Multi-family
110 Dickerman St · Quinnipiac University, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 5/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.7/30.0
- ARV discount +7.9/15.0
- 1% rule +3.6/10.0
- Schools +3.3/10.0
- Rent growth +2.6/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Appreciation +0.0/10.0
$419,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Endless potential awaits at 110 Dickerman St in the heart of Hamden! Featuring a brand-new roof and siding, this property is already off to a strong start. Originally being transformed into a single-family home, this space offers the perfect blank canvas for those with vision. Whether you're an investor, contractor, or person looking to add your own personal touch, this home presents a unique opportunity to design, expand, or reimagine to your taste. With room to grow and customize, the possibilities are endless. Conveniently located near shopping, dining, and major routes-don't miss your chance to turn this property into your dream project!
Key facts
- New siding
- New roof
- 8,712 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath multifamily listed at $420k.
Deal economics
- At list price, monthly cash flow is $-351 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $358k (14.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $362k (13.8% below list).
- Recommended offer: $358k (14.8% below list) — sets the bar for cash-flow.
- Cap rate 5.3% vs local median 3.7% in Quinnipiac University — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
- Hamden School District (suburban): math 30% / reading 43% proficiency, ranked #106 of 153 in CT (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 84 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,059 units permitted in South Central Connecticut Planning Region in 2024 (779 in 5+ unit buildings).
- This rent runs 41% of the median local income ($107k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 340 days — a 12% lower offer ($370k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 340 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.29%
- Cash-on-cash
- -3.59%
- DSCR
- 0.84
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $423,744
- List price
- $419,900
- Delta
- -0.91%
- Verdict
- FAIR
- Comps
- 7 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.33% rent growth · sell at horizon
- IRR
- -25.6%
- Equity multiple
- 0.15×
- Total profit
- $-99,651
- Equity at exit
- $62,608
- IRR
- -35.2%
- Equity multiple
- -0.29×
- Total profit
- $-151,438
- Equity at exit
- $36,305
Cash invested: $117,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06518
- Rents YoY
- 0.3%
- Active inventory
- 84
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $3,618 medium interval (Pro) →
- Mortgage (P&I)
- −$2,202
- Tax from tax record
- −$833 /mo · $9,997/yr
- Insurance
- −$175
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$760
- Net cashflow
- $-351
Break-even live
Sensitivity live
| Price | -10% $-114 | -5% $-233 | +0% $-351 | +5% $-470 | +10% $-589 |
|---|---|---|---|---|---|
| Rent | -10% $-637 | -5% $-494 | +0% $-351 | +5% $-209 | +10% $-66 |
| Rate | -1.0pp $-140 | -0.5pp $-245 | base $-351 | +0.5pp $-460 | +1.0pp $-571 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $104,975
- Closing costs
- $12,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5 Sunnyside Ave Hamden, CT | 4.0 | 2.0 | 2700 | $3,500 | $1.30 | 3d | 1 | 0.32mi |
| 95 Riverside Dr Hamden, CT | 5.0 | 2.0 | 2167 | $4,195 | $1.94 | 20d | 1 | 0.70mi |
| 33 Greenes Ridge Rd Hamden, CT | 4.0 | 2.0 | 2600 | $3,400 | $1.31 | 11d | 1 | 0.83mi |
Listing history 22 events
-
2026-06-21days on market $419,900 Active 340 DOM
-
2026-06-18days on market $419,900 Active 337 DOM
-
2026-06-17days on market $419,900 Active 336 DOM
-
2026-06-16days on market $419,900 Active 335 DOM
-
2026-06-15days on market $419,900 Active 334 DOM
-
2026-06-14days on market $419,900 Active 332 DOM
-
2026-06-13days on market $419,900 Active 331 DOM
-
2026-06-10days on market $419,900 Active 329 DOM
-
2026-06-09days on market $419,900 Active 328 DOM
-
2026-06-08days on market $419,900 Active 327 DOM
-
2026-06-07days on market $419,900 Active 326 DOM
-
2026-06-05days on market $419,900 Active 323 DOM
-
2026-06-03days on market $419,900 Active 322 DOM
-
2026-06-03days on market $419,900 Active 321 DOM
-
2026-06-01days on market $419,900 Active 320 DOM
-
2026-05-31days on market $419,900 Active 319 DOM
-
2026-03-14price $419,900 649-char remark
Show marketing remark (649 chars)
Endless potential awaits at 110 Dickerman St in the heart of Hamden! Featuring a brand-new roof and siding, this property is already off to a strong start. Originally being transformed into a single-family home, this space offers the perfect blank canvas for those with vision. Whether you're an investor, contractor, or person looking to add your own personal touch, this home presents a unique opportunity to design, expand, or reimagine to your taste. With room to grow and customize, the possibilities are endless. Conveniently located near shopping, dining, and major routes-don't miss your chance to turn this property into your dream project!
-
2025-07-16$429,900 Active 649-char remark
Show marketing remark (649 chars)
Endless potential awaits at 110 Dickerman St in the heart of Hamden! Featuring a brand-new roof and siding, this property is already off to a strong start. Originally being transformed into a single-family home, this space offers the perfect blank canvas for those with vision. Whether you're an investor, contractor, or person looking to add your own personal touch, this home presents a unique opportunity to design, expand, or reimagine to your taste. With room to grow and customize, the possibilities are endless. Conveniently located near shopping, dining, and major routes-don't miss your chance to turn this property into your dream project!
-
2025-07-10historical
-
2025-07-10historical
-
2025-06-08$419,000 Active
-
2025-06-08$419,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $9,997 · $833/mo
- Projected year-2 tax
- $9,997 · $833/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,422
- − Mortgage interest
- −$23,521
- − Property taxes
- −$9,997
- − Insurance
- −$2,100
- − Repairs & maintenance
- −$3,474
- − Management
- −$3,474
- − Depreciation
- −$12,215
- Taxable loss
- −$11,359
- Est. tax savings @ 24.0%
- +$2,726
- After-tax cash flow
- $-1,491/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hamden School District
- NCES district ID
- 0901860
- Math proficiency
- 30% ▼ -13.00%
- Reading proficiency
- 43% ▼ -7.00%
- Median HH income
- $68,821
- Composite
- 33.34/100
- National rank
- #5490
- State rank
- #106 of 153 in CT
Livability — Quinnipiac University
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- New Haven County · 688,236 people
- Metro
- New Haven-Milford, CT
- Population (ZIP)
- 20,126
- Household income
- $106,692
- Rent vs Own
- Severe rent burden
- 692.0
Population outlook (South Central Connecticut County) Hauer SSP2
- By 2040
- 608,362
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 15% Hispanic / Latino 7% Asian 6% Two or more races 5%
- Hispanic origin (detail)
- Puerto Rican 2% Dominican 1%
- Common ancestry
- Romanian 4% Hispanic 2% Scotch-Irish 2%
- Foreign-born
- 12% · Canada, China, Vietnam
- Languages at home
- 86% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 2%
Political lean MEDSL · South Central Connecticut
- 2024 margin
- Strong D (+20.1) · D 59.0% · R 38.9% · Other 2.1%
- All cycles
- 2024: D+20.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.95%
- Current HPI
- 227.7908
- Rent YoY
- ▲ 0.33%
- Metro
- New Haven-Milford, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+0.2% since first listed6 events — show timeline
- 2026-03-14 Price Changed $419,900 Smart MLS
- 2025-07-16 Listed $429,900 Smart MLS
- 2025-07-10 Listing Removed — Smart MLS
- 2025-07-10 Listing Removed — Smart MLS
- 2025-06-08 Listed $419,000 Smart MLS
- 2025-06-08 Listed $419,000 Smart MLS
Property tax history
+3.6%/yrLatest (2023): $9,997 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…