CashFlowRE
Sign in Sign up
4 Ray Ln
D+ Composite 47.38
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.1/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +3.7/10.0
  • DSCR +3.6/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0

$279,900

4 Ray Ln · Loch Sheldrake, NY 12733
2 bd · 2.0 ba · 1,008 sqft · SingleFamily public records · 162 Days on market
Built 1984 7,405 sqft lot $278/sqft · 80% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Your Sullivan County Escape Awaits – Sheldrake Shores Lakeside Living Imagine slipping away from the city on a Friday afternoon, arriving just two hours later to your own private retreat in the heart of Sullivan County. This charming 2-bedroom, 2-bath ranch in the coveted Sheldrake Shores community isn't just a house—it's your permission slip to unplug, unwind, and rediscover what weekends are meant to feel like. Step onto the welcoming front deck with your morning coffee and feel the difference immediately. No honking horns. No rushing. Just birdsong and the gentle rustle of leaves as your shoulders finally drop and you remember how to breathe. Inside, sun-drenched spaces flow effortlessly from the living room—where a crackling fireplace becomes your evening ritual—through the kitchen with gleaming granite counters, perfect for uncorking local wines or preparing weekend feasts. Slide open the doors to your private back deck and let the open yard become whatever your heart desires: summer barbecues, starlit gatherings, or simply a hammock strung between the trees. This is low-maintenance country living at its finest. Single-level ease means more time exploring and less time on upkeep. Lock the door and leave worry-free, knowing your getaway is always ready when you are. Four-Season Beauty While many discover this gem as a weekend retreat, don't overlook the magic of year-round living. Picture snow-dusted mornings by that cozy fireplace, the quiet serenity of winter in the Catskills, and a landscape so breathtaking it rivals any postcard. Whether it's your escape or your everyday, this home embraces every season with equal charm. The Sheldrake Shores Advantage Optional lake association membership unlocks your own private waterfront playground—swim, kayak, paddleboard, or simply float away an afternoon. The tight-knit community welcomes weekend warriors and year-round residents alike, creating the kind of neighborly connections that make every day feel special. Adventure at Your Doorstep Resorts World Catskills Casino: 15 minutes for date nights and entertainment Bethel Woods Center for the Arts: 20 minutes for world-class concerts where Woodstock made history Local wineries & craft breweries: Scattered throughout Sullivan County for tasting tours Lake Superior State Park & endless hiking trails for nature lovers Hurleyville Arts District: galleries, performances, and small-town charm Just 2 Hours from NYC • Easy Route 17 Access Your escape is closer than you think. Leave the city behind Friday afternoon and arrive in time for sunset. Return Sunday evening refreshed, recharged, and already counting down to next weekend. Or stay forever—the choice is beautifully yours. This is more than square footage and bedrooms—this is reclaiming your time, your peace, and your joy. This is your Catskills story waiting to begin. Ready to make it yours? Call today or register on our website for additional photos, virtual tour, and showing information. Your weekends will thank you.

Key facts

  • Eat in area
  • Open yard
  • Cozy fireplace

Tags

INVITING FRONT DECKCOZY FIREPLACEGRANITE COUNTERSEAT IN AREAREAR DECKOPEN YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $-62 ($-739/yr) — negative.
  • To cash-flow at today's rent, offer at most $269k (3.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $243k (13.3% below list).
  • Recommended offer: $243k (13.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 63/100 on livability (#793 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A-, housing A-; Watch: schools F, amenities F, commute F.
  • Fallsburg Central School District (town): math 29% / reading 27% proficiency, ranked #583 of 590 in NY (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 33 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 739 units permitted in Sullivan County in 2024 (5 in 5+ unit buildings).

Forward outlook

  • In year one you build about $30k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
  • Sullivan County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $78k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$48k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 162 days — a 12% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $72k; list at $280k implies a 286% gain — meaningful room to come down on a strong offer.
Recommended offer $242,673 (13.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 162 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.03%
Cash-on-cash
-0.94%
DSCR
0.96
GRM
9.6

CMA / ARV

ARV (median comp)
$155,662
List price
$279,900
Delta
79.81%
Verdict
OVERPRICED
Comps
10 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
147 Hasbrouck A Rd 0.34mi 1/1.0 (-1) 961 (-5%) 10mo $130,000 $135 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.6%
Equity multiple
2.90×
Total profit
$148,581
Equity at exit
$252,156
10-year hold
IRR
21.0%
Equity multiple
6.62×
Total profit
$440,759
Equity at exit
$543,784

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 12733

Home prices YoY
4.0%
Active inventory
33
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,427 medium interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$394 /mo · $4,731/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$510
Net cashflow
$-62

Break-even live

Break-even rent $2,505
Max offer price $269,017
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
38 Karmel And Jacobs Rd Apt 3 Loch Sheldrake, NY 3.0 1.0 900 $1,800 $2.00 14d 1 0.51mi
1140 New York 52 Unit 1 Fallsburg, NY 3.0 2.5 1450 $3,300 $2.28 18d 1 0.56mi

Listing history 25 events

  1. 2026-06-18
    days on market $279,900 Active 162 DOM
  2. 2026-06-17
    days on market $279,900 Active 161 DOM
  3. 2026-06-16
    days on market $279,900 Active 160 DOM
  4. 2026-06-15
    days on market $279,900 Active 159 DOM
  5. 2026-06-14
    days on market $279,900 Active 157 DOM
  6. 2026-06-13
    days on market $279,900 Active 156 DOM
  7. 2026-06-10
    days on market $279,900 Active 154 DOM
  8. 2026-06-09
    days on market $279,900 Active 153 DOM
  9. 2026-06-08
    days on market $279,900 Active 152 DOM
  10. 2026-06-07
    days on market $279,900 Active 151 DOM
  11. 2026-06-03
    days on market $279,900 Active 147 DOM
  12. 2026-06-02
    days on market $279,900 Active 146 DOM
  13. 2026-06-01
    days on market $279,900 Active 145 DOM
  14. 2026-05-31
    days on market $279,900 Active 144 DOM
  15. 2026-05-31
    days on market $279,900 Active 143 DOM
  16. 2026-05-18
    price $279,900 3079-char remark
    Show marketing remark (3079 chars)

    Your Sullivan County Escape Awaits – Sheldrake Shores Lakeside Living Imagine slipping away from the city on a Friday afternoon, arriving just two hours later to your own private retreat in the heart of Sullivan County. This charming 2-bedroom, 2-bath ranch in the coveted Sheldrake Shores community isn't just a house—it's your permission slip to unplug, unwind, and rediscover what weekends are meant to feel like. Step onto the welcoming front deck with your morning coffee and feel the difference immediately. No honking horns. No rushing. Just birdsong and the gentle rustle of leaves as your shoulders finally drop and you remember how to breathe. Inside, sun-drenched spaces flow effortlessly from the living room—where a crackling fireplace becomes your evening ritual—through the kitchen with gleaming granite counters, perfect for uncorking local wines or preparing weekend feasts. Slide open the doors to your private back deck and let the open yard become whatever your heart desires: summer barbecues, starlit gatherings, or simply a hammock strung between the trees. This is low-maintenance country living at its finest. Single-level ease means more time exploring and less time on upkeep. Lock the door and leave worry-free, knowing your getaway is always ready when you are. Four-Season Beauty While many discover this gem as a weekend retreat, don't overlook the magic of year-round living. Picture snow-dusted mornings by that cozy fireplace, the quiet serenity of winter in the Catskills, and a landscape so breathtaking it rivals any postcard. Whether it's your escape or your everyday, this home embraces every season with equal charm. The Sheldrake Shores Advantage Optional lake association membership unlocks your own private waterfront playground—swim, kayak, paddleboard, or simply float away an afternoon. The tight-knit community welcomes weekend warriors and year-round residents alike, creating the kind of neighborly connections that make every day feel special. Adventure at Your Doorstep Resorts World Catskills Casino: 15 minutes for date nights and entertainment Bethel Woods Center for the Arts: 20 minutes for world-class concerts where Woodstock made history Local wineries & craft breweries: Scattered throughout Sullivan County for tasting tours Lake Superior State Park & endless hiking trails for nature lovers Hurleyville Arts District: galleries, performances, and small-town charm Just 2 Hours from NYC • Easy Route 17 Access Your escape is closer than you think. Leave the city behind Friday afternoon and arrive in time for sunset. Return Sunday evening refreshed, recharged, and already counting down to next weekend. Or stay forever—the choice is beautifully yours. This is more than square footage and bedrooms—this is reclaiming your time, your peace, and your joy. This is your Catskills story waiting to begin. Ready to make it yours? Call today or register on our website for additional photos, virtual tour, and showing information. Your weekends will thank you.

  17. 2026-01-07
    listed $299,900 Active 3079-char remark
    Show marketing remark (3079 chars)

    Your Sullivan County Escape Awaits – Sheldrake Shores Lakeside Living Imagine slipping away from the city on a Friday afternoon, arriving just two hours later to your own private retreat in the heart of Sullivan County. This charming 2-bedroom, 2-bath ranch in the coveted Sheldrake Shores community isn't just a house—it's your permission slip to unplug, unwind, and rediscover what weekends are meant to feel like. Step onto the welcoming front deck with your morning coffee and feel the difference immediately. No honking horns. No rushing. Just birdsong and the gentle rustle of leaves as your shoulders finally drop and you remember how to breathe. Inside, sun-drenched spaces flow effortlessly from the living room—where a crackling fireplace becomes your evening ritual—through the kitchen with gleaming granite counters, perfect for uncorking local wines or preparing weekend feasts. Slide open the doors to your private back deck and let the open yard become whatever your heart desires: summer barbecues, starlit gatherings, or simply a hammock strung between the trees. This is low-maintenance country living at its finest. Single-level ease means more time exploring and less time on upkeep. Lock the door and leave worry-free, knowing your getaway is always ready when you are. Four-Season Beauty While many discover this gem as a weekend retreat, don't overlook the magic of year-round living. Picture snow-dusted mornings by that cozy fireplace, the quiet serenity of winter in the Catskills, and a landscape so breathtaking it rivals any postcard. Whether it's your escape or your everyday, this home embraces every season with equal charm. The Sheldrake Shores Advantage Optional lake association membership unlocks your own private waterfront playground—swim, kayak, paddleboard, or simply float away an afternoon. The tight-knit community welcomes weekend warriors and year-round residents alike, creating the kind of neighborly connections that make every day feel special. Adventure at Your Doorstep Resorts World Catskills Casino: 15 minutes for date nights and entertainment Bethel Woods Center for the Arts: 20 minutes for world-class concerts where Woodstock made history Local wineries & craft breweries: Scattered throughout Sullivan County for tasting tours Lake Superior State Park & endless hiking trails for nature lovers Hurleyville Arts District: galleries, performances, and small-town charm Just 2 Hours from NYC • Easy Route 17 Access Your escape is closer than you think. Leave the city behind Friday afternoon and arrive in time for sunset. Return Sunday evening refreshed, recharged, and already counting down to next weekend. Or stay forever—the choice is beautifully yours. This is more than square footage and bedrooms—this is reclaiming your time, your peace, and your joy. This is your Catskills story waiting to begin. Ready to make it yours? Call today or register on our website for additional photos, virtual tour, and showing information. Your weekends will thank you.

  18. 2020-07-27
    soldstatus $72,500
  19. 2020-07-23
    soldstatus $72,500 Closed 620-char remark
    Show marketing remark (620 chars)

    Enjoy the Lake Life! In the Lake Community of Sheldrake Shores-starter home or vacation home. Two Bedroom and Two Baths, open floor plan with Living Room, Dinning Room and Kitchen. A pair of Japanese Maple Trees shade the front deck, and a sliding glass door off the dinning room leads to a large rear deck. A short distance away you have a Beautiful Lake with Brown Trout, Yellow Perch, Large Mouth Bass, and Sunfish for fishing, swimming or boating. Hurleyville Arts Center, Tarry Brae Golf Course, Walnut Mountain Park, Sonoma Falls are a short distance away for your enjoyment. All furniture included in the sale.

  20. 2020-06-12
    status Pending 620-char remark
    Show marketing remark (620 chars)

    Enjoy the Lake Life! In the Lake Community of Sheldrake Shores-starter home or vacation home. Two Bedroom and Two Baths, open floor plan with Living Room, Dinning Room and Kitchen. A pair of Japanese Maple Trees shade the front deck, and a sliding glass door off the dinning room leads to a large rear deck. A short distance away you have a Beautiful Lake with Brown Trout, Yellow Perch, Large Mouth Bass, and Sunfish for fishing, swimming or boating. Hurleyville Arts Center, Tarry Brae Golf Course, Walnut Mountain Park, Sonoma Falls are a short distance away for your enjoyment. All furniture included in the sale.

  21. 2020-03-02
    price $80,000 620-char remark
    Show marketing remark (620 chars)

    Enjoy the Lake Life! In the Lake Community of Sheldrake Shores-starter home or vacation home. Two Bedroom and Two Baths, open floor plan with Living Room, Dinning Room and Kitchen. A pair of Japanese Maple Trees shade the front deck, and a sliding glass door off the dinning room leads to a large rear deck. A short distance away you have a Beautiful Lake with Brown Trout, Yellow Perch, Large Mouth Bass, and Sunfish for fishing, swimming or boating. Hurleyville Arts Center, Tarry Brae Golf Course, Walnut Mountain Park, Sonoma Falls are a short distance away for your enjoyment. All furniture included in the sale.

  22. 2019-08-16
    price $100,000 620-char remark
    Show marketing remark (620 chars)

    Enjoy the Lake Life! In the Lake Community of Sheldrake Shores-starter home or vacation home. Two Bedroom and Two Baths, open floor plan with Living Room, Dinning Room and Kitchen. A pair of Japanese Maple Trees shade the front deck, and a sliding glass door off the dinning room leads to a large rear deck. A short distance away you have a Beautiful Lake with Brown Trout, Yellow Perch, Large Mouth Bass, and Sunfish for fishing, swimming or boating. Hurleyville Arts Center, Tarry Brae Golf Course, Walnut Mountain Park, Sonoma Falls are a short distance away for your enjoyment. All furniture included in the sale.

  23. 2019-07-31
    price $110,000 620-char remark
    Show marketing remark (620 chars)

    Enjoy the Lake Life! In the Lake Community of Sheldrake Shores-starter home or vacation home. Two Bedroom and Two Baths, open floor plan with Living Room, Dinning Room and Kitchen. A pair of Japanese Maple Trees shade the front deck, and a sliding glass door off the dinning room leads to a large rear deck. A short distance away you have a Beautiful Lake with Brown Trout, Yellow Perch, Large Mouth Bass, and Sunfish for fishing, swimming or boating. Hurleyville Arts Center, Tarry Brae Golf Course, Walnut Mountain Park, Sonoma Falls are a short distance away for your enjoyment. All furniture included in the sale.

  24. 2019-06-20
    listed $120,000 Active 620-char remark
    Show marketing remark (620 chars)

    Enjoy the Lake Life! In the Lake Community of Sheldrake Shores-starter home or vacation home. Two Bedroom and Two Baths, open floor plan with Living Room, Dinning Room and Kitchen. A pair of Japanese Maple Trees shade the front deck, and a sliding glass door off the dinning room leads to a large rear deck. A short distance away you have a Beautiful Lake with Brown Trout, Yellow Perch, Large Mouth Bass, and Sunfish for fishing, swimming or boating. Hurleyville Arts Center, Tarry Brae Golf Course, Walnut Mountain Park, Sonoma Falls are a short distance away for your enjoyment. All furniture included in the sale.

  25. 1985-07-01
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$4,731 · $394/mo
Projected year-2 tax
$4,731 · $394/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥90°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,121
− Mortgage interest
−$15,679
− Property taxes
−$4,731
− Insurance
−$1,400
− Repairs & maintenance
−$2,330
− Management
−$2,330
− Depreciation
−$8,143
Taxable loss
−$5,491
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,318
After-tax cash flow
$578/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fallsburg Central School District
NCES district ID
3610950
Math proficiency
29% ▼ -3.00%
Reading proficiency
27% ▬ 0.00%
Median HH income
$42,513
Composite
23.84/100
National rank
#7805
State rank
#583 of 590 in NY

Livability — Loch Sheldrake

Score
63/100
State rank
#793
US rank
#15202

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment C+ Housing A- Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Loch Sheldrake, NY
City population
2,036
Population (ZIP)
1,891

Population outlook (Sullivan County) Hauer SSP2

Today (2025)
68,974 people
By 2030
65,609 · -4.9%
By 2040
58,878 · -14.6%
By 2050
52,500 · -23.9%
By 2075
39,941 · -42.1%
By 2100
28,880 · -58.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 48% Black 30% Hispanic / Latino 17% Two or more races 7% Asian 1%
Hispanic origin (detail)
Puerto Rican 4% Dominican 3%
Common ancestry
Hispanic 2% Romanian 1% Lithuanian 1%
Foreign-born
10% · Canada
Languages at home
81% English-only · Spanish 14% German/W. Germanic 2% French/Haitian/Cajun 2%

Political lean MEDSL · Sullivan

2024 margin
R (+16.7) · D 41.6% · R 58.4%
2008→2024 swing
-26.2pp toward R · 2008: 9.5pp · 2024: -16.7pp
All cycles
2024: R+16.7 2020: R+9.2 2016: R+13.7 2012: D+10.4 2008: D+9.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.95%
Current HPI
460.7581
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+408.9% since first listed
10 events — show timeline
  • 2026-05-18 Price Changed $279,900 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-07 Listed $299,900 OneKey® MLS as Distributed by MLS Grid
  • 2020-07-27 Sold (Public Records) $72,500 Public Records
  • 2020-07-23 Sold (MLS) $72,500 OneKey® MLS as Distributed by MLS Grid
  • 2020-06-12 Pending OneKey® MLS as Distributed by MLS Grid
  • 2020-03-02 Price Changed $80,000 OneKey® MLS as Distributed by MLS Grid
  • 2019-08-16 Price Changed $100,000 OneKey® MLS as Distributed by MLS Grid
  • 2019-07-31 Price Changed $110,000 OneKey® MLS as Distributed by MLS Grid
  • 2019-06-20 Listed $120,000 OneKey® MLS as Distributed by MLS Grid
  • 1985-07-01 Sold (Public Records) $55,000 Public Records

Property tax history

+1.0%/yr

Latest (2025): $4,731 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…