2230 Monroe · West Wyomissing, PA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 15.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.8/30.0
- ARV discount +9.3/15.0
- Schools +4.6/10.0
- Livability +3.8/5.0
- DSCR +2.8/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Beautiful Rancher type Cottage in West Lawn with 2 bedrooms on main floor and full bath. Finished Basement with a built in wet bar, mini frig and walk up steps to huge covered concrete patio in a spacious fenced in back yard. 3rd bedroom in basement with fireplace and 1/2 bath and laundry room. Wilson Schools and parking for 2 cars on your paved driveway plus off street parking. Economical gas heat with central air. Newer roof and hot water heater and all appliances remain as well as washer/dryer and extra Freezer in the basement. Immediate possession and a one year Guard Home Warranty at full price! Highest & Best by Sunday at 6 PM 5/17/26 but Seller can accept offer prior if so des
Key facts
- 7,405 sq ft lot
- 2 parking spots
- Built 1956
Property features AI
Finance
- Other: Fee simple ownership; Not in a federal flood zone; Below-grade finished area (estimated): 600; Above-grade finished area (assessor): 792; Mixed soil types; Pets allowed (no pet restrictions)
Exterior
- Parking: Two driveway spaces (paved); On-street parking; Lighted parking; Total of 2 garage/parking spaces
- Utilities: Public water; Public sewer; Electric hot water; Municipal trash service
- Home design: Detached property; Architectural shingle roof; Vinyl siding; Windows with screens and vinyl-clad frames; Building not winterized
- Construction: Block foundation; Year built source: Assessor; Effective/major remodel year: 2026
- Exterior features: Patio(s) and porch(es); Extensive hardscape; Exterior lighting and flood lights; Outbuilding(s), storage barn/shed; Play area; Sidewalks and street lights; Chain link and wood fencing; Cleared, landscaped, level yard with front, rear and side yards and road frontage; 2+ access exits
Interior
- Kitchen: Refrigerator; Built-in microwave; Gas range/oven (self-cleaning)
- Bedrooms: Two main-level bedrooms; One bedroom on the lower level
- Flooring: Carpet; Vinyl
- Bathrooms: One full bathroom on the main level; One half bathroom on the lower level (total: 1 full, 1 half)
- Heating & cooling: 90% forced air heating (natural gas); Central air conditioning (electric)
- Interior features: Traditional floor plan; Wet/dry bar; Window treatments; Ceiling fans; Dining area; Eat-in kitchen; Tub/shower
- Laundry & utility: Washer and dryer in unit (dryer is electric); Laundry located in basement; Extra refrigerator/freezer; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-195 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $185k (15.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $169k (23.1% below list).
- Recommended offer: $169k (23.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 75/100 on livability (#418 in PA, #3,807 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities D+, commute F.
- Wilson SD (suburban): math 46% / reading 59% proficiency, ranked #127 of 539 in PA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Spring Ridge El Sch (math 52% / reading 62%, grade C+, #444 of 1,518 statewide, top 32%, 559 students, 46% FRL); Wilson Southern Ms (math 24% / reading 59%, grade F, #234 of 512 statewide, top 47%, 767 students, 42% FRL); Wilson Hs (math 61% / reading 24%, grade F, #225 of 437 statewide, top 51%, 2,059 students, 34% FRL) — zoned schools average 41% FRL vs 20% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 91 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $100k; list at $220k implies a 120% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.53%
- Cash-on-cash
- -2.71%
- DSCR
- 0.88
- GRM
- 10.8
CMA / ARV
- ARV (on-the-fly)
- $228,888
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 719 W Wyomissing Blvd | 0.17mi | 2/1.0 | 768 (-3%) | 4mo | $175,000 | $228 | 82 |
| 2224 Garfield Ave | 0.20mi | 2/1.0 | 768 (-3%) | 4mo | $232,000 | $302 | 81 |
| 2217 Garfield Ave | 0.22mi | 2/1.0 | 825 (+4%) | 17mo | $239,999 | $291 | 67 |
| 1823 Portland Ave | 0.48mi | 3/1.0 (+1) | 752 (-5%) | 10mo | $136,500 | $182 | 54 |
| 2038 Reading Ave | 0.44mi | 2/1.0 | 756 (-4%) | 20mo | $220,000 | $291 | 54 |
| 2703 Garfield Ave | 0.68mi | 2/1.0 | 864 (+9%) | 1mo | $250,000 | $289 | 50 |
| 2050 Reading Blvd | 0.30mi | 2/1.0 | 897 (+13%) | 14mo | $225,000 | $251 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -22.7%
- Equity multiple
- 0.22×
- Total profit
- $-48,005
- Equity at exit
- $32,788
- IRR
- -16.9%
- Equity multiple
- 0.06×
- Total profit
- $-57,642
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19608
- Home prices YoY
- -21.4%
- Active inventory
- 91
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,691 high interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$231 /mo · $2,767/yr
- Insurance
- −$92
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$355
- Net cashflow
- $-195
Break-even live
Sensitivity live
| Price | -10% $-70 | -5% $-133 | +0% $-195 | +5% $-257 | +10% $-319 |
|---|---|---|---|---|---|
| Rent | -10% $-328 | -5% $-262 | +0% $-195 | +5% $-128 | +10% $-61 |
| Rate | -1.0pp $-84 | -0.5pp $-139 | base $-195 | +0.5pp $-252 | +1.0pp $-310 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1342 W Wyomissing Blvd West Lawn, PA | 1.0–2.0 | 1.0–2.0 | 865 | $1,775 | $2.05 | 15d | 16 | 0.45mi |
| 312 Amy Ct Shillington, PA | 1.0–2.0 | 1.0 | 775 | $1,639 | $2.11 | 15d | 6 | 0.85mi |
| 2815 Wyoming Dr Sinking Spring, PA | 1.0–3.0 | 1.0 | 850 | $1,700 | $2.00 | 15d | 1 | 1.14mi |
| 201 James St Reading, PA | 1.0–2.0 | 1.0 | 760 | $1,629 | $2.14 | 15d | 4 | 1.23mi |
| 330 N Wyomissing Ave Reading, PA | 2.0 | 1.0 | 903 | $1,950 | $2.16 | 45d | 1 | 1.42mi |
| 330 N Wyomissing Ave Reading, PA | 1.0 | 1.0 | 804 | $1,600 | $1.99 | 15d | 1 | 1.42mi |
Listing history 4 events
-
2026-05-16status Pending
-
2026-05-13$219,900 Active
-
2026-05-10historical $219,900
-
2020-05-15soldstatus $100,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,767 · $231/mo
- Projected year-2 tax
- $3,121 · $260/mo
- Expected delta
- +$354/yr (+$29/mo · 12.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,296
- − Mortgage interest
- −$12,318
- − Property taxes
- −$2,767
- − Insurance
- −$1,766
- − Repairs & maintenance
- −$1,624
- − Management
- −$1,624
- − Depreciation
- −$6,397
- Taxable loss
- −$6,199
- Est. tax savings @ 24.0%
- +$1,488
- After-tax cash flow
- $-849/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wilson SD
- NCES district ID
- 4226580
- Math proficiency
- 46% ▼ -10.00%
- Reading proficiency
- 59% ▼ -11.00%
- Median HH income
- $65,787
- Composite
- 46.32/100
- National rank
- #2471
- State rank
- #127 of 539 in PA
Livability — West Wyomissing
- Score
- 75/100
- State rank
- #418
- US rank
- #3807
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Wyomissing, PA
- County
- Berks County · 195,629 people
- Metro
- Reading, PA
- Population (ZIP)
- 24,178
- Household income
- $110,173
- Rent vs Own
- Severe rent burden
- 411.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 11% Two or more races 6% Asian 4% Black 4%
- Hispanic origin (detail)
- Puerto Rican 4% Cuban 1% Dominican 3%
- Common ancestry
- Romanian 6% Scandinavian 2% Polish 2%
- Foreign-born
- 9% · Canada, Vietnam, Jamaica
- Languages at home
- 85% English-only · Spanish 7% Other Indo-European 4% Vietnamese 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.86%
- Current HPI
- 267.9363
- Rent YoY
- —
- Metro
- Reading, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+119.9% since first listed4 events — show timeline
- 2026-05-16 Pending — BRIGHT MLS
- 2026-05-13 Listed $219,900 BRIGHT MLS
- 2026-05-10 Coming Soon $219,900 BRIGHT MLS
- 2020-05-15 Sold (Public Records) $100,000 Public Records
Property tax history
+2.2%/yrLatest (2026): $2,767 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…