CashFlowRE
Sign in Sign up
8808 Clear View St 🏗️ New Construction
D- Composite 37.23
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.3/30.0
  • ARV discount +7.5/15.0
  • Schools +4.4/10.0
  • Livability +3.8/5.0
  • 1% rule +3.4/10.0
  • DSCR +3.0/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$337,000

8808 Clear View St · Ellenton, FL 34219
4 bd · 2.0 ba · 1,665 sqft · Land · 54 Days on market
Built 2026 5,200 sqft lot $100/mo HOA · 4% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Under Construction. REDTAG SALE! Receive up to $20,000 towards closing costs, $5,000 towards upgrades and special interest rates with the use of our preferred lender - Now through Sunday, April 26th. Welcome to Seaire, our newest single-family home community where luxurious living meets a vibrant coastal lifestyle. Situated in the center of Parrish, Florida, Seaire offers a blend of modern convenience, resort-style amenities, and a warm, welcoming neighborhood atmosphere. At the heart of Seaire lies a breathtaking 4.5-acre crystal-clear lagoon, the centerpiece for relaxation and recreation. Whether you’re seeking adventure or a serene escape, the lagoon offers something for everyone.

Key facts

  • Private bar
  • Swim-up lagoon bar
  • Splash pad

Tags

CRYSTAL-CLEAR LAGOONPRIVATE BARSWIM-UP LAGOON BARSPLASH PADWATER OBSTACLE COURSESUPERSLIDE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $337k.

Deal economics

  • At list price, monthly cash flow is $-183 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $310k (7.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $284k (15.6% below list).
  • Recommended offer: $284k (15.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 4.5% in Ellenton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 76/100 on livability (#232 in FL, #3,666 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Barbara A Harvey Elementary School (math 74% / reading 59%, grade B+, #473 of 2,144 statewide, top 23%, 1,069 students, 33% FRL); Parrish Community High School (math 47% / reading 57%, grade D+, #160 of 667 statewide, top 25%, 2,017 students, 32% FRL) — zoned schools average 33% FRL vs 51% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-0.9%/yr); 2170 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 54 days — a 3% lower offer ($327k) is reasonable based on typical stale-listing flexibility.
Recommended offer $284,260 (15.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 54 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
5.64%
Cash-on-cash
-2.33%
DSCR
0.90
GRM
9.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.7%
Equity multiple
0.21×
Total profit
$-74,508
Equity at exit
$50,248
10-year hold
IRR
-30.6%
Equity multiple
-0.18×
Total profit
$-111,681
Equity at exit
$29,138

Cash invested: $94,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34219

Home prices YoY
-23.7%
Rents YoY
-0.9%
Active inventory
2170
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,843 high interval (Pro) →
Mortgage (P&I)
$1,767
Tax est. 1.5%
$421 /mo · $5,055/yr
Insurance
$140
HOA
$100
Vacancy / Maint / Mgmt
$597
Net cashflow
$-183

Break-even live

Break-even rent $3,075
Max offer price $310,479
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,250
Closing costs
$10,110
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8505 Bella Mar Trl Parrish, FL 4.0 2.5 1870 $2,750 $1.47 16d 1 0.17mi
9432 Bella Mar Trl Parrish, FL 4.0 2.5 2045 $2,699 $1.32 16d 1 0.18mi
9009 Moccasin Wallow Rd Parrish, FL 3.0–4.0 2.5 1581 $2,304 $1.46 1d 32 0.26mi
9224 Bonita Mar Dr Parrish, FL 3.0 2.5 1799 $2,290 $1.27 23d 1 0.40mi
9207 Bonita Mar Dr Parrish, FL 3.0 2.5 1666 $2,275 $1.37 23d 1 0.44mi
9262 Gulf Haven Dr Palmetto, FL 3.0 2.5 2043 $2,750 $1.35 14d 1 0.67mi
9962 Last Light Gln Parrish, FL 4.0 2.0 1740 $2,495 $1.43 3d 1 0.72mi
7566 Sea Oak Ct Palmetto, FL 3.0 2.5 1807 $2,700 $1.49 21d 1 0.75mi
7562 Sea Oak Ct Palmetto, FL 3.0 2.0 1433 $2,400 $1.67 21d 1 0.76mi
10225 Daybreak Gln Parrish, FL 4.0 3.0 1978 $2,600 $1.31 3d 1 0.88mi
10120 Abrazo DR Palmetto, FL 1.0–3.0 1.0–2.5 1122 $2,675 $2.38 2d 24 1.01mi
10416 High Noon Trl Parrish, FL 3.0 2.0 1412 $2,400 $1.70 3d 1 1.04mi
7122 87th Ln E Palmetto, FL 4.0 2.0 1593 $2,750 $1.73 23d 1 1.06mi
10455 Wet Marsh Cv Parrish, FL 3.0 2.0 1635 $2,650 $1.62 10d 1 1.08mi

HOA detail

Monthly dues
$100 · $1,200/yr

Listing history 9 events

  1. 2026-04-27
    status Pending
  2. 2026-04-22
    price $337,000
  3. 2026-04-15
    price $339,000
  4. 2026-04-09
    price $344,000
  5. 2026-03-25
    price $354,000
  6. 2026-03-18
    price $357,000
  7. 2026-03-13
    price $359,990
  8. 2026-03-04
    listed $369,000 Active
  9. 2025-10-22
    soldstatus $3,486,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,111
− Mortgage interest
−$18,877
− Property taxes
−$5,055
− Insurance
−$1,685
− Repairs & maintenance
−$2,729
− Management
−$2,729
− HOA
−$1,200
− Depreciation
−$9,804
Taxable loss
−$7,967
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,912
After-tax cash flow
$-287/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Ellenton

Score
76/100
State rank
#232
US rank
#3666

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Manatee County · 416,364 people
City population
33,319
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
33,296
Household income
$113,773
Rent vs Own
8.1% rent · 91.9% own
Severe rent burden
219.0

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 11% Two or more races 8% Black 8% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 4% Hispanic 2% Russian 2%
Foreign-born
10% · Canada, Dominican Republic, Jamaica
Languages at home
88% English-only · Spanish 7% French/Haitian/Cajun 2% Other Asian/Pacific 1%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.45%
Current HPI
271.7131
Rent YoY
▼ -0.95%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-90.3% since first listed
9 events — show timeline
  • 2026-04-27 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Price Changed $337,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Price Changed $339,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-09 Price Changed $344,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-25 Price Changed $354,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-18 Price Changed $357,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-13 Price Changed $359,990 Stellar MLS as Distributed by MLS Grid
  • 2026-03-04 Listed $369,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-22 Sold (Public Records) $3,486,000 Public Records

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…