CashFlowRE
Sign in Sign up
7648 Wrotham Cir
D- Composite 38.89
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +7.1/30.0
  • ARV discount +6.3/15.0
  • Schools +4.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.9/10.0
  • DSCR +1.3/10.0

$379,900

7648 Wrotham Cir · South Fulton, GA 30349
4 bd · 3.0 ba · 3,005 sqft · SingleFamily public records · 96 Days on market
Built 2015 9,147 sqft lot $126/sqft · at area comps Est $370k · at est. $45/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

$10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton's most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner's suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don't miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

Key facts

  • Open concept living
  • Spacious kitchen
  • Two story home

Tags

TWO STORY HOMEOPEN CONCEPT LIVINGSPACIOUS KITCHENFLEXIBLE LIVING SPACESOVERSIZED OWNERS SUITERESORT STYLE AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $380k.

Deal economics

  • At list price, monthly cash flow is $-540 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $285k (25.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $262k (31.1% below list).
  • Recommended offer: $262k (31.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Amana Academy School (math 47% / reading 52%, grade D, #264 of 1,228 statewide, top 23%, 731 students, 30% FRL, charter); Renaissance Middle School (math 22% / reading 27%, grade F, #301 of 470 statewide, top 66%, 1,166 students, 71% FRL); Langston Hughes High School (math 8% / reading 17%, grade F, #336 of 424 statewide, top 80%, 1,964 students, 65% FRL).
  • Zoned-school proficiency averages 29% at this address vs 51% district-wide (-22 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 655 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • At $2,617/mo this rent would consume 47% of the median local household income ($67k/yr) (locally 4258% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $41k of equity ($3k loan paydown + $38k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$65k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 96 days — a 9% lower offer ($346k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 9y ago; this cycle's ask has dropped $20k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $255k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $261,673 (31.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 96 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
4.59%
Cash-on-cash
-6.09%
DSCR
0.73
GRM
12.1

CMA / ARV

ARV (median comp)
$370,325
List price
$379,900
Delta
2.59%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7644 Wrotham Cir 0.01mi 4/2.5 3,107 (+3%) 6mo $360,000 $116 87
7737 Sylvaner Ln 0.15mi 4/3.0 2,567 (-15%) 2mo $354,000 $138 67
7705 Sylvaner Ln 0.21mi 4/2.5 2,792 (-7%) 16mo $430,000 $154 63
312 Allegrini Dr 0.42mi 4/3.0 2,603 (-13%) 4mo $485,000 $186 55
3252 Thicket Ln 0.41mi 5/3.0 (+1) 3,148 (+5%) 19mo $560,000 $178 52
7545 Absinth Dr 0.35mi 4/3.0 2,702 (-10%) 18mo $349,900 $129 51
3131 Thicket Ln 0.49mi 5/3.0 (+1) 3,148 (+5%) 21mo $549,993 $175 46
3231 Thicket Ln 0.56mi 5/3.0 (+1) 3,148 (+5%) 20mo $630,000 $200 44
3248 Thicket Ln 0.40mi 5/3.0 (+1) 2,691 (-10%) 20mo $476,993 $177 42
3217 Thicket Ln 0.62mi 5/3.0 (+1) 2,691 (-10%) 21mo $574,950 $214 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
19.4%
Equity multiple
2.57×
Total profit
$167,263
Equity at exit
$342,244
10-year hold
IRR
17.5%
Equity multiple
5.79×
Total profit
$509,795
Equity at exit
$738,062

Cash invested: $106,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
655
Price-to-rent
12.1×

Monthly cashflow live

Estimated rent
$2,617 high interval (Pro) →
Mortgage (P&I)
$1,992
Tax from tax record
$411 /mo · $4,938/yr
Insurance
$158
HOA
$45
Vacancy / Maint / Mgmt
$550
Net cashflow
$-540

Break-even live

Break-even rent $3,300
Max offer price $284,546
Occupancy floor

Sensitivity live

Price -10% $-325 -5% $-432 +0% $-540 +5% $-647 +10% $-755
Rent -10% $-747 -5% $-643 +0% $-540 +5% $-436 +10% $-333
Rate -1.0pp $-348 -0.5pp $-443 base $-540 +0.5pp $-638 +1.0pp $-738

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$94,975
Closing costs
$11,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7445 Absinth Dr Atlanta, GA 3.0 2.5 2329 $2,850 $1.22 26d 1 0.29mi
7622 Absinth Dr Atlanta, GA 3.0 2.5 2122 $2,535 $1.19 45d 1 0.30mi
7505 Absinth Dr Atlanta, GA 5.0 3.0 2580 $2,725 $1.06 7d 1 0.35mi
7864 Wrotham Cir Atlanta, GA 5.0 3.0 3334 $2,601 $0.78 7d 1 0.52mi
3075 Pebble Creek Ln Atlanta, GA 4.0 2.5 2128 $2,290 $1.08 23d 1 0.87mi
3225 Blackwood Ln Atlanta, GA 4.0 2.5 3200 $2,500 $0.78 45d 1 0.91mi
3225 Blackwood Ln Atlanta, GA 4.0 2.5 3011 $2,500 $0.83 26d 1 0.91mi
7510 Old Chapel Atlanta, GA 4.0 2.5 2469 $2,595 $1.05 45d 1 0.96mi
250 Redding Rdg Atlanta, GA 5.0 3.0 3600 $2,500 $0.69 14d 1 1.28mi
270 Redding Rdg Atlanta, GA 5.0 3.0 3170 $2,735 $0.86 26d 1 1.28mi
7130 Cavender Dr SW Atlanta, GA 5.0 3.0 2848 $2,850 $1.00 45d 1 1.44mi
7436 Petal Pl Fairburn, GA 5.0 3.0 2872 $2,859 $1.00 7d 1 1.45mi

HOA detail

Monthly dues
$45 · $540/yr
Likely covers
pool

Listing history 31 events

  1. 2026-06-07
    statusdays on market $379,900 Pending 96 DOM
  2. 2026-06-04
    days on market $379,900 Active 94 DOM
  3. 2026-06-03
    days on market $379,900 Active 93 DOM
  4. 2026-06-01
    days on market $379,900 Active 91 DOM
  5. 2026-05-31
    days on market $379,900 Active 90 DOM
  6. 2026-05-03
    price $387,500 1681-char remark
    Show marketing remark (1700 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton’s most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner’s suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don’t miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  7. 2026-05-03
    price $387,500 1700-char remark
    Show marketing remark (1700 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton’s most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner’s suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don’t miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  8. 2026-03-31
    status Active 1700-char remark
    Show marketing remark (1681 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton's most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner's suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don't miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  9. 2026-03-31
    status Back On Market 1681-char remark
    Show marketing remark (1681 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton's most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner's suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don't miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  10. 2026-03-21
    status Pending 1700-char remark
    Show marketing remark (1681 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton's most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner's suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don't miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  11. 2026-03-21
    status Under Contract 1681-char remark
    Show marketing remark (1681 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton's most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner's suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don't miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  12. 2026-02-20
    price $389,900 1700-char remark
    Show marketing remark (1700 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton’s most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner’s suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don’t miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  13. 2026-02-20
    listed $389,900 New 1681-char remark
    Show marketing remark (1700 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton’s most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner’s suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don’t miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  14. 2026-02-20
    listed $399,990 Active 1700-char remark
    Show marketing remark (1700 chars)

    $10,000 SELLER CONCESSION OFFERED WITH A FULL PRICE OFFER! Welcome to 7648 Wrotham Circle, a beautifully maintained two-story home offering over 3,000 square feet of living space in one of South Fulton’s most amenity-rich communities. Featuring 4 bedrooms and 3 full bathrooms, this home provides the perfect combination of open-concept living, functional design, and everyday comfort. Step inside to discover a bright and inviting layout with generous living areas ideal for entertaining or relaxing with family. The spacious kitchen flows seamlessly into the main living area, creating a central gathering space perfect for hosting guests or enjoying casual evenings at home. Flexible living spaces offer endless possibilities for a home office, formal sitting area, or multi-purpose room to suit your lifestyle. Upstairs, the oversized owner’s suite serves as a private retreat, complemented by well-sized secondary bedrooms and thoughtfully designed bathrooms that provide both comfort and convenience. With abundant natural light and a layout designed for modern living, this home checks all the boxes. Located in the highly desirable Legacy at Palmetto Farms community, residents enjoy access to resort-style amenities including a swimming pool, tennis courts, playground, pavilion, and neighborhood gathering spaces, perfect for an active and connected lifestyle. Conveniently situated near major highways, shopping, dining, and Hartsfield-Jackson Atlanta International Airport, this home offers both accessibility and community charm. Don’t miss your opportunity to own a spacious, move-in-ready home with exceptional amenities in South Fulton. Schedule your showing today!

  15. 2019-08-01
    soldstatus $255,000
  16. 2019-07-30
    soldstatus $255,000 Closed
  17. 2019-07-30
    soldstatus $255,000 Sold
  18. 2019-07-02
    status Pending
  19. 2019-07-02
    status Under Contract
  20. 2019-06-30
    price $259,000
  21. 2019-06-30
    price $259,000
  22. 2019-06-17
    listed $260,000 Active
  23. 2019-06-17
    listed $260,000 New
  24. 2017-08-30
    soldstatus $205,000
  25. 2017-08-18
    soldstatus $204,999 Sold
  26. 2017-08-18
    soldstatus $204,999 Sold
  27. 2017-08-07
    historical Pending
  28. 2017-08-07
    status Under Contract
  29. 2017-07-31
    listed $204,999 Active
  30. 2017-07-31
    listed $204,999 New
  31. 2014-11-14
    soldstatus $3,473,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,938 · $411/mo
Projected year-2 tax
$4,938 · $411/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,401
− Mortgage interest
−$21,280
− Property taxes
−$4,938
− Insurance
−$1,900
− Repairs & maintenance
−$2,512
− Management
−$2,512
− HOA
−$540
− Depreciation
−$11,052
Taxable loss
−$13,332
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,200
After-tax cash flow
$-3,278/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-88.8% since first listed
26 events — show timeline
  • 2026-05-03 Price Changed $387,500 GAMLS
  • 2026-05-03 Price Changed $387,500 FMLS
  • 2026-03-31 Relisted FMLS
  • 2026-03-31 Relisted GAMLS
  • 2026-03-21 Pending FMLS
  • 2026-03-21 Pending GAMLS
  • 2026-02-20 Price Changed $389,900 FMLS
  • 2026-02-20 Listed $399,990 FMLS
  • 2026-02-20 Listed $389,900 GAMLS
  • 2019-08-01 Sold (Public Records) $255,000 Public Records
  • 2019-07-30 Sold (MLS) $255,000 GAMLS
  • 2019-07-30 Sold (MLS) $255,000 FMLS
  • 2019-07-02 Pending FMLS
  • 2019-07-02 Pending GAMLS
  • 2019-06-30 Price Changed $259,000 GAMLS
  • 2019-06-30 Price Changed $259,000 FMLS
  • 2019-06-17 Listed $260,000 GAMLS
  • 2019-06-17 Listed $260,000 FMLS
  • 2017-08-30 Sold (Public Records) $205,000 Public Records
  • 2017-08-18 Sold (MLS) $204,999 GAMLS
  • 2017-08-18 Sold (MLS) $204,999 FMLS
  • 2017-08-07 Contingent FMLS
  • 2017-08-07 Pending GAMLS
  • 2017-07-31 Listed $204,999 FMLS
  • 2017-07-31 Listed $204,999 GAMLS
  • 2014-11-14 Sold (Public Records) $3,473,000 Public Records

Property tax history

+22.4%/yr

Latest (2025): $4,938 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…