🏷️ Likely Rental
555 Freeman Rd Unit 127 · Central Point, OR
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $498 – $926
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 31 days/yr
- Unhealthy air days in 30 yrs
- 32 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- ARV discount +15.0/15.0
- DSCR +7.5/10.0
- 1% rule +4.8/10.0
- Livability +4.5/5.0
- Rent growth +3.6/5.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
With a full price offer, seller is willing to paint the exterior (buyer can select the paint color) of the property! If you're searching for a move-in ready remodeled home in the Meadows 55+ Community, this is the one for you! This charmer features 3 bedrooms, 2 bathrooms, 1440 sq ft, open floor plan, spacious living room, large yard, covered patio, vaulted ceilings, attached 2 car garage, new carpet/laminate flooring throughout, new interior paint, new plumbing, new light fixtures, new vanities, new dishwasher, new range, and much more! Space rent is $630 per month and that covers clubhouse, trash, sewer, pool, & fitness room. Very rare opportunity to find a property at this price poi
Key facts
- Open floor plan
- New carpet
- Large yard
Tags
Property features AI
Finance
- Financial info: Monthly land lease: $630
- HOA & community: CC&Rs in place; On leased land (land lease applies)
Exterior
- Parking: Attached garage (concrete), 1 garage space
- Security: Smoke detectors; Carbon monoxide detectors
- Utilities: Public water; Public sewer; Electricity connected
- Home design: Mobile home (double wide) located in a park; One level; May remain in park; Skirted with wood; Flood zone status noted
- Construction: Built in 1980; Composition roof; Pillar/post/pier foundation
- Exterior features: Fenced lot; Level lot; Paved road access; Aluminum window frames; Carbon monoxide and smoke detectors
Interior
- Kitchen: Dishwasher; Oven; Range; Refrigerator; Water heater
- Bedrooms: 3 bedrooms (primary on main level)
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Heat pump; Central air conditioning
- Interior features: Open floor plan; Primary bedroom on main level; Shower/tub combo; Vaulted ceilings
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $199k.
Deal economics
- At list price, monthly cash flow is $300 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $196k (1.7% below list).
- Recommended offer: $193k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 3.0% in Central Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 90/100 on livability (#3 in OR, #92 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Central Point SD 6 (suburban): math 19% / reading 41% proficiency, ranked #42 of 58 in OR (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Central Point Elementary School (math 22% / reading 27%, grade F, #320 of 412 statewide, top 82%, 454 students, 66% FRL); Scenic Middle School (math 19% / reading 41%, grade F, #84 of 128 statewide, top 66%, 844 students, 58% FRL).
- Market conditions: Rents rising fast (+4.3%/yr); 211 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 904 units permitted in Jackson County in 2024 (212 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Jackson County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($193k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; major wildfire risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 8.50%
- Cash-on-cash
- 7.88%
- DSCR
- 1.35
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $295,200
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 555 Freeman Rd Unit 146 | 0.12mi | 3/2.0 | 1,512 (+5%) | 6mo | $341,000 | $226 | 77 |
| 555 Freeman Rd Unit 85 | 0.12mi | 3/2.0 | 1,512 (+5%) | 7mo | $319,900 | $212 | 76 |
| 555 Freeman Rd #136 | 0.12mi | 3/2.0 | 1,512 (+5%) | 7mo | $321,000 | $212 | 76 |
| 555 Freeman Rd #254 | 0.11mi | 2/2.0 (-1) | 1,512 (+5%) | 2mo | $310,000 | $205 | 76 |
| 555 Freeman Rd #251 | 0.12mi | 3/2.0 | 1,512 (+5%) | 9mo | $320,000 | $212 | 74 |
| 555 Freeman Rd #204 | 0.12mi | 2/2.0 (-1) | 1,512 (+5%) | 5mo | $315,000 | $208 | 73 |
| 555 Freeman Rd Unit 188 | 0.12mi | 3/2.0 | 1,536 (+7%) | 8mo | $245,000 | $160 | 72 |
| 555 Freeman Rd Unit 115 | 0.12mi | 2/2.0 (-1) | 1,512 (+5%) | 10mo | $305,000 | $202 | 69 |
| 555 Freeman Rd #73 | 0.12mi | 3/2.0 | 1,620 (+12%) | 2mo | $330,000 | $204 | 68 |
| 555 Freeman Rd #209 | 0.11mi | 3/2.0 | 1,620 (+12%) | 2mo | $315,000 | $194 | 68 |
| 555 Freeman Rd #67 | 0.12mi | 3/2.0 | 1,593 (+11%) | 9mo | $202,000 | $127 | 66 |
| 301 Freeman Rd Unit 23 | 0.22mi | 2/2.0 (-1) | 1,248 (-13%) | 5mo | $83,000 | $67 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.33% rent growth · sell at horizon
- IRR
- -5.0%
- Equity multiple
- 0.81×
- Total profit
- $-10,561
- Equity at exit
- $29,672
- IRR
- 6.0%
- Equity multiple
- 1.47×
- Total profit
- $26,360
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97502
- Rents YoY
- 4.3%
- Active inventory
- 211
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,957 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$53 /mo · $638/yr
- Insurance
- −$83
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$411
- Net cashflow
- $300
Break-even live
Sensitivity live
| Price | -10% $412 | -5% $356 | +0% $300 | +5% $243 | +10% $187 |
|---|---|---|---|---|---|
| Rent | -10% $145 | -5% $222 | +0% $300 | +5% $377 | +10% $454 |
| Rate | -1.0pp $400 | -0.5pp $350 | base $300 | +0.5pp $248 | +1.0pp $196 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 608 Shadow Way Central Point, OR | 3.0 | 2.5 | 1750 | $2,100 | $1.20 | 22d | 1 | 0.10mi |
| 501 Briarwood Dr Central Point, OR | 2.0 | 2.0 | 880 | $1,325 | $1.51 | 14d | 1 | 0.12mi |
| 501 Briarwood Dr Central Point, OR | 2.0 | 2.0 | 880 | $1,325 | $1.51 | 44d | 1 | 0.13mi |
| 617 Valley Heart Ln Unit 619 Central Point, OR | 3.0 | 2.0 | 1162 | $1,595 | $1.37 | 22d | 1 | 0.14mi |
| 525 Primrose Dr Central Point, OR | 2.0 | 2.0 | 1100 | $2,300 | $2.09 | 44d | 1 | 0.23mi |
| 565 Primrose Dr Central Point, OR | 2.0 | 2.0 | 1100 | $2,300 | $2.09 | 44d | 1 | 0.24mi |
| 563 Primrose Dr Central Point, OR | 2.0 | 2.0 | 1100 | $2,300 | $2.09 | 44d | 1 | 0.24mi |
| 50 S 9th St #4 Central Point, OR | 2.0 | 1.0 | 1100 | $1,335 | $1.21 | 14d | 1 | 0.44mi |
| 935 Fairfield Cir Central Point, OR | 3.0 | 2.0 | 1537 | $2,495 | $1.62 | 22d | 1 | 0.45mi |
| 324 Cheney Loop Central Point, OR | 2.0 | 2.0 | 1283 | $1,500 | $1.17 | 14d | 1 | 0.65mi |
| 283 Tyler Ave Central Point, OR | 2.0 | 2.5 | 1425 | $2,000 | $1.40 | 14d | 1 | 0.70mi |
| 549 Glenn Way Central Point, OR | 3.0 | 2.0 | 1078 | $2,100 | $1.95 | 44d | 1 | 0.72mi |
| 362 Jans Ct Central Point, OR | 3.0 | 2.5 | 1592 | $1,775 | $1.11 | 22d | 1 | 0.95mi |
| 4726 Gebhard Rd Unit 1 Central Point, OR | 3.0 | 2.5 | 1584 | $2,250 | $1.42 | 44d | 1 | 0.96mi |
| 1149 Annalise St Central Point, OR | 3.0 | 2.5 | 1379 | $2,395 | $1.74 | 22d | 1 | 1.00mi |
| 2635 Parkwood Village Ln Central Point, OR | 3.0 | 2.5 | 1596 | $2,250 | $1.41 | 22d | 1 | 1.02mi |
| 2643 Parkwood Village Ln Central Point, OR | 3.0 | 2.5 | 1685 | $2,150 | $1.28 | 44d | 1 | 1.02mi |
| 1240 Vista Dr Central Point, OR | 3.0 | 1.0 | 1188 | $1,675 | $1.41 | 44d | 1 | 1.19mi |
Listing history 18 events
-
2026-06-19days on market $199,000 Active 32 DOM
-
2026-06-18days on market $199,000 Active 31 DOM
-
2026-06-17days on market $199,000 Active 30 DOM
-
2026-06-16days on market $199,000 Active 29 DOM
-
2026-06-15price $199,000 Active 28 DOM
-
2026-06-15days on market $210,000 Active 28 DOM
-
2026-06-14days on market $210,000 Active 26 DOM
-
2026-06-13days on market $210,000 Active 25 DOM
-
2026-06-10days on market $210,000 Active 23 DOM
-
2026-06-09days on market $210,000 Active 22 DOM
-
2026-06-08days on market $210,000 Active 21 DOM
-
2026-06-07days on market $210,000 Active 20 DOM
-
2026-06-02days on market $210,000 Active 15 DOM
-
2026-06-01days on market $210,000 Active 14 DOM
-
2026-05-31days on market $210,000 Active 13 DOM
-
2026-05-30days on market $210,000 Active 12 DOM
-
2026-05-19price $210,000
-
2026-05-18$205,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $638 · $53/mo
- Projected year-2 tax
- $1,930 · $161/mo
- Expected delta
- +$1,293/yr (+$108/mo · 202.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 99% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 31 unhealthy d/yr today · 32 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,479
- − Mortgage interest
- −$11,147
- − Property taxes
- −$638
- − Insurance
- −$1,792
- − Repairs & maintenance
- −$1,878
- − Management
- −$1,878
- − Depreciation
- −$5,789
- Taxable income
- $356
- Est. tax owed @ 24.0%
- −$85
- After-tax cash flow
- $3,510/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Central Point SD 6
- NCES district ID
- 4102940
- Math proficiency
- 19% ▼ -13.00%
- Reading proficiency
- 41% ▼ -6.00%
- Median HH income
- $49,736
- Composite
- 26.09/100
- National rank
- #7290
- State rank
- #42 of 58 in OR
Livability — Central Point
- Score
- 90/100
- State rank
- #3
- US rank
- #92
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Central Point, OR
- County
- Jackson County · 159,661 people
- City population
- 29,067
- Metro
- Medford, OR
- Population (ZIP)
- 29,067
- Household income
- $83,488
- Rent vs Own
- Severe rent burden
- 650.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 234,433 people
- By 2030
- 243,834 · +4.0%
- By 2040
- 259,717 · +10.8%
- By 2050
- 273,269 · +16.6%
- By 2075
- 300,624 · +28.2%
- By 2100
- 305,256 · +30.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 14% Two or more races 9%
- Hispanic origin (detail)
- Mexican 12%
- Common ancestry
- Portuguese 3% Iranian 2% Lithuanian 2%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 90% English-only · Spanish 8% Other Asian/Pacific 1%
Political lean MEDSL · Jackson
- 2024 margin
- Lean R (+6.4) · D 45.5% · R 51.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 0.1pp · 2024: -6.4pp
- All cycles
- 2024: R+6.4 2020: R+3.5 2016: R+9.2 2012: R+5.0 2008: D+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -446.66%
- Current HPI
- 252.2725
- Rent YoY
- ▲ 4.33%
- Metro
- Medford, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+2.4% since first listed2 events — show timeline
- 2026-05-19 Price Changed $210,000 MLSCO
- 2026-05-18 Listed $205,000 MLSCO
Property tax history
+13.2%/yrLatest (2022): $638 · +322.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…