CashFlowRE
Sign in Sign up
2481 Kaanapali Pkwy Unit 324 K
C- Composite 54.46
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +3.7/10.0
  • Livability +3.6/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +1.2/10.0

$55,000

2481 Kaanapali Pkwy Unit 324 K · Kaanapali, HI 96761
1 bd · 2.0 ba · 905 sqft · Condo public records · 512 Days on market
Built 1974 $61/sqft · 40% below area Est $92k · 40% under $346/mo HOA · 10% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

Key facts

  • New tile flooring
  • Corner location
  • Wrap around lanai

Tags

WRAP AROUND LANAICORNER LOCATIONRENOVATED IN 2013NEW TILE FLOORINGHARDWOOD CABINETRYGRANITE COUNTER TOPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath condo listed at $55k.

Deal economics

  • At list price, monthly cash flow is $2k ($23k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $55k).
  • Recommended offer: $48k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#19 in HI) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, commute B+; Watch: health & safety C-, amenities F, cost of living F.
  • Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+4.0%/yr); 637 active listings in the ZIP; solid renter incomes; 906 units permitted in Maui County in 2024 (289 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($101k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Maui County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $15k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 512 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 20y ago; this cycle's ask has dropped $34k (38%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $22k; list at $55k implies a 144% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 512 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
6.13%
Cap rate
48.55%
Cash-on-cash
150.93%
DSCR
7.72
GRM
1.4

CMA / ARV

ARV (median comp)
$91,636
List price
$55,000
Delta
-39.98%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2481 Kaanapali Pkwy Unit 808 I 0.02mi 1/2.0 905 (0%) 12mo $38,500 $43 89

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.97% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.66×
Total profit
$118,038
Equity at exit
$8,201
10-year hold
IRR
Equity multiple
18.96×
Total profit
$276,609
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
37 Tenant-Leaning
State Hawaii
37 Tenant-Leaning · D+13
County
— inherits STATE
City
— inherits STATE
Honolulu has source-of-income protections; warranty of habitability strong.

ZIP-level market 96761

Home prices YoY
-1.9%
Rents YoY
4.0%
Active inventory
637
Price-to-rent
1.4×

Monthly cashflow live

Estimated rent
$3,371 medium interval (Pro) →
Mortgage (P&I)
$288
Tax est. 1.5%
$69 /mo · $825/yr
Insurance
$23
HOA
$346
Vacancy / Maint / Mgmt
$708
Net cashflow
$1,937

Break-even live

Break-even rent $919
Max offer price $55,000
Occupancy floor 38%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail condo

Monthly dues
$346 · $4,152/yr
Likely covers
landscapingpooldoorman
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $55,000 Active 512 DOM
  2. 2026-06-17
    days on market $55,000 Active 511 DOM
  3. 2026-06-15
    days on market $55,000 Active 509 DOM
  4. 2026-06-13
    days on market $55,000 Active 507 DOM
  5. 2026-06-13
    days on market $55,000 Active 506 DOM
  6. 2026-06-10
    days on market $55,000 Active 504 DOM
  7. 2026-06-09
    days on market $55,000 Active 503 DOM
  8. 2026-06-08
    days on market $55,000 Active 502 DOM
  9. 2026-06-07
    days on market $55,000 Active 501 DOM
  10. 2026-06-05
    days on market $55,000 Active 498 DOM
  11. 2026-06-03
    days on market $55,000 Active 497 DOM
  12. 2026-06-02
    days on market $55,000 Active 496 DOM
  13. 2026-06-01
    days on market $55,000 Active 495 DOM
  14. 2026-05-31
    days on market $55,000 Active 494 DOM
  15. 2026-05-14
    price $55,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  16. 2026-04-16
    price $60,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  17. 2025-11-21
    price $62,500 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  18. 2025-10-02
    price $65,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  19. 2025-08-26
    price $68,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  20. 2025-07-14
    price $70,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  21. 2025-06-19
    price $73,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  22. 2025-05-05
    price $75,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  23. 2025-03-29
    price $79,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  24. 2025-03-08
    price $81,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  25. 2025-02-12
    price $85,000 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  26. 2025-01-21
    listed $89,000 Active 1433-char remark
    Show marketing remark (1433 chars)

    WTIO 324 boasts a large wrap around lanai. Enjoy extra outdoor space in this corner location. WTIO 324 K is 1 bedroom with 2 bathrooms located on the north side of Tower I. The condo was renovated in 2013 which included new tile flooring, hardwood cabinetry, granite counter tops, stainless steel appliances, and fully remodeled bathroom. Occupancy for this time interval is from May 15 to May 29 annually. Some furnishings and improvements in the apartment may be different than photographed. The annual maintenance fees offer ease of payment with a portion billed in February and the balance due in the late summer/early fall. Fees include property taxes, grounds, building and unit maintenance, reserve fund, and housekeeping. The Whaler on Kaanapali Beach boasts amenities that include an ocean view pool along the famed Kaanapali Beach walk, state of the art workout facility, underground parking, tennis courts, and a business center. Beachside BBQs, on-site concierge services, and beach activity kiosk are some of the highlights offered on property. Ongoing improvements on the property include building spalling and painting. Take a stroll in the center courtyard while enjoying the tropical landscaping and Koi fish pond. Situated in the heart of Kaanapali Beach, The Whaler is a short distance away from famed Black Rock and world class shopping and dining, as well as championship golf courses. The Whaler is zoned hotel.

  27. 2022-07-01
    soldstatus $22,500 Sold 469-char remark
    Show marketing remark (469 chars)

    One bedroom two bath, time interval unit on the 3rd floor located on the north side of Tower 1. Spacious floor plan sleeps 4 people comfortably. This unit has had a full renovation to the kitchen including counter tops and new appliances, along with the bathroom area. The Whaler on Kaanapali Beach offers amenities that include an ocean front pool and hot tub, spa, sauna, workout gym, salon, concierge service and underground parking. Occupancy dates are August 7-21.

  28. 2022-04-09
    historical Pending - Continue to Show 469-char remark
    Show marketing remark (469 chars)

    One bedroom two bath, time interval unit on the 3rd floor located on the north side of Tower 1. Spacious floor plan sleeps 4 people comfortably. This unit has had a full renovation to the kitchen including counter tops and new appliances, along with the bathroom area. The Whaler on Kaanapali Beach offers amenities that include an ocean front pool and hot tub, spa, sauna, workout gym, salon, concierge service and underground parking. Occupancy dates are August 7-21.

  29. 2022-04-05
    listed $22,500 Active 469-char remark
    Show marketing remark (469 chars)

    One bedroom two bath, time interval unit on the 3rd floor located on the north side of Tower 1. Spacious floor plan sleeps 4 people comfortably. This unit has had a full renovation to the kitchen including counter tops and new appliances, along with the bathroom area. The Whaler on Kaanapali Beach offers amenities that include an ocean front pool and hot tub, spa, sauna, workout gym, salon, concierge service and underground parking. Occupancy dates are August 7-21.

  30. 2021-08-26
    soldstatus $29,000 Sold
  31. 2021-07-03
    historical Pending - Continue to Show
  32. 2020-04-01
    historical
  33. 2020-03-27
    price $29,000
  34. 2020-02-13
    price $14,999
  35. 2020-01-31
    price $26,000
  36. 2020-01-07
    listed $18,900 Active
  37. 2019-11-02
    price $27,000
  38. 2019-08-22
    price $29,000
  39. 2019-07-06
    price $30,000
  40. 2019-04-02
    price $32,500
  41. 2018-11-30
    price $33,000
  42. 2018-04-03
    listed $34,000 Active
  43. 2011-09-09
    historical
  44. 2011-05-16
    soldstatus $10,900
  45. 2011-01-16
    listed $48,000
  46. 2010-03-26
    listed $15,900
  47. 2009-05-27
    historical
  48. 2009-04-28
    historical
  49. 2008-06-17
    listed $29,000
  50. 2008-04-16
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,451
− Mortgage interest
−$3,081
− Property taxes
−$825
− Insurance
−$275
− Repairs & maintenance
−$3,236
− Management
−$3,236
− HOA
−$4,152
− Depreciation
−$1,600
Taxable income
$24,046
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,771
After-tax cash flow
$17,472/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hawaii Department Of Education
NCES district ID
1500030
Math proficiency
32% ▼ -10.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$69,005
Composite
37.07/100
National rank
#4504
State rank
#1 of 1 in HI

Livability — Kaanapali

Score
72/100
State rank
#19
US rank
#6248

Category grades

Amenities F Commute B+ Cost of living F Crime A+ Employment A+ Housing C+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kaanapali, HI
County
Maui County · 114,195 people
Metro
Kahului-Wailuku-Lahaina, HI
Population (ZIP)
20,952
Household income
$101,123
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
835.0

Population outlook (Maui County) Hauer SSP2

Today (2025)
185,013 people
By 2030
194,315 · +5.0%
By 2040
210,917 · +14.0%
By 2050
226,396 · +22.4%
By 2075
270,475 · +46.2%
By 2100
316,825 · +71.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.78)
Race & ethnicity
White 35% Asian 29% Two or more races 25% Hispanic / Latino 13% Pacific Islander 6%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Russian 3% Lithuanian 2% Iranian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
74% English-only · Other Asian/Pacific 12% Tagalog/Filipino 6% Spanish 5%

Political lean MEDSL · Maui

2024 margin
Strong D (+25.9) · D 61.9% · R 36.0% · Other 2.2%
2008→2024 swing
-29.3pp toward R · 2008: 55.2pp · 2024: 25.9pp
All cycles
2024: D+25.9 2020: D+35.5 2016: D+38.6 2012: D+50.3 2008: D+55.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -7.68%
Current HPI
389.2894
Rent YoY
▲ 3.97%
Metro
Kahului-Wailuku-Lahaina, HI
State GDP YoY
F500 in state
0

Price history

+197.3% since first listed
44 events — show timeline
  • 2026-05-14 Price Changed $55,000 RAM MLS
  • 2026-04-16 Price Changed $60,000 RAM MLS
  • 2025-11-21 Price Changed $62,500 RAM MLS
  • 2025-10-02 Price Changed $65,000 RAM MLS
  • 2025-08-26 Price Changed $68,000 RAM MLS
  • 2025-07-14 Price Changed $70,000 RAM MLS
  • 2025-06-19 Price Changed $73,000 RAM MLS
  • 2025-05-05 Price Changed $75,000 RAM MLS
  • 2025-03-29 Price Changed $79,000 RAM MLS
  • 2025-03-08 Price Changed $81,000 RAM MLS
  • 2025-02-12 Price Changed $85,000 RAM MLS
  • 2025-01-21 Listed $89,000 RAM MLS
  • 2022-07-01 Sold (MLS) $22,500 RAM MLS
  • 2022-04-09 Contingent RAM MLS
  • 2022-04-05 Listed $22,500 RAM MLS
  • 2021-08-26 Sold (MLS) $29,000 RAM MLS
  • 2021-07-03 Contingent RAM MLS
  • 2020-04-01 Listing Removed RAM MLS
  • 2020-03-27 Price Changed $29,000 RAM MLS
  • 2020-02-13 Price Changed $14,999 RAM MLS
  • 2020-01-31 Price Changed $26,000 RAM MLS
  • 2020-01-07 Listed $18,900 RAM MLS
  • 2019-11-02 Price Changed $27,000 RAM MLS
  • 2019-08-22 Price Changed $29,000 RAM MLS
  • 2019-07-06 Price Changed $30,000 RAM MLS
  • 2019-04-02 Price Changed $32,500 RAM MLS
  • 2018-11-30 Price Changed $33,000 RAM MLS
  • 2018-04-03 Listed $34,000 RAM MLS
  • 2011-09-09 Listing Removed RAM MLS
  • 2011-05-16 Sold (MLS) $10,900 RAM MLS
  • 2011-01-16 Listed $48,000 RAM MLS
  • 2010-03-26 Listed $15,900 RAM MLS
  • 2009-05-27 Listing Removed RAM MLS
  • 2009-04-28 Listing Removed RAM MLS
  • 2008-06-17 Listed $29,000 RAM MLS
  • 2008-04-16 Listing Removed RAM MLS
  • 2007-06-11 Listed $35,000 RAM MLS
  • 2007-04-11 Listed $29,900 RAM MLS
  • 2006-09-22 Sold (MLS) $16,500 RAM MLS
  • 2006-04-07 Listed $17,500 RAM MLS
  • 1998-03-25 Sold (Public Records) $18,000 Public Records
  • 1997-02-01 Sold (Public Records) $110,000 Public Records
  • 1990-12-28 Sold (Public Records) $537,900 Public Records
  • 1988-02-01 Sold (Public Records) $18,500 Public Records

Property tax history

+8.6%/yr

Latest (2025): $17,052 · +7.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…