CashFlowRE
Sign in Sign up
8834 Blewett Ave
C+ Composite 64.86
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.5/30.0
  • DSCR +8.4/10.0
  • ARV discount +7.5/15.0
  • Appreciation +6.9/10.0
  • 1% rule +5.8/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$105,900

8834 Blewett Ave · Jennings, MO 63136
2 bd · 1.0 ba · 888 sqft · SingleFamily public records · 130 Days on market
Built 1930 10,018 sqft lot $119/sqft · 67% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

?? Beautifully Renovated 2 Bed / 1 Bath Home in Jennings Welcome to this newly renovated 2-bedroom, 1-bathroom home located in the heart of Jennings. This move-in-ready property features a beautiful, updated kitchen with modern finishes that truly make it the centerpiece of the home. Enjoy a functional layout with comfortable living spaces, fresh updates throughout, and a full basement offering ample storage or future finishing potential. Whether you’re looking for your next home or a solid investment opportunity, this property checks all the boxes. Conveniently located near major highways, shopping, and local amenities — this one is a must-see! Highlights include: 2 spacious bedrooms 1 fully updated bathroom Gorgeous renovated kitchen Full basement with plenty of storage Fresh updates throughout Move-in ready condition

Key facts

  • 0.23 acre lot
  • Built 1930
  • Listed 130 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $106k.

Deal economics

  • At list price, monthly cash flow is $247 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $106k).
  • Recommended offer: $93k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 12.2% in Jennings — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: schools D-, crime F, amenities F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $5k of equity ($732 loan paydown + $4k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $30k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 130 days — a 12% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $6k; list at $106k implies a 1665% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $93,192 (12.0% below list)

Questions for the listing agent

  1. It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
9.09%
Cash-on-cash
10.00%
DSCR
1.44
GRM
7.7

CMA / ARV

ARV (median comp)
$63,507
List price
$105,900
Delta
66.75%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8716 Lucas And Hunt Rd 0.05mi 2/1.0 923 (+4%) 7mo $72,000 $78 85
2509 Shirley Ave 0.40mi 2/1.0 884 (-0%) 4mo $59,900 $68 77
2425 Shirley Ave 0.43mi 2/1.0 896 (+1%) 2mo $34,900 $39 77
8940 Scottdale Ave 0.29mi 3/1.0 (+1) 888 (0%) 7mo $65,000 $73 75
8816 Cozens Ave 0.42mi 2/1.0 832 (-6%) 0mo $55,000 $66 70
8808 Clifton Ave 0.54mi 2/1.0 912 (+3%) 2mo $29,900 $33 69
2554 Main St 0.47mi 3/1.0 (+1) 920 (+4%) 2mo $15,000 $16 65
8825 Tyrell Dr 0.17mi 2/1.0 770 (-13%) 7mo $79,900 $104 64
8820 Eichler Pl 0.14mi 2/2.0 773 (-13%) 8mo $19,900 $26 61
2604 Avie Dr 0.53mi 2/1.0 825 (-7%) 3mo $99,900 $121 61
2623 Avie Dr 0.50mi 3/2.0 (+1) 922 (+4%) 6mo $62,500 $68 56
9014 Ellison Dr 0.69mi 3/1.0 (+1) 912 (+3%) 3mo $99,900 $110 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
19.8%
Equity multiple
2.19×
Total profit
$35,272
Equity at exit
$52,398
10-year hold
IRR
21.3%
Equity multiple
4.43×
Total profit
$101,784
Equity at exit
$84,684

Cash invested: $29,652 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,146 high interval (Pro) →
Mortgage (P&I)
$555
Tax from tax record
$59 /mo · $704/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$241
Net cashflow
$247

Break-even live

Break-even rent $833
Max offer price $105,900
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,475
Closing costs
$3,177
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3 Pohlman Ln Saint Louis, MO 2.0 1.0 704 $1,000 $1.42 16d 1 0.19mi
7 Lamar Dr Saint Louis, MO 3.0 1.0 894 $1,200 $1.34 18d 1 0.23mi
2617 Hord Ave Saint Louis, MO 2.0 1.0 800 $775 $0.97 4d 1 0.25mi
8893 Maya Ln Jennings, MO 1.0–2.0 1.0 600 $930 $1.55 24d 6 0.29mi
8908 Scottdale Ave Jennings, MO 2.0 1.0 790 $1,000 $1.27 44d 1 0.30mi
8720 Akins Dr Saint Louis, MO 2.0 1.0 1012 $1,150 $1.14 24d 1 0.41mi
2415 Shirley Ave Saint Louis, MO 3.0 1.0 990 $1,450 $1.46 24d 1 0.45mi
2527 Switzer Ave Saint Louis, MO 3.0 1.0 888 $1,135 $1.28 16d 1 0.45mi
2427 Switzer Ave Saint Louis, MO 3.0 1.0 1008 $1,300 $1.29 44d 1 0.47mi
2623 Avie Dr Saint Louis, MO 3.0 2.0 921 $1,350 $1.47 44d 1 0.50mi
8817 Shady Grove Ave Saint Louis, MO 2.0 1.0 1085 $1,075 $0.99 24d 1 0.55mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 44d 1 0.68mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 4d 1 0.69mi
9547 Glen Owen Dr Saint Louis, MO 2.0 1.0 923 $985 $1.07 24d 1 0.69mi
7516 Chandler Ave Saint Louis, MO 1.0 1.0 728 $1,000 $1.37 44d 1 0.80mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 12d 1 0.82mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 44d 1 0.82mi
7426 Calvin Ave Saint Louis, MO 2.0 1.0 1100 $1,125 $1.02 18d 1 0.84mi
8527 Dianthus Ln Saint Louis, MO 3.0 1.0 976 $1,295 $1.33 44d 1 0.90mi
2152 Nemnich Rd Saint Louis, MO 2.0 1.5 1030 $1,100 $1.07 44d 1 0.91mi
5636 Statler Ave Saint Louis, MO 1.0 1.0 777 $1,200 $1.54 24d 1 0.92mi
9709 Balboa Dr Saint Louis, MO 3.0 1.0 1000 $1,600 $1.60 44d 1 0.93mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 18d 1 0.93mi
1550 Northwinds Estates Dr St. Louis, MO 1.0–2.0 1.0–1.5 877 $1,050 $1.20 44d 1 0.95mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 44d 1 0.95mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 24d 1 0.96mi
1942 Damato Ct Saint Louis, MO 2.0 1.0 905 $1,100 $1.22 44d 1 0.96mi
2056 Coleridge Dr Saint Louis, MO 3.0 1.0 949 $1,195 $1.26 24d 1 0.97mi
5613 Statler Ave Saint Louis, MO 2.0 1.0 864 $1,300 $1.50 4d 1 0.98mi
2008 Kappel Dr Saint Louis, MO 3.0 1.0 858 $1,175 $1.37 24d 1 0.99mi
5615 Beldon Dr Saint Louis, MO 2.0 1.0 850 $950 $1.12 44d 1 1.01mi
5600 Gatesworth Ave Saint Louis, MO 2.0 1.0 672 $1,095 $1.63 4d 1 1.03mi
9717 Dennis Dr Saint Louis, MO 3.0 1.0 1056 $1,323 $1.25 44d 1 1.04mi
9725 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,485 $1.63 44d 1 1.05mi
9823 Winkler Dr Saint Louis, MO 2.0 1.0 788 $900 $1.14 44d 1 1.07mi
9827 Winkler Dr Saint Louis, MO 3.0 1.0 864 $1,450 $1.68 8d 1 1.08mi
7414 Pleaseway Dr Saint Louis, MO 2.0 1.0 768 $1,100 $1.43 44d 1 1.08mi
7420 Pleaseway Dr Saint Louis, MO 2.0 1.0 952 $1,250 $1.31 22d 1 1.09mi
9418 Pattonwood Dr Saint Louis, MO 2.0 2.0 982 $1,500 $1.53 24d 1 1.09mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 44d 1 1.11mi

Listing history 19 events

  1. 2026-06-18
    days on market $105,900 Active 130 DOM
  2. 2026-06-17
    days on market $105,900 Active 129 DOM
  3. 2026-06-16
    days on market $105,900 Active 128 DOM
  4. 2026-06-15
    days on market $105,900 Active 127 DOM
  5. 2026-06-13
    days on market $105,900 Active 125 DOM
  6. 2026-06-09
    days on market $105,900 Active 121 DOM
  7. 2026-06-08
    days on market $105,900 Active 120 DOM
  8. 2026-06-07
    remarks 687-char remark
  9. 2026-06-07
    days on market $105,900 Active 119 DOM
  10. 2026-06-01
    days on market $105,900 Active 116 DOM
  11. 2026-05-31
    days on market $105,900 Active 115 DOM
  12. 2026-04-05
    price $105,900 853-char remark
    Show marketing remark (853 chars)

    ?? Beautifully Renovated 2 Bed / 1 Bath Home in Jennings Welcome to this newly renovated 2-bedroom, 1-bathroom home located in the heart of Jennings. This move-in-ready property features a beautiful, updated kitchen with modern finishes that truly make it the centerpiece of the home. Enjoy a functional layout with comfortable living spaces, fresh updates throughout, and a full basement offering ample storage or future finishing potential. Whether you’re looking for your next home or a solid investment opportunity, this property checks all the boxes. Conveniently located near major highways, shopping, and local amenities — this one is a must-see! Highlights include: 2 spacious bedrooms 1 fully updated bathroom Gorgeous renovated kitchen Full basement with plenty of storage Fresh updates throughout Move-in ready condition

  13. 2026-03-29
    price $109,900 853-char remark
    Show marketing remark (853 chars)

    ?? Beautifully Renovated 2 Bed / 1 Bath Home in Jennings Welcome to this newly renovated 2-bedroom, 1-bathroom home located in the heart of Jennings. This move-in-ready property features a beautiful, updated kitchen with modern finishes that truly make it the centerpiece of the home. Enjoy a functional layout with comfortable living spaces, fresh updates throughout, and a full basement offering ample storage or future finishing potential. Whether you’re looking for your next home or a solid investment opportunity, this property checks all the boxes. Conveniently located near major highways, shopping, and local amenities — this one is a must-see! Highlights include: 2 spacious bedrooms 1 fully updated bathroom Gorgeous renovated kitchen Full basement with plenty of storage Fresh updates throughout Move-in ready condition

  14. 2026-02-06
    listed $110,000 Active 853-char remark
    Show marketing remark (853 chars)

    ?? Beautifully Renovated 2 Bed / 1 Bath Home in Jennings Welcome to this newly renovated 2-bedroom, 1-bathroom home located in the heart of Jennings. This move-in-ready property features a beautiful, updated kitchen with modern finishes that truly make it the centerpiece of the home. Enjoy a functional layout with comfortable living spaces, fresh updates throughout, and a full basement offering ample storage or future finishing potential. Whether you’re looking for your next home or a solid investment opportunity, this property checks all the boxes. Conveniently located near major highways, shopping, and local amenities — this one is a must-see! Highlights include: 2 spacious bedrooms 1 fully updated bathroom Gorgeous renovated kitchen Full basement with plenty of storage Fresh updates throughout Move-in ready condition

  15. 2026-02-05
    historical $110,000 853-char remark
    Show marketing remark (853 chars)

    ?? Beautifully Renovated 2 Bed / 1 Bath Home in Jennings Welcome to this newly renovated 2-bedroom, 1-bathroom home located in the heart of Jennings. This move-in-ready property features a beautiful, updated kitchen with modern finishes that truly make it the centerpiece of the home. Enjoy a functional layout with comfortable living spaces, fresh updates throughout, and a full basement offering ample storage or future finishing potential. Whether you’re looking for your next home or a solid investment opportunity, this property checks all the boxes. Conveniently located near major highways, shopping, and local amenities — this one is a must-see! Highlights include: 2 spacious bedrooms 1 fully updated bathroom Gorgeous renovated kitchen Full basement with plenty of storage Fresh updates throughout Move-in ready condition

  16. 2009-11-02
    soldstatus $6,000
  17. 2007-05-16
    soldstatus $93,000
  18. 2006-10-06
    soldstatus $75,000
  19. 2006-08-14
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$704 · $59/mo
Projected year-2 tax
$1,027 · $86/mo
Expected delta
+$323/yr (+$27/mo · 46.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,749
− Mortgage interest
−$5,932
− Property taxes
−$704
− Insurance
−$530
− Repairs & maintenance
−$1,100
− Management
−$1,100
− Depreciation
−$3,081
Taxable income
$1,303
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$313
After-tax cash flow
$2,652/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
City population
19,684
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+606.0% since first listed
8 events — show timeline
  • 2026-04-05 Price Changed $105,900 MARIS as Distributed by MLS Grid
  • 2026-03-29 Price Changed $109,900 MARIS as Distributed by MLS Grid
  • 2026-02-06 Listed $110,000 MARIS as Distributed by MLS Grid
  • 2026-02-05 Coming Soon $110,000 MARIS as Distributed by MLS Grid
  • 2009-11-02 Sold (Public Records) $6,000 Public Records
  • 2007-05-16 Sold (Public Records) $93,000 Public Records
  • 2006-10-06 Sold (Public Records) $75,000 Public Records
  • 2006-08-14 Sold (Public Records) $15,000 Public Records

Property tax history

-1.3%/yr

Latest (2022): $704 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…