CashFlowRE
Sign in Sign up
6005 Covers Cv
D Composite 42.12
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.9/15.0
  • Cash flow +10.4/30.0
  • Schools +5.2/10.0
  • Livability +3.7/5.0
  • 1% rule +3.1/10.0
  • DSCR +3.0/10.0
  • Rent growth +1.9/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$281,600

6005 Covers Cv · Schertz, TX 78132
4 bd · 3.0 ba · 2,888 sqft · SingleFamily · 162 Days on market
Built 1975 Poor condition 0.57 ac lot $98/sqft · 14% below area Est $328k · 14% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

Key facts

  • Separate entrance
  • Wraparound carport
  • Private apartment

Tags

GATED DRIVEWAYWRAPAROUND CARPORTFENCED BACKYARDSTORAGE BARNPRIVATE APARTMENTSEPARATE ENTRANCE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $282k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $-149 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $260k (7.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $227k (19.2% below list).
  • Recommended offer: $227k (19.2% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 2.9% in Schertz — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#198 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: health & safety D+, amenities F, commute F.
  • Comal ISD (rural): math 57% / reading 59% proficiency, ranked #58 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Garden Ridge El (math 61% / reading 60%, grade B-, #385 of 4,322 statewide, top 9%, 828 students, 22% FRL); Canyon Middle (math 48% / reading 44%, grade D+, #462 of 1,662 statewide, top 28%, 1,175 students, 47% FRL); Canyon H S (math 59% / reading 65%, grade B-, #237 of 1,632 statewide, top 16%, 2,348 students, 35% FRL) — zoned schools at 34% FRL track the district average.
  • Market conditions: Rents soft (-2.3%/yr); 1136 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 162 days — a 12% lower offer ($248k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 12y ago; this cycle's ask has dropped $158k (36%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $227,441 (19.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 162 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.66%
Cash-on-cash
-2.27%
DSCR
0.90
GRM
10.3

CMA / ARV

ARV (median comp)
$328,322
List price
$281,600
Delta
-14.23%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5701 Crooked Stick 0.30mi 4/2.0 2,692 (-7%) 14mo $284,800 $106 59
3727 Columbia 0.43mi 5/2.5 (+1) 2,581 (-11%) 2mo $339,000 $131 54
5818 Reagan Rdg 0.64mi 4/2.5 2,843 (-2%) 16mo $473,000 $166 52
4995 Winkler Trl 0.74mi 4/3.5 2,656 (-8%) 1mo $409,000 $154 49
3426 Columbia 0.73mi 5/3.0 (+1) 3,027 (+5%) 6mo $449,000 $148 48
6793 Concho Crk 0.54mi 4/2.5 2,512 (-13%) 4mo $399,000 $159 48
6548 Mason 0.63mi 4/3.0 2,494 (-14%) 4mo $445,000 $178 45
5820 Saint Andrews 0.49mi 5/3.5 (+1) 3,205 (+11%) 10mo $569,000 $178 44
3425 Charleston Ln 0.70mi 3/2.5 (-1) 2,766 (-4%) 13mo $360,000 $130 43
5508 Columbia Dr 0.69mi 4/2.5 2,492 (-14%) 1mo $285,000 $114 43
4919 Midland Dr 0.56mi 4/2.5 2,552 (-12%) 12mo $489,990 $192 42
5034 Winkler Trl 0.64mi 4/3.0 2,486 (-14%) 9mo $449,000 $181 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.5%
Equity multiple
0.22×
Total profit
$-61,771
Equity at exit
$41,987
10-year hold
IRR
-29.3%
Equity multiple
-0.16×
Total profit
$-91,652
Equity at exit
$24,348

Cash invested: $78,848 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78132

Rents YoY
-2.3%
Active inventory
1136
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,274 high interval (Pro) →
Mortgage (P&I)
$1,477
Tax est. 1.5%
$352 /mo · $4,224/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$478
Net cashflow
$-149

Break-even live

Break-even rent $2,463
Max offer price $259,997
Occupancy floor

Sensitivity live

Price -10% $45 -5% $-52 +0% $-149 +5% $-247 +10% $-344
Rent -10% $-329 -5% $-239 +0% $-149 +5% $-59 +10% $30
Rate -1.0pp $-7 -0.5pp $-78 base $-149 +0.5pp $-222 +1.0pp $-296

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,400
Closing costs
$8,448
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5708 Mahogany Bay Schertz, TX 4.0 2.5 2372 $1,950 $0.82 45d 1 0.32mi
5125 Columbia Dr Cibolo, TX 4.0 3.0 2606 $2,095 $0.80 25d 1 0.42mi
6661 Bowie Cv Schertz, TX 3.0 3.0 2398 $2,195 $0.92 14d 1 0.56mi
3438 Columbia Dr Cibolo, TX 3.0 2.5 2312 $1,970 $0.85 45d 1 0.69mi
3401 Charleston Ln Cibolo, TX 4.0 3.0 2403 $2,995 $1.25 25d 1 0.80mi
3410 Sherwin Dr Schertz, TX 3.0 2.5 2329 $1,850 $0.79 5d 1 0.95mi
5744 Columbia Dr Cibolo, TX 3.0 2.5 2405 $2,029 $0.84 25d 1 1.03mi
5488 Devonwood St Cibolo, TX 4.0 2.5 2756 $2,500 $0.91 0d 1 1.09mi
5473 Cypress Pt Unit NA Cibolo, TX 4.0 3.5 2666 $2,575 $0.97 0d 1 1.16mi
5489 Cypress Pt Cibolo, TX 4.0 3.5 2732 $2,550 $0.93 0d 1 1.16mi
3120 Half Moon Dr Schertz, TX 4.0 3.0 3352 $2,485 $0.74 21d 1 1.18mi
3405 Whisper Hvn Schertz, TX 4.0 2.5 3109 $2,900 $0.93 25d 1 1.31mi
3333 Whisper Hvn Schertz, TX 5.0 3.0 3107 $2,599 $0.84 25d 1 1.33mi
3333 Whisper Hvn Schertz, TX 5.0 3.0 3109 $2,599 $0.84 6d 1 1.33mi
4809 Park Gln Marion, TX 3.0 2.5 2089 $2,150 $1.03 45d 1 1.47mi
4821 Park Gln Marion, TX 4.0 3.0 2245 $2,147 $0.96 45d 1 1.48mi
5012 Arrow Vis Marion, TX 4.0 2.5 2100 $2,000 $0.95 14d 1 1.49mi

Listing history 50 events

  1. 2026-06-10
    status $281,600 Pending 162 DOM
  2. 2026-06-09
    days on market $281,600 Active 162 DOM
  3. 2026-06-08
    days on market $281,600 Active 161 DOM
  4. 2026-06-07
    days on market $281,600 Active 160 DOM
  5. 2026-06-04
    days on market $281,600 Active 157 DOM
  6. 2026-06-03
    status $281,600 Active 156 DOM
  7. 2026-05-05
    status Pending 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  8. 2026-04-25
    price $281,600 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  9. 2026-04-15
    status Active 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  10. 2026-02-24
    status Pending 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  11. 2026-02-03
    price $316,800 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  12. 2025-12-27
    price $352,000 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  13. 2025-11-25
    price $387,200 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  14. 2025-10-11
    listed $440,000 Active 869-char remark
    Show marketing remark (869 chars)

    HUD owned property. Case #514-254878. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This unique ranch style property offers stunning curb appeal with large oak trees, a metal roof, and an impressive gated driveway leading to a wraparound carport. The spacious fenced backyard features a storage barn and plenty of open space to enjoy. Inside the main home, you’ll find a single story layout with 3 bedrooms and 2 bathrooms, and a large open living room to kitchen with tall ceilings, abundant natural light, and backyard views through numerous windows. The former garage has been converted into a private 1 bedroom and 1 bathroom apartment with its own kitchen, living room, and separate entrance, perfect for guests, multigenerational living, or rental income.

  15. 2018-01-12
    soldstatus Sold 520-char remark
    Show marketing remark (520 chars)

    Location, location, location-this is it! Located between New Braunfels & SA & near IH35 for easy commute! Just because it says "built in 1975," don't let that fool you. Home has been remodeled into a beautiful, contemporary home. Lg master bedroom, 3 bedrooms with Jack-n-Jill bathroom, wine & mini fridges for entertaining. Gorgeous windows along one side provide for natural lighting & a view of a scenic backyard. Garage has been renovated into a 652 square ft mother-in-law suite or rental!

  16. 2018-01-11
    status Pending 520-char remark
    Show marketing remark (520 chars)

    Location, location, location-this is it! Located between New Braunfels & SA & near IH35 for easy commute! Just because it says "built in 1975," don't let that fool you. Home has been remodeled into a beautiful, contemporary home. Lg master bedroom, 3 bedrooms with Jack-n-Jill bathroom, wine & mini fridges for entertaining. Gorgeous windows along one side provide for natural lighting & a view of a scenic backyard. Garage has been renovated into a 652 square ft mother-in-law suite or rental!

  17. 2017-11-01
    listed $256,900 New 520-char remark
    Show marketing remark (520 chars)

    Location, location, location-this is it! Located between New Braunfels & SA & near IH35 for easy commute! Just because it says "built in 1975," don't let that fool you. Home has been remodeled into a beautiful, contemporary home. Lg master bedroom, 3 bedrooms with Jack-n-Jill bathroom, wine & mini fridges for entertaining. Gorgeous windows along one side provide for natural lighting & a view of a scenic backyard. Garage has been renovated into a 652 square ft mother-in-law suite or rental!

  18. 2017-10-25
    historical
  19. 2017-10-16
    historical
  20. 2017-10-16
    status Pending
  21. 2017-10-16
    status Pending
  22. 2017-09-20
    status Pending
  23. 2017-09-19
    status Pending with Option
  24. 2017-09-19
    historical Option Period
  25. 2017-09-19
    status Pending - Taking Backups
  26. 2017-09-19
    historical Active Option
  27. 2017-09-19
    historical Temporarily Off Market
  28. 2017-09-18
    historical
  29. 2017-09-10
    price $279,900
  30. 2017-09-10
    price $279,900
  31. 2017-09-10
    price $279,900
  32. 2017-09-10
    status Back on Market
  33. 2017-09-10
    status Active
  34. 2017-09-10
    status Active
  35. 2017-09-10
    status Active
  36. 2017-07-28
    historical
  37. 2017-07-21
    historical
  38. 2017-07-20
    historical
  39. 2017-07-20
    historical Temporarily Off Market
  40. 2017-07-20
    price
  41. 2017-07-20
    status Active
  42. 2017-07-20
    status Back on Market
  43. 2017-07-13
    status Pending with Option
  44. 2017-07-13
    historical Active Option
  45. 2017-06-12
    status Back on Market
  46. 2017-06-12
    status Active
  47. 2017-06-12
    status Active
  48. 2017-06-12
    status Active
  49. 2017-06-02
    status Pending SB
  50. 2017-05-29
    status Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,293
− Mortgage interest
−$15,774
− Property taxes
−$4,224
− Insurance
−$1,408
− Repairs & maintenance
−$2,183
− Management
−$2,183
− Depreciation
−$8,192
Taxable loss
−$6,672
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,601
After-tax cash flow
$-190/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Poor 20/100 Extensive rehab

This property requires extensive repairs and updates to bring it up to a livable condition. Significant investments in the roof, exterior, flooring, HVAC, and landscaping are necessary to increase its value.

Repairs flagged

  • Major roof — Significant damage and discoloration
  • Major exterior siding — Weathered and peeling
  • Major flooring — Worn and damaged
  • Major HVAC/mechanicals — No recent maintenance

Value-add opportunities

  • Both roof replacement — Critical to safety and appearance
  • Both exterior siding repair — Improves curb appeal and value
  • Both flooring replacement — Enhances living space and value
  • Both HVAC upgrade — Improves comfort and energy efficiency
  • Both landscaping and curb appeal — Enhances property value and appeal

Renovation cost estimate screening

Repair itemSeverityEst. cost
roof · Significant damage and discoloration Major $15,000–50,000
exterior siding · Weathered and peeling Major $15,000–50,000
flooring · Worn and damaged Major $15,000–50,000
HVAC/mechanicals · No recent maintenance Major $15,000–50,000
Total estimated repair cost · 4 items $60,000–200,000

Value-add ROI direction

  • Both roof replacement — Critical to safety and appearance
  • Both exterior siding repair — Improves curb appeal and value
  • Both flooring replacement — Enhances living space and value
  • Both HVAC upgrade — Improves comfort and energy efficiency
  • Both landscaping and curb appeal — Enhances property value and appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Comal ISD
NCES district ID
4814730
Math proficiency
57% ▼ -9.00%
Reading proficiency
59% ▼ -2.00%
Median HH income
$74,792
Composite
51.79/100
National rank
#1671
State rank
#58 of 826 in TX

Livability — Schertz

Score
73/100
State rank
#198
US rank
#5013

Category grades

Amenities F Commute F Cost of living A Crime A Employment A+ Housing A+ Health & safety D+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Schertz, TX
County
Comal County · 206,262 people
City population
41,907
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
40,953
Household income
$135,315
Rent vs Own
12.5% rent · 87.5% own
Severe rent burden
264.0

Population outlook (Comal County) Hauer SSP2

Today (2025)
175,637 people
By 2030
199,911 · +13.8%
By 2040
249,436 · +42.0%
By 2050
299,430 · +70.5%
By 2075
423,857 · +141.3%
By 2100
512,048 · +191.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 21% Two or more races 13% Black 2% Asian 2%
Hispanic origin (detail)
Mexican 16% Puerto Rican 1%
Common ancestry
Slovak 4% Italian 3% Serbian 3%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 9% Other Indo-European 1%

Political lean MEDSL · Comal

2024 margin
Solid R (+45.5) · D 26.8% · R 72.2%
2008→2024 swing
+1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -139.57%
Current HPI
202.432
Rent YoY
▼ -2.32%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+96.1% since first listed
55 events — show timeline
  • 2026-05-05 Pending Unlock MLS
  • 2026-04-25 Price Changed $281,600 Unlock MLS
  • 2026-04-15 Relisted Unlock MLS
  • 2026-02-24 Pending Unlock MLS
  • 2026-02-03 Price Changed $316,800 Unlock MLS
  • 2025-12-27 Price Changed $352,000 Unlock MLS
  • 2025-11-25 Price Changed $387,200 Unlock MLS
  • 2025-10-11 Listed $440,000 Unlock MLS
  • 2018-01-12 Sold (MLS) LERA
  • 2018-01-11 Pending LERA
  • 2017-11-01 Listed $256,900 LERA
  • 2017-10-25 Delisted CBMLS
  • 2017-10-16 Listing Removed CTXMLS
  • 2017-10-16 Pending Unlock MLS
  • 2017-10-16 Pending LERA
  • 2017-09-20 Pending CBMLS
  • 2017-09-19 Pending CTXMLS
  • 2017-09-19 Contingent CBMLS
  • 2017-09-19 Pending Unlock MLS
  • 2017-09-19 Contingent LERA
  • 2017-09-19 Delisted Unlock MLS
  • 2017-09-18 Listing Removed LERA
  • 2017-09-10 Price Changed $279,900 LERA
  • 2017-09-10 Price Changed $279,900 CTXMLS
  • 2017-09-10 Price Changed $279,900 CBMLS
  • 2017-09-10 Relisted LERA
  • 2017-09-10 Relisted CTXMLS
  • 2017-09-10 Relisted CBMLS
  • 2017-09-10 Relisted Unlock MLS
  • 2017-07-28 Listing Removed LERA
  • 2017-07-21 Listing Removed CTXMLS
  • 2017-07-20 Delisted CBMLS
  • 2017-07-20 Price Changed Unlock MLS
  • 2017-07-20 Delisted Unlock MLS
  • 2017-07-20 Relisted CTXMLS
  • 2017-07-20 Relisted LERA
  • 2017-07-13 Pending CTXMLS
  • 2017-07-13 Contingent LERA
  • 2017-06-12 Relisted LERA
  • 2017-06-12 Relisted CTXMLS
  • 2017-06-12 Relisted Unlock MLS
  • 2017-06-12 Relisted CBMLS
  • 2017-06-02 Pending LERA
  • 2017-05-29 Pending CBMLS
  • 2017-05-21 Contingent CBMLS
  • 2017-05-21 Contingent Unlock MLS
  • 2017-05-21 Contingent LERA
  • 2017-05-18 Pending CTXMLS
  • 2017-05-01 Listed $264,999 CTXMLS
  • 2017-04-10 Listed $264,999 CBMLS
  • 2017-04-10 Listed Unlock MLS
  • 2017-04-07 Listed $264,999 LERA
  • 2014-10-31 Sold (MLS) LERA
  • 2014-09-12 Listing Removed LERA
  • 2014-08-07 Listed $143,600 LERA

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…