155 S East Ave · Batesburg-Leesville, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.3/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +3.3/10.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.0/10.0
$265,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Are you looking for country living with convenience to town, shopping, restaurants & close to interstates? Look no further! Nestled on nearly an acre of serene land, this charming brick ranch home offers the perfect blend of country tranquility & town convenience. Featuring an inviting spacious front porch, 3 cozy bedrooms & 2 beautifully remodeled bathrooms, this residence combines comfort with some modern flair. The heart of the home is warmed by 2 gas fireplaces, with 2 separate living rooms creating inviting spaces for relaxation & entertainment. Updated flooring throughout the house adds a touch of elegance, while the well-maintained interiors ensure a move-in-r
Key facts
- Spacious front porch
- 2 gas fireplaces
- Updated flooring
Tags
Property features AI
Exterior
- Parking: Total of 10 parking spaces; Attached side-entry garage with 2 garage spaces on main level
- Utilities: Public sewer; Public water
- Home design: Single-story home
- Construction: Brick exterior above foundation; Crawlspace foundation
- Exterior features: Covered front porch; Covered back porch; Shed; Workshop; Partial fencing; Public water
Interior
- Kitchen: Eat-in kitchen with pantry; Backsplash (other); Microwave above stove; Dishwasher; Disposal; Refrigerator; Self-cleaning free-standing range with exterior vented exhaust
- Bedrooms: Main-level primary bedroom with private closet and Jack & Jill bath; Main-level second bedroom with walk-in closet; Main-level third bedroom with private closet
- Flooring: Luxury vinyl plank flooring in bedrooms, living areas, and kitchen
- Bathrooms: Two full bathrooms
- Heating & cooling: Central cooling; Central electric heating
- Interior features: Ceiling fans throughout; Garage door opener; Smoke detector; Pull-down attic access; Two gas log fireplaces
- Laundry & utility: Main-level laundry in heated mud/utility room; Gas hook-up for laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $-99 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $248k (6.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (30.1% below list).
- Recommended offer: $185k (30.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Lexington 03 (rural): math 26% / reading 33% proficiency, ranked #56 of 80 in SC (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Batesburg-Leesville Primary School (543 students, 100% FRL); Batesburg-Leesville Middle School (math 14% / reading 29%, grade F, #176 of 229 statewide, top 77%, 456 students, 100% FRL); Batesburg-Leesville High School (math 22% / reading 72%, grade D-, #158 of 196 statewide, top 82%, 547 students, 100% FRL) — zoned schools average 100% FRL vs 61% district-wide (39 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 170 active listings in the ZIP; 1,712 units permitted in Lexington County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (10.0% local appreciation)).
- Lexington County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$46k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 5.85%
- Cash-on-cash
- -1.60%
- DSCR
- 0.93
- GRM
- 11.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.1%
- Equity multiple
- 2.86×
- Total profit
- $137,900
- Equity at exit
- $238,733
- IRR
- 20.6%
- Equity multiple
- 6.54×
- Total profit
- $410,766
- Equity at exit
- $514,837
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29070
- Home prices YoY
- 3.2%
- Active inventory
- 170
- Price-to-rent
- 11.9×
Monthly cashflow live
- Estimated rent
- $1,853 medium interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax from tax record
- −$63 /mo · $750/yr
- Insurance
- −$110
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$389
- Net cashflow
- $-99
Break-even live
Sensitivity live
| Price | -10% $51 | -5% $-24 | +0% $-99 | +5% $-174 | +10% $-249 |
|---|---|---|---|---|---|
| Rent | -10% $-245 | -5% $-172 | +0% $-99 | +5% $-26 | +10% $48 |
| Rate | -1.0pp $35 | -0.5pp $-31 | base $-99 | +0.5pp $-167 | +1.0pp $-237 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 32 events
-
2026-06-21days on market $265,000 Active 102 DOM
-
2026-06-18days on market $265,000 Active 99 DOM
-
2026-06-17days on market $265,000 Active 98 DOM
-
2026-06-16days on market $265,000 Active 97 DOM
-
2026-06-15days on market $265,000 Active 96 DOM
-
2026-06-14days on market $265,000 Active 94 DOM
-
2026-06-10days on market $265,000 Active 91 DOM
-
2026-06-09days on market $265,000 Active 90 DOM
-
2026-06-08days on market $265,000 Active 89 DOM
-
2026-06-07days on market $265,000 Active 88 DOM
-
2026-06-03days on market $265,000 Active 84 DOM
-
2026-06-03days on market $265,000 Active 83 DOM
-
2026-06-01days on market $265,000 Active 82 DOM
-
2026-05-31days on market $265,000 Active 81 DOM
-
2026-03-11$265,000 Active
-
2026-03-05historical
-
2026-01-10price $265,000
-
2025-12-05price $270,000
-
2025-10-30price $275,000
-
2025-09-04$280,000 Active
-
2024-07-01soldstatus $248,500
-
2024-03-27historical Active - Contingent
-
2024-03-11$249,900 Active
-
2020-03-13soldstatus $145,000
-
2019-10-10historical
-
2019-09-26price $149,900
-
2019-09-09status Active
-
2019-09-05historical
-
2019-08-21price $152,000
-
2019-05-22status Active
-
2019-05-03historical
-
2019-04-17$156,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $750 · $63/mo
- Projected year-2 tax
- $1,510 · $126/mo
- Expected delta
- +$760/yr (+$63/mo · 101.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,236
- − Mortgage interest
- −$14,844
- − Property taxes
- −$750
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$1,779
- − Management
- −$1,779
- − Depreciation
- −$7,709
- Taxable loss
- −$5,950
- Est. tax savings @ 24.0%
- +$1,428
- After-tax cash flow
- $243/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lexington 03
- NCES district ID
- 4502760
- Math proficiency
- 26% ▼ -18.00%
- Reading proficiency
- 33% ▼ -6.00%
- Median HH income
- $40,709
- Composite
- 24.88/100
- National rank
- #7586
- State rank
- #56 of 80 in SC
Livability — Batesburg-Leesville
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Batesburg-Leesville, SC
- Population (ZIP)
- 15,528
Population outlook (Lexington County) Hauer SSP2
- Today (2025)
- 322,999 people
- By 2030
- 342,356 · +6.0%
- By 2040
- 377,715 · +16.9%
- By 2050
- 406,984 · +26.0%
- By 2075
- 465,447 · +44.1%
- By 2100
- 485,674 · +50.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 12% Hispanic / Latino 7% Two or more races 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 1% Slovak 1% Italian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Lexington
- 2024 margin
- Solid R (+33.5) · D 32.5% · R 66.0% · Other 1.4%
- 2008→2024 swing
- +4.6pp toward D · 2008: -38.0pp · 2024: -33.5pp
- All cycles
- 2024: R+33.5 2020: R+30.1 2016: R+36.7 2012: R+37.8 2008: R+38.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 13.72%
- Current HPI
- 439.77
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+69.3% since first listed18 events — show timeline
- 2026-03-11 Listed $265,000 Consolidated MLS
- 2026-03-05 Delisted — Consolidated MLS
- 2026-01-10 Price Changed $265,000 Consolidated MLS
- 2025-12-05 Price Changed $270,000 Consolidated MLS
- 2025-10-30 Price Changed $275,000 Consolidated MLS
- 2025-09-04 Listed $280,000 Consolidated MLS
- 2024-07-01 Sold (Public Records) $248,500 Public Records
- 2024-03-27 Contingent — Consolidated MLS
- 2024-03-11 Listed $249,900 Consolidated MLS
- 2020-03-13 Sold (Public Records) $145,000 Public Records
- 2019-10-10 Delisted — Consolidated MLS
- 2019-09-26 Price Changed $149,900 Consolidated MLS
- 2019-09-09 Relisted — Consolidated MLS
- 2019-09-05 Delisted — Consolidated MLS
- 2019-08-21 Price Changed $152,000 Consolidated MLS
- 2019-05-22 Relisted — Consolidated MLS
- 2019-05-03 Delisted — Consolidated MLS
- 2019-04-17 Listed $156,500 Consolidated MLS
Property tax history
-12.6%/yrLatest (2024): $750 · +3.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…