and Marina. Whether you're looking for affordable coastal living or a peaceful retirement setting near the ocean, this home is a fantastic opportunity.
-
2026-03-17$209,900 Active 554-char remark
Show marketing remark (554 chars)
Welcome to Seaside Mobile Estates, a desirable 55+ community on the beautiful Monterey Peninsula. This inviting 2-bedroom, 1.5-bath double-wide home offers a spacious layout, abundant natural light, and a comfortable coastal lifestyle. Conveniently located near the beach, Monterey Bay Coastal Trail, shopping, dining, and everyday amenities, youll enjoy easy access to Monterey, Pacific Grove, Carmel, and Marina. Whether you're looking for affordable coastal living or a peaceful retirement setting near the ocean, this home is a fantastic opportunity.
-
2026-03-17$209,900 Active 554-char remark
Show marketing remark (554 chars)
Welcome to Seaside Mobile Estates, a desirable 55+ community on the beautiful Monterey Peninsula. This inviting 2-bedroom, 1.5-bath double-wide home offers a spacious layout, abundant natural light, and a comfortable coastal lifestyle. Conveniently located near the beach, Monterey Bay Coastal Trail, shopping, dining, and everyday amenities, youll enjoy easy access to Monterey, Pacific Grove, Carmel, and Marina. Whether you're looking for affordable coastal living or a peaceful retirement setting near the ocean, this home is a fantastic opportunity.
-
2025-12-12historical
-
2025-11-22price
-
2025-09-16price
-
2025-08-08price
-
2025-07-30Active
-
2013-03-15soldstatus $53,000 Sold
-
2013-01-30$60,000 Active
-
2003-08-18soldstatus $45,000
-
2003-08-15historical
-
2003-02-14$55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 2/10 Low 7 d/yr ≥75°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 12 unhealthy d/yr today · 13 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,121
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,625
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,890
- − Management
- −$2,890
- − Depreciation
- −$5,091
- Taxable income
- $11,948
- Est. tax owed @ 24.0%
- −$2,868
- After-tax cash flow
- $11,155/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monterey Peninsula Unified
- NCES district ID
- 0625530
- Math proficiency
- 25% ▼ -1.00%
- Reading proficiency
- 36% ▼ -2.00%
- Median HH income
- $61,085
- Composite
- 30.47/100
- National rank
- #11499
- State rank
- #975 of 1400 in CA
Livability — Seaside
- Score
- 63/100
- State rank
- #446
- US rank
- #15140
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Seaside, CA
- County
- Monterey County · 241,191 people
- City population
- 32,266
- Metro
- Salinas, CA
- Population (ZIP)
- 32,266
- Household income
- $85,282
- Rent vs Own
- Severe rent burden
- 2315.0
Population outlook (Monterey County) Hauer SSP2
- Today (2025)
- 458,436 people
- By 2030
- 469,418 · +2.4%
- By 2040
- 489,615 · +6.8%
- By 2050
- 506,696 · +10.5%
- By 2075
- 531,048 · +15.8%
- By 2100
- 519,153 · +13.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 46% White 31% Two or more races 18% Asian 10% Black 5% Pacific Islander 2%
- Hispanic origin (detail)
- Mexican 39% Puerto Rican 1%
- Common ancestry
- Lithuanian 2% Italian 1% Slovak 1%
- Foreign-born
- 26% · Canada, China, South Korea
- Languages at home
- 55% English-only · Spanish 34% Tagalog/Filipino 4% Other Indo-European 2%
Political lean MEDSL · Monterey
- 2024 margin
- Strong D (+29.9) · D 63.4% · R 33.5% · Other 3.0%
- 2008→2024 swing
- -8.4pp toward R · 2008: 38.3pp · 2024: 29.9pp
- All cycles
- 2024: D+29.9 2020: D+41.3 2016: D+39.7 2012: D+33.9 2008: D+38.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -902.32%
- Current HPI
- 267.0608
- Rent YoY
- ▬ -0.01%
- Metro
- Salinas, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+241.8% since first listed16 events — show timeline
- 2026-05-07 Price Changed $188,000 bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2026-05-07 Price Changed $188,000 MLSListings
- 2026-04-15 Price Changed $195,000 bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2026-04-15 Price Changed $195,000 MLSListings
- 2026-03-17 Listed $209,900 MLSListings
- 2026-03-17 Listed $209,900 bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2025-12-12 Listing Removed — bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2025-11-22 Price Changed — bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2025-09-16 Price Changed — bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2025-08-08 Price Changed — bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2025-07-30 Listed — bridgeMLS, Bay East AOR, or Contra Costa AOR
- 2013-03-15 Sold (MLS) $53,000 MLSListings
- 2013-01-30 Listed $60,000 MLSListings
- 2003-08-18 Sold (MLS) $45,000 MLSListings
- 2003-08-15 Listing Removed — MLSListings
- 2003-02-14 Listed $55,000 MLSListings
Property tax history
+2.0%/yrLatest (2025): $60 · +5.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…