CashFlowRE
Sign in Sign up
1505 Shelley Dr
D Composite 43.06
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.7/15.0
  • Cash flow +11.6/30.0
  • 1% rule +3.9/10.0
  • Livability +3.6/5.0
  • DSCR +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$137,500

1505 Shelley Dr · Vandalia, IL 62471
4 bd · 1.0 ba · 1,517 sqft · Other public records · 370 Days on market
Built 1960 8,250 sqft lot $91/sqft · 14% below area Est $160k · 14% under ↓ 6% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

Key facts

  • 8,250 sq ft lot
  • Garage
  • Built 1960

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath other listed at $138k.

Deal economics

  • At list price, monthly cash flow is $-42 ($-500/yr) — negative.
  • To cash-flow at today's rent, offer at most $130k (5.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $122k (11.1% below list).
  • Recommended offer: $121k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.9% vs local median 4.9% in Vandalia — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 71/100 on livability (#348 in IL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: employment D, amenities F, commute F.
  • Vandalia CUSD 203 (town): math 17% / reading 25% proficiency, ranked #414 of 620 in IL (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Vandalia Elementary School (math 37% / reading 22%, grade F, #658 of 2,056 statewide, top 35%, 542 students, 0% FRL); Vandalia Junior High School (math 12% / reading 26%, grade F, #436 of 665 statewide, top 66%, 511 students, 0% FRL); Vandalia Community High School (math 17% / reading 22%, grade F, #397 of 693 statewide, top 61%, 408 students, 0% FRL) — zoned schools average 0% FRL vs 51% district-wide (51 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 44 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $951 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fayette County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 370 days — a 12% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago; this cycle's ask has dropped $32k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $121,000 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 370 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
5.93%
Cash-on-cash
-1.30%
DSCR
0.94
GRM
9.4

CMA / ARV

ARV (median comp)
$159,568
List price
$137,500
Delta
-13.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.4%
Equity multiple
0.35×
Total profit
$-24,880
Equity at exit
$20,502
10-year hold
IRR
-10.6%
Equity multiple
0.35×
Total profit
$-24,864
Equity at exit
$11,888

Cash invested: $38,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62471

Active inventory
44
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,223 medium interval (Pro) →
Mortgage (P&I)
$721
Tax from tax record
$229 /mo · $2,750/yr
Insurance
$57
HOA
$0
Vacancy / Maint / Mgmt
$257
Net cashflow
$-42

Break-even live

Break-even rent $1,275
Max offer price $130,141
Occupancy floor 98%

Sensitivity live

Price -10% $36 -5% $-3 +0% $-42 +5% $-81 +10% $-119
Rent -10% $-138 -5% $-90 +0% $-42 +5% $7 +10% $55
Rate -1.0pp $28 -0.5pp $-7 base $-42 +0.5pp $-77 +1.0pp $-114

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,375
Closing costs
$4,125
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-21
    days on market $137,500 Active 370 DOM
  2. 2026-06-21
    days on market $137,500 Active 369 DOM
  3. 2026-06-18
    days on market $137,500 Active 367 DOM
  4. 2026-06-17
    days on market $137,500 Active 366 DOM
  5. 2026-06-16
    days on market $137,500 Active 365 DOM
  6. 2026-06-15
    days on market $137,500 Active 364 DOM
  7. 2026-06-13
    days on market $137,500 Active 362 DOM
  8. 2026-06-12
    days on market $137,500 Active 361 DOM
  9. 2026-06-09
    days on market $137,500 Active 358 DOM
  10. 2026-06-08
    days on market $137,500 Active 357 DOM
  11. 2026-06-07
    days on market $137,500 Active 356 DOM
  12. 2026-06-07
    days on market $137,500 Active 355 DOM
  13. 2026-06-04
    days on market $137,500 Active 352 DOM
  14. 2026-06-02
    days on market $137,500 Active 351 DOM
  15. 2026-06-01
    days on market $137,500 Active 350 DOM
  16. 2026-05-31
    days on market $137,500 Active 349 DOM
  17. 2026-05-31
    days on market $137,500 Active 348 DOM
  18. 2026-02-07
    price $137,500 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  19. 2026-01-06
    price $142,500 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  20. 2025-12-11
    price $147,500 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  21. 2025-10-27
    status Active 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  22. 2025-08-09
    status Pending 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  23. 2025-06-09
    status Active 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  24. 2025-05-31
    status Pending 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  25. 2025-04-15
    price $159,900 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  26. 2025-03-21
    listed $169,000 Active 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  27. 2025-03-19
    historical $169,000 926-char remark
    Show marketing remark (926 chars)

    Charming Tri-Level Home on Oversized Lot Near City Park! Welcome to this spacious 4-bedroom, 2-bathroom tri-level home, perfectly situated on an oversized lot in a highly desirable neighborhood! Just a short walk from the city park, this home offers the perfect blend of comfort, convenience, and outdoor enjoyment. On the main level you'll find 2 separate living spaces! Upstairs, you’ll find four generously sized bedrooms and a full bath, while the lower level offers a cozy family room and a second full bath—perfect for guests or a home office. Outside, the expansive yard provides endless possibilities, whether you’re looking to garden, play, or entertain. Enjoy easy access to walking trails, sports courts, and playgrounds at the nearby park, making this home a fantastic choice for outdoor enthusiasts. Don’t miss out on this rare opportunity—schedule your showing today!

  28. 2022-04-29
    soldstatus Closed 367-char remark
    Show marketing remark (367 chars)

    THIS LARGE 4 BEDROOM AND 2 BATH HOME SITTING ON 2 LOTS, WALKING DISTANCE OF WALKING TRAIL AND PARK. EACH OF THE 4 BEDROOMS HAVE A LARGE WALK IN CLOSET. THIS HOME HAS LIVING ROOM, FAMILY ROOM, LARGE EAT IN KITCHEN, AND ALSO A OFFICE. THE HOME NEEDS A LITTLE TLC, BUT COULD MAKE SOMEONE A GREAT PLACE TO CALL HOME !!! COME TAKE A LOOK EXTRA PARCEL # 18-14-17-203-035

  29. 2022-04-26
    status Pending 367-char remark
    Show marketing remark (367 chars)

    THIS LARGE 4 BEDROOM AND 2 BATH HOME SITTING ON 2 LOTS, WALKING DISTANCE OF WALKING TRAIL AND PARK. EACH OF THE 4 BEDROOMS HAVE A LARGE WALK IN CLOSET. THIS HOME HAS LIVING ROOM, FAMILY ROOM, LARGE EAT IN KITCHEN, AND ALSO A OFFICE. THE HOME NEEDS A LITTLE TLC, BUT COULD MAKE SOMEONE A GREAT PLACE TO CALL HOME !!! COME TAKE A LOOK EXTRA PARCEL # 18-14-17-203-035

  30. 2022-04-04
    historical Active Under Contract 367-char remark
    Show marketing remark (367 chars)

    THIS LARGE 4 BEDROOM AND 2 BATH HOME SITTING ON 2 LOTS, WALKING DISTANCE OF WALKING TRAIL AND PARK. EACH OF THE 4 BEDROOMS HAVE A LARGE WALK IN CLOSET. THIS HOME HAS LIVING ROOM, FAMILY ROOM, LARGE EAT IN KITCHEN, AND ALSO A OFFICE. THE HOME NEEDS A LITTLE TLC, BUT COULD MAKE SOMEONE A GREAT PLACE TO CALL HOME !!! COME TAKE A LOOK EXTRA PARCEL # 18-14-17-203-035

  31. 2022-03-22
    listed $146,500 Active 367-char remark
    Show marketing remark (367 chars)

    THIS LARGE 4 BEDROOM AND 2 BATH HOME SITTING ON 2 LOTS, WALKING DISTANCE OF WALKING TRAIL AND PARK. EACH OF THE 4 BEDROOMS HAVE A LARGE WALK IN CLOSET. THIS HOME HAS LIVING ROOM, FAMILY ROOM, LARGE EAT IN KITCHEN, AND ALSO A OFFICE. THE HOME NEEDS A LITTLE TLC, BUT COULD MAKE SOMEONE A GREAT PLACE TO CALL HOME !!! COME TAKE A LOOK EXTRA PARCEL # 18-14-17-203-035

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,750 · $229/mo
Projected year-2 tax
$2,936 · $245/mo
Expected delta
+$186/yr (+$15/mo · 6.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,671
− Mortgage interest
−$7,702
− Property taxes
−$2,750
− Insurance
−$688
− Repairs & maintenance
−$1,174
− Management
−$1,174
− Depreciation
−$4,000
Taxable loss
−$2,816
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$676
After-tax cash flow
$176/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Vandalia CUSD 203
NCES district ID
1740140
Math proficiency
17% ▼ -4.00%
Reading proficiency
25% ▼ -7.00%
Median HH income
$45,995
Composite
18.33/100
National rank
#8948
State rank
#414 of 620 in IL

Livability — Vandalia

Score
71/100
State rank
#348
US rank
#7078

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Vandalia, IL
City population
10,309
Population (ZIP)
10,309

Population outlook (Fayette County) Hauer SSP2

Today (2025)
21,667 people
By 2030
21,362 · -1.4%
By 2040
20,602 · -4.9%
By 2050
19,669 · -9.2%
By 2075
16,870 · -22.1%
By 2100
12,861 · -40.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 2% Slovak 1% Romanian 1%
Foreign-born
2% · Canada
Languages at home
92% English-only · Spanish 4% German/W. Germanic 3%

Political lean MEDSL · Fayette

2024 margin
Solid R (+64.7) · D 17.0% · R 81.7% · Other 1.3%
2008→2024 swing
-48.9pp toward R · 2008: -15.8pp · 2024: -64.7pp
All cycles
2024: R+64.7 2020: R+61.8 2016: R+58.3 2012: R+34.6 2008: R+15.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -73.05%
Current HPI
133.4945
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

-6.1% since first listed
14 events — show timeline
  • 2026-02-07 Price Changed $137,500 MARIS as Distributed by MLS Grid
  • 2026-01-06 Price Changed $142,500 MARIS as Distributed by MLS Grid
  • 2025-12-11 Price Changed $147,500 MARIS as Distributed by MLS Grid
  • 2025-10-27 Relisted MARIS as Distributed by MLS Grid
  • 2025-08-09 Pending MARIS as Distributed by MLS Grid
  • 2025-06-09 Relisted MARIS as Distributed by MLS Grid
  • 2025-05-31 Pending MARIS as Distributed by MLS Grid
  • 2025-04-15 Price Changed $159,900 MARIS as Distributed by MLS Grid
  • 2025-03-21 Listed $169,000 MARIS as Distributed by MLS Grid
  • 2025-03-19 Coming Soon $169,000 MARIS as Distributed by MLS Grid
  • 2022-04-29 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2022-04-26 Pending MARIS as Distributed by MLS Grid
  • 2022-04-04 Contingent MARIS as Distributed by MLS Grid
  • 2022-03-22 Listed $146,500 MARIS as Distributed by MLS Grid

Property tax history

+1.1%/yr

Latest (2024): $2,750 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…