425 Ena Rd Unit B1105 · Urban Honolulu, HI
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +6.4/10.0
- Rent growth +4.0/5.0
- Schools +3.7/10.0
- Livability +2.5/5.0
- Condition / age +2.2/5.0
$84,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy urban convenience in this bright and breezy 1-bedroom, 1-bath unit at the Kalia — ideally located at the entrance of Waikiki! This well-maintained leasehold unit features beautifully landscaped gardens, a heated pool, BBQ area, and secured entry with 24-hour security. Conveniently located near beaches, shopping, restaurants, and bus lines. Lease expires 2048. The maintenance fee includes property tax, electricity, water, sewer, and other common expenses. Tenant-occupied, please do not disturb. Showings by appointment only.
Key facts
- Landscaped gardens
- 24-hour security
- Bbq area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $84k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $968 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $84k).
- Recommended offer: $74k (12.0% below list) — sets the bar for market timing.
- Cap rate 21.0% vs local median 1.5% in Urban Honolulu — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade A — affects rentability + tenant quality, not the cash-flow math above.
- Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: President Thomas Jefferson Elementary School (math 42% / reading 47%, grade F, #73 of 183 statewide, top 41%, 340 students, 55% FRL); President George Washington Middle School (math 30% / reading 46%, grade F, #17 of 42 statewide, top 39%, 569 students, 61% FRL); Kaimuki High School (math 12% / reading 47%, grade F, #35 of 43 statewide, top 86%, 620 students, 60% FRL) — zoned schools average 59% FRL vs 39% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.0%/yr); 921 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 60d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 85% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($584 loan paydown + $2k appreciation (2.7% local appreciation)).
- Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (2.7% appreciation + 6.0% rent growth), your $24k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 296 days — a 12% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 28y ago; this cycle's ask has dropped $14k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; HOA is 25% of rent; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 296 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 3.54% ✓
- Cap rate
- 20.98%
- Cash-on-cash
- 52.45%
- DSCR
- 3.33
- GRM
- 2.4
CMA / ARV
- ARV (median comp)
- $98,771
- List price
- $84,500
- Delta
- -14.45%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1777 Ala Moana Blvd #733 | 0.26mi | 1/1.0 | 500 (0%) | 0mo | $750,000 | $1,500 | 87 |
| 2100 Date St #706 | 0.52mi | 1/1.0 | 531 (+6%) | 0mo | $360,000 | $678 | 65 |
| 1515 Liona St #3703 | 0.81mi | 1/1.0 | 504 (+1%) | 0mo | $684,000 | $1,357 | 63 |
| 1000 Auahi St #1303 | 1.37mi | 1/1.0 | 509 (+2%) | 0mo | $795,000 | $1,562 | 62 |
| 2240 Kuhio Ave #2405 | 0.65mi | 1/1.0 | 538 (+8%) | 0mo | $130,000 | $242 | 57 |
| 2122 Lime St #703 | 0.42mi | 1/1.0 | 395 (-21%) | 0mo | $195,888 | $496 | 55 |
| 201 Ohua Ave Unit 2912 T-2 Mauka | 1.22mi | 1/1.0 | 533 (+7%) | 0mo | $715,000 | $1,341 | 54 |
| 201 Ohua Ave Unit 3208 Mauka | 1.22mi | 1/1.0 | 533 (+7%) | 0mo | $825,000 | $1,548 | 54 |
| 229 Paoakalani Ave #1906 | 1.28mi | 1/1.0 | 543 (+9%) | 0mo | $590,000 | $1,087 | 51 |
| 2345 Ala Wai Blvd #1802 | 0.85mi | 1/1.0 | 560 (+12%) | 0mo | $395,000 | $705 | 45 |
| 1388 Kapiolani Blvd #1703 | 0.76mi | 1/1.0 | 574 (+15%) | 0mo | $845,000 | $1,472 | 40 |
| 1201 Wilder Ave #3003 | 1.38mi | 1/1.0 | 619 (+24%) | 0mo | $425,000 | $687 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.74% appreciation · 6.0% rent growth · sell at horizon
- IRR
- 58.4%
- Equity multiple
- 4.40×
- Total profit
- $80,506
- Equity at exit
- $36,777
- IRR
- 60.0%
- Equity multiple
- 10.21×
- Total profit
- $217,988
- Equity at exit
- $55,749
Cash invested: $23,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 37 Tenant-Leaning
- State Hawaii
- 37 Tenant-Leaning · D+13
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 7 active · 11 under contract
- Median asking
- $390,000 ($733/sqft)
- Median days on market
- 86 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -73.1% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 96815
- Home prices YoY
- 0.9%
- Rents YoY
- 6.0%
- Active inventory
- 921
- Price-to-rent
- 2.4×
Monthly cashflow live
- Estimated rent
- $2,990 high interval (Pro) →
- Mortgage (P&I)
- −$443
- Tax est. 1.5%
- −$106 /mo · $1,268/yr
- Insurance
- −$35
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$744
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$628
- Net cashflow
- $968
Break-even live
Sensitivity live
| Price | -10% $1,026 | -5% $997 | +0% $968 | +5% $938 | +10% $909 |
|---|---|---|---|---|---|
| Rent | -10% $731 | -5% $850 | +0% $968 | +5% $1,086 | +10% $1,204 |
| Rate | -1.0pp $1,010 | -0.5pp $989 | base $968 | +0.5pp $946 | +1.0pp $924 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,125
- Closing costs
- $2,535
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 425 Ena Rd Unit 204C Honolulu, HI | 1.0 | 1.0 | 600 | $2,700 | $4.50 | 72d | 1 | 0.03mi |
| 1925 Kalakaua Ave #1302 Honolulu, HI | 1.0 | 1.0 | 538 | $3,200 | $5.95 | 47d | 1 | 0.10mi |
| 411 Hobron Ln Honolulu, HI | 1.0 | 1.0 | 566 | $3,575 | $6.31 | 93d | 2 | 0.11mi |
| 411 Hobron Ln Honolulu, HI | 1.0–2.0 | 1.0 | 578 | $2,900 | $5.02 | 27d | 3 | 0.11mi |
| 411 Hobron Ln Honolulu, HI | 1.0 | 1.0 | 575 | $3,475 | $6.04 | 93d | 3 | 0.11mi |
| 411 Hobron Ln Honolulu, HI | 1.0 | 1.0 | 575 | $3,172 | $5.52 | 46d | 4 | 0.11mi |
| 411 Hobron Ln Unit 1327718P Honolulu, HI | 1.0 | 1.0 | 538 | $3,558 | $6.61 | 61d | 1 | 0.11mi |
| 400 Hobron Ln Honolulu, HI | 1.0 | 1.0 | 723 | $2,998 | $4.15 | 35d | 2 | 0.11mi |
| 400 Hobron Ln #2712 Honolulu, HI | 1.0 | 1.0 | 582 | $2,700 | $4.64 | 61d | 1 | 0.11mi |
| 343 Hobron Ln Honolulu, HI | 1.0–2.0 | 1.0–2.5 | 1107 | $2,800 | $2.53 | 11d | 3 | 0.15mi |
| 430 Keoniana St #606 Honolulu, HI | 1.0 | 1.0 | 643 | $2,600 | $4.04 | 46d | 1 | 0.18mi |
| 1778 Ala Moana Blvd #801 Honolulu, HI | 1.0 | 1.0 | 724 | $3,400 | $4.70 | 72d | 1 | 0.21mi |
| 1778 Ala Moana Blvd #1313 Honolulu, HI | 1.0 | 1.0 | 683 | $2,700 | $3.95 | 35d | 1 | 0.21mi |
| 1778 Ala Moana Blvd #1317 Honolulu, HI | 1.0 | 1.0 | 683 | $2,600 | $3.81 | 41d | 1 | 0.21mi |
| 1778 Ala Moana Blvd #1219 Honolulu, HI | 1.0 | 1.0 | 724 | $4,600 | $6.35 | 72d | 1 | 0.21mi |
| 1778 Ala Moana Blvd #3318 Honolulu, HI | 1.0 | 1.0 | 683 | $3,400 | $4.98 | 52d | 1 | 0.21mi |
| 1778 Ala Moana Blvd #2606 Honolulu, HI | 1.0 | 1.0 | 724 | $2,895 | $4.00 | 52d | 1 | 0.21mi |
| 1778 Ala Moana Blvd #1307 Honolulu, HI | 1.0 | 1.0 | 683 | $2,900 | $4.25 | 72d | 1 | 0.21mi |
| 1778 Ala Moana Blvd Unit 1541754P Honolulu, HI | 1.0 | 1.0 | 721 | $4,387 | $6.08 | 63d | 1 | 0.22mi |
| 2045 Kalakaua Ave Honolulu, HI | 1.0 | 1.0 | 657 | $4,200 | $6.39 | 93d | 1 | 0.24mi |
| 1777 Ala Moana Blvd Unit 1327715P Honolulu, HI | 1.0 | 1.0 | 495 | $5,590 | $11.29 | 93d | 1 | 0.26mi |
| 1861 Kapiolani Blvd Unit C Honolulu, HI | 1.0 | 1.0 | 525 | $2,700 | $5.14 | 70d | 1 | 0.27mi |
| 419A Atkinson Dr #1103 Honolulu, HI | 2.0 | 1.0 | 664 | $2,700 | $4.07 | 65d | 1 | 0.32mi |
| 419A Atkinson Dr Honolulu, HI | 2.0 | 1.0 | 664 | $2,695 | $4.06 | 46d | 1 | 0.32mi |
| 475 Atkinson Dr Honolulu, HI | 1.0–2.0 | 1.0 | 798 | $2,600 | $3.26 | 70d | 3 | 0.33mi |
| 440 Olohana St Unit 1327703P Honolulu, HI | 1.0 | 1.0 | 355 | $3,958 | $11.15 | 47d | 1 | 0.33mi |
| 440 Olohana St Unit 1327711P Honolulu, HI | 1.0 | 1.0 | 355 | $3,741 | $10.54 | 51d | 1 | 0.33mi |
| 475 Atkinson Dr #601 Honolulu, HI | 1.0 | 1.0 | 700 | $2,700 | $3.86 | 41d | 1 | 0.33mi |
| 383 Kalaimoku St Unit D2709 Honolulu, HI | — | 1.0 | 706 | $3,300 | $4.67 | 11d | 1 | 0.41mi |
| 2115 Ala Wai Blvd Honolulu, HI | 1.0 | 1.0 | 644 | $3,100 | $4.81 | 25d | 1 | 0.43mi |
| 2333 Kapiolani Blvd Unit 1008B Honolulu, HI | 2.0 | 1.0 | 600 | $2,700 | $4.50 | 72d | 1 | 0.43mi |
| 2140 Khi AVE Unit 2006 Honolulu, HI | 1.0 | 1.0 | 553 | $2,995 | $5.42 | 35d | 1 | 0.44mi |
| 2140 Khi AVE Unit 2306 Honolulu, HI | 1.0 | 1.0 | 553 | $2,700 | $4.88 | 66d | 1 | 0.44mi |
| 2140 Khi AVE Unit 803 Honolulu, HI | — | 1.0 | 460 | $4,990 | $10.85 | 93d | 1 | 0.44mi |
| 2140 Khi AVE Unit 1007 Honolulu, HI | 1.0 | 1.0 | 560 | $3,000 | $5.36 | 28d | 1 | 0.44mi |
| 2140 Khi Ave Honolulu, HI | 1.0 | 1.0 | 577 | $4,500 | $7.80 | 72d | 1 | 0.44mi |
| 2140 Khi Ave. unit Ph 2506 Honolulu, HI | 1.0 | 1.0 | 678 | $3,200 | $4.72 | 63d | 1 | 0.44mi |
| 2121 Ala Wai Blvd Honolulu, HI | 2.0 | 1.0–3.0 | 1006 | $4,150 | $4.12 | 52d | 2 | 0.46mi |
| 2121 Ala Wai Blvd Honolulu, HI | 2.0 | 1.0–3.0 | 1006 | $4,400 | $4.37 | 59d | 1 | 0.46mi |
| 2121 Ala Wai Blvd Honolulu, HI | 2.0 | 1.0–3.0 | 1021 | $4,225 | $4.14 | 11d | 1 | 0.46mi |
HOA detail $744/mo · $8,928/yr condo
- Likely covers
- watersewerelectricpoolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $84,500 Active 296 DOM
-
2026-08-07days on market $84,500 Active 295 DOM
-
2026-08-06days on market $84,500 Active 294 DOM
-
2026-08-05days on market $84,500 Active 293 DOM
-
2026-08-04days on market $84,500 Active 292 DOM
-
2026-08-03days on market $84,500 Active 291 DOM
-
2026-07-31days on market $84,500 Active 288 DOM
-
2026-07-30days on market $84,500 Active 287 DOM
-
2026-07-30days on market $84,500 Active 286 DOM
-
2026-07-28days on market $84,500 Active 285 DOM
-
2026-07-24days on market $84,500 Active 281 DOM
-
2026-07-23days on market $84,500 Active 280 DOM
-
2026-07-22days on market $84,500 Active 279 DOM
-
2026-07-21days on market $84,500 Active 278 DOM
-
2026-07-20days on market $84,500 Active 277 DOM
-
2026-07-18days on market $84,500 Active 275 DOM
-
2026-07-18days on market $84,500 Active 274 DOM
-
2026-07-15days on market $84,500 Active 272 DOM
-
2026-07-14days on market $84,500 Active 271 DOM
-
2026-07-13days on market $84,500 Active 270 DOM
-
2026-07-13days on market $84,500 Active 269 DOM
-
2026-07-11days on market $84,500 Active 268 DOM
-
2026-07-10days on market $84,500 Active 267 DOM
-
2026-07-10days on market $84,500 Active 266 DOM
-
2026-07-07days on market $84,500 Active 264 DOM
-
2026-07-06days on market $84,500 Active 263 DOM
-
2026-07-05days on market $84,500 Active 262 DOM
-
2026-07-03days on market $84,500 Active 260 DOM
-
2026-07-02days on market $84,500 Active 259 DOM
-
2026-07-01days on market $84,500 Active 258 DOM
-
2026-06-30days on market $84,500 Active 257 DOM
-
2026-06-29days on market $84,500 Active 256 DOM
-
2026-06-29days on market $84,500 Active 255 DOM
-
2026-06-27days on market $84,500 Active 254 DOM
-
2026-06-27days on market $84,500 Active 253 DOM
-
2026-06-25days on market $84,500 Active 251 DOM
-
2026-06-22days on market $84,500 Active 249 DOM
-
2026-06-21days on market $84,500 Active 248 DOM
-
2026-06-18days on market $84,500 Active 245 DOM
-
2026-06-17days on market $84,500 Active 244 DOM
-
2026-06-15days on market $84,500 Active 242 DOM
-
2026-06-13days on market $84,500 Active 240 DOM
-
2026-06-13days on market $84,500 Active 239 DOM
-
2026-06-10days on market $84,500 Active 237 DOM
-
2026-06-09days on market $84,500 Active 236 DOM
-
2026-06-08days on market $84,500 Active 235 DOM
-
2026-06-07days on market $84,500 Active 234 DOM
-
2026-06-05days on market $84,500 Active 231 DOM
-
2026-06-03days on market $84,500 Active 230 DOM
-
2026-06-02days on market $84,500 Active 229 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 75% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,880
- − Mortgage interest
- −$4,733
- − Property taxes
- −$1,268
- − Insurance
- −$1,220
- − Repairs & maintenance
- −$2,870
- − Management
- −$2,870
- − HOA
- −$8,928
- − Depreciation
- −$2,458
- Taxable income
- $11,532
- Est. tax owed @ 24.0%
- −$2,768
- After-tax cash flow
- $8,844/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This 1-bedroom, 1-bath unit is in fair condition with cosmetic updates needed to enhance its resale and rental value.
Repairs flagged
- Minor Kitchen cabinets — The cabinets are simple and could be updated for a more modern look.
- Minor Bathroom fixtures — The fixtures are standard and could be replaced with more modern options.
Value-add opportunities
- Both Paint interior walls — Fresh paint can improve the overall appearance and value of the unit. ↑
- Both Replace kitchen cabinets — Modernizing the kitchen can significantly enhance the appeal and value of the unit. ↑
- Both Replace bathroom fixtures — Upgrading the bathroom fixtures can improve functionality and aesthetics. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Hawaii Department Of Education
- NCES district ID
- 1500030
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 50% ▼ -3.00%
- Median HH income
- $69,005
- Composite
- 37.07/100
- National rank
- #4504
- State rank
- #1 of 1 in HI
Livability — Urban Honolulu
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Urban Honolulu, HI
- County
- Honolulu County · 1,072,641 people
- City population
- 309,956
- Metro
- Urban Honolulu, HI
- Population (ZIP)
- 27,530
- Household income
- $77,096
- Rent vs Own
- Severe rent burden
- 15% of renters
Population outlook (Honolulu County) Hauer SSP2
- Today (2025)
- 1,072,641 people
- By 2030
- 1,110,460 · +3.5%
- By 2040
- 1,181,593 · +10.2%
- By 2050
- 1,257,584 · +17.2%
- By 2075
- 1,501,120 · +39.9%
- By 2100
- 1,764,430 · +64.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- Asian 41% White 35% Two or more races 16% Hispanic / Latino 6% Pacific Islander 4% Black 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 30% · China, South Korea, Canada
- Languages at home
- 66% English-only · Other Asian/Pacific 15% Chinese 5% Korean 3%
Political lean MEDSL · Honolulu
- 2024 margin
- Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
- 2008→2024 swing
- -19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
- All cycles
- 2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.74%
- Current HPI
- 291.9404
- Rent YoY
- ▲ 6.00%
- Metro
- Urban Honolulu, HI
- State GDP YoY
- —
- F500 in state
- 0
Price history
-39.2% since first listed11 events — show timeline
- 2026-01-14 Price Changed $84,500 HiCentral MLS
- 2025-12-22 Price Changed $94,500 HiCentral MLS
- 2025-10-16 Listed $99,000 HiCentral MLS
- 2021-06-18 Listing Removed — HiCentral MLS
- 2021-02-01 Listed $119,000 HiCentral MLS
- 1999-10-19 Sold (Public Records) $60,000 Public Records
- 1999-04-16 Listing Removed — HiCentral MLS
- 1998-07-10 Listed $84,500 HiCentral MLS
- 1992-06-30 Sold (Public Records) $50,000 Public Records
- 1990-09-05 Sold (Public Records) $69,500 Public Records
- 1990-09-01 Sold (Public Records) $139,000 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…