CashFlowRE
Sign in Sign up
425 Ena Rd Unit B1105
A- Composite 82.85
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.4/10.0
  • Rent growth +4.0/5.0
  • Schools +3.7/10.0
  • Livability +2.5/5.0
  • Condition / age +2.2/5.0

$84,500

425 Ena Rd Unit B1105 · Urban Honolulu, HI 96815
1 bd · 1.0 ba · 500 sqft · Condo · 296 Days on market
Built 1958 Fair condition $169/sqft · 14% below area Est $99k · 14% under $744/mo HOA · 25% of rent ↓ 39% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Enjoy urban convenience in this bright and breezy 1-bedroom, 1-bath unit at the Kalia — ideally located at the entrance of Waikiki! This well-maintained leasehold unit features beautifully landscaped gardens, a heated pool, BBQ area, and secured entry with 24-hour security. Conveniently located near beaches, shopping, restaurants, and bus lines. Lease expires 2048. The maintenance fee includes property tax, electricity, water, sewer, and other common expenses. Tenant-occupied, please do not disturb. Showings by appointment only.

Key facts

  • Landscaped gardens
  • 24-hour security
  • Bbq area

Tags

LANDSCAPED GARDENSHEATED POOLBBQ AREASECURED ENTRY24-HOUR SECURITY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $84k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $968 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $84k).
  • Recommended offer: $74k (12.0% below list) — sets the bar for market timing.
  • Cap rate 21.0% vs local median 1.5% in Urban Honolulu — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade A — affects rentability + tenant quality, not the cash-flow math above.
  • Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: President Thomas Jefferson Elementary School (math 42% / reading 47%, grade F, #73 of 183 statewide, top 41%, 340 students, 55% FRL); President George Washington Middle School (math 30% / reading 46%, grade F, #17 of 42 statewide, top 39%, 569 students, 61% FRL); Kaimuki High School (math 12% / reading 47%, grade F, #35 of 43 statewide, top 86%, 620 students, 60% FRL) — zoned schools average 59% FRL vs 39% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.0%/yr); 921 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 60d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 85% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($584 loan paydown + $2k appreciation (2.7% local appreciation)).
  • Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (2.7% appreciation + 6.0% rent growth), your $24k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 296 days — a 12% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 28y ago; this cycle's ask has dropped $14k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 25% of rent; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,360 (12.0% below list)

Questions for the listing agent

  1. It's been on market 296 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.54%
Cap rate
20.98%
Cash-on-cash
52.45%
DSCR
3.33
GRM
2.4

CMA / ARV

ARV (median comp)
$98,771
List price
$84,500
Delta
-14.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1777 Ala Moana Blvd #733 0.26mi 1/1.0 500 (0%) 0mo $750,000 $1,500 87
2100 Date St #706 0.52mi 1/1.0 531 (+6%) 0mo $360,000 $678 65
1515 Liona St #3703 0.81mi 1/1.0 504 (+1%) 0mo $684,000 $1,357 63
1000 Auahi St #1303 1.37mi 1/1.0 509 (+2%) 0mo $795,000 $1,562 62
2240 Kuhio Ave #2405 0.65mi 1/1.0 538 (+8%) 0mo $130,000 $242 57
2122 Lime St #703 0.42mi 1/1.0 395 (-21%) 0mo $195,888 $496 55
201 Ohua Ave Unit 2912 T-2 Mauka 1.22mi 1/1.0 533 (+7%) 0mo $715,000 $1,341 54
201 Ohua Ave Unit 3208 Mauka 1.22mi 1/1.0 533 (+7%) 0mo $825,000 $1,548 54
229 Paoakalani Ave #1906 1.28mi 1/1.0 543 (+9%) 0mo $590,000 $1,087 51
2345 Ala Wai Blvd #1802 0.85mi 1/1.0 560 (+12%) 0mo $395,000 $705 45
1388 Kapiolani Blvd #1703 0.76mi 1/1.0 574 (+15%) 0mo $845,000 $1,472 40
1201 Wilder Ave #3003 1.38mi 1/1.0 619 (+24%) 0mo $425,000 $687 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.74% appreciation · 6.0% rent growth · sell at horizon

5-year hold
IRR
58.4%
Equity multiple
4.40×
Total profit
$80,506
Equity at exit
$36,777
10-year hold
IRR
60.0%
Equity multiple
10.21×
Total profit
$217,988
Equity at exit
$55,749

Cash invested: $23,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
37 Tenant-Leaning
State Hawaii
37 Tenant-Leaning · D+13
County
— inherits STATE
City
— inherits STATE
Honolulu has source-of-income protections; warranty of habitability strong.

Active competition Active MLS

For sale now
7 active · 11 under contract
Median asking
$390,000 ($733/sqft)
Median days on market
86 d
This list price
lowest-priced of the active set
ARV vs active asking
-73.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 96815

Home prices YoY
0.9%
Rents YoY
6.0%
Active inventory
921
Price-to-rent
2.4×

Monthly cashflow live

Estimated rent
$2,990 high interval (Pro) →
Mortgage (P&I)
$443
Tax est. 1.5%
$106 /mo · $1,268/yr
Insurance
$35
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$744
Vacancy / Maint / Mgmt
$628
Net cashflow
$968

Break-even live

Break-even rent $1,765
Max offer price $84,500
Occupancy floor 63%

Sensitivity live

Price -10% $1,026 -5% $997 +0% $968 +5% $938 +10% $909
Rent -10% $731 -5% $850 +0% $968 +5% $1,086 +10% $1,204
Rate -1.0pp $1,010 -0.5pp $989 base $968 +0.5pp $946 +1.0pp $924

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,125
Closing costs
$2,535
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
425 Ena Rd Unit 204C Honolulu, HI 1.0 1.0 600 $2,700 $4.50 72d 1 0.03mi
1925 Kalakaua Ave #1302 Honolulu, HI 1.0 1.0 538 $3,200 $5.95 47d 1 0.10mi
411 Hobron Ln Honolulu, HI 1.0 1.0 566 $3,575 $6.31 93d 2 0.11mi
411 Hobron Ln Honolulu, HI 1.0–2.0 1.0 578 $2,900 $5.02 27d 3 0.11mi
411 Hobron Ln Honolulu, HI 1.0 1.0 575 $3,475 $6.04 93d 3 0.11mi
411 Hobron Ln Honolulu, HI 1.0 1.0 575 $3,172 $5.52 46d 4 0.11mi
411 Hobron Ln Unit 1327718P Honolulu, HI 1.0 1.0 538 $3,558 $6.61 61d 1 0.11mi
400 Hobron Ln Honolulu, HI 1.0 1.0 723 $2,998 $4.15 35d 2 0.11mi
400 Hobron Ln #2712 Honolulu, HI 1.0 1.0 582 $2,700 $4.64 61d 1 0.11mi
343 Hobron Ln Honolulu, HI 1.0–2.0 1.0–2.5 1107 $2,800 $2.53 11d 3 0.15mi
430 Keoniana St #606 Honolulu, HI 1.0 1.0 643 $2,600 $4.04 46d 1 0.18mi
1778 Ala Moana Blvd #801 Honolulu, HI 1.0 1.0 724 $3,400 $4.70 72d 1 0.21mi
1778 Ala Moana Blvd #1313 Honolulu, HI 1.0 1.0 683 $2,700 $3.95 35d 1 0.21mi
1778 Ala Moana Blvd #1317 Honolulu, HI 1.0 1.0 683 $2,600 $3.81 41d 1 0.21mi
1778 Ala Moana Blvd #1219 Honolulu, HI 1.0 1.0 724 $4,600 $6.35 72d 1 0.21mi
1778 Ala Moana Blvd #3318 Honolulu, HI 1.0 1.0 683 $3,400 $4.98 52d 1 0.21mi
1778 Ala Moana Blvd #2606 Honolulu, HI 1.0 1.0 724 $2,895 $4.00 52d 1 0.21mi
1778 Ala Moana Blvd #1307 Honolulu, HI 1.0 1.0 683 $2,900 $4.25 72d 1 0.21mi
1778 Ala Moana Blvd Unit 1541754P Honolulu, HI 1.0 1.0 721 $4,387 $6.08 63d 1 0.22mi
2045 Kalakaua Ave Honolulu, HI 1.0 1.0 657 $4,200 $6.39 93d 1 0.24mi
1777 Ala Moana Blvd Unit 1327715P Honolulu, HI 1.0 1.0 495 $5,590 $11.29 93d 1 0.26mi
1861 Kapiolani Blvd Unit C Honolulu, HI 1.0 1.0 525 $2,700 $5.14 70d 1 0.27mi
419A Atkinson Dr #1103 Honolulu, HI 2.0 1.0 664 $2,700 $4.07 65d 1 0.32mi
419A Atkinson Dr Honolulu, HI 2.0 1.0 664 $2,695 $4.06 46d 1 0.32mi
475 Atkinson Dr Honolulu, HI 1.0–2.0 1.0 798 $2,600 $3.26 70d 3 0.33mi
440 Olohana St Unit 1327703P Honolulu, HI 1.0 1.0 355 $3,958 $11.15 47d 1 0.33mi
440 Olohana St Unit 1327711P Honolulu, HI 1.0 1.0 355 $3,741 $10.54 51d 1 0.33mi
475 Atkinson Dr #601 Honolulu, HI 1.0 1.0 700 $2,700 $3.86 41d 1 0.33mi
383 Kalaimoku St Unit D2709 Honolulu, HI 1.0 706 $3,300 $4.67 11d 1 0.41mi
2115 Ala Wai Blvd Honolulu, HI 1.0 1.0 644 $3,100 $4.81 25d 1 0.43mi
2333 Kapiolani Blvd Unit 1008B Honolulu, HI 2.0 1.0 600 $2,700 $4.50 72d 1 0.43mi
2140 Khi AVE Unit 2006 Honolulu, HI 1.0 1.0 553 $2,995 $5.42 35d 1 0.44mi
2140 Khi AVE Unit 2306 Honolulu, HI 1.0 1.0 553 $2,700 $4.88 66d 1 0.44mi
2140 Khi AVE Unit 803 Honolulu, HI 1.0 460 $4,990 $10.85 93d 1 0.44mi
2140 Khi AVE Unit 1007 Honolulu, HI 1.0 1.0 560 $3,000 $5.36 28d 1 0.44mi
2140 Khi Ave Honolulu, HI 1.0 1.0 577 $4,500 $7.80 72d 1 0.44mi
2140 Khi Ave. unit Ph 2506 Honolulu, HI 1.0 1.0 678 $3,200 $4.72 63d 1 0.44mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,150 $4.12 52d 2 0.46mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,400 $4.37 59d 1 0.46mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1021 $4,225 $4.14 11d 1 0.46mi

HOA detail $744/mo · $8,928/yr condo

Likely covers
watersewerelectricpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $84,500 Active 296 DOM
  2. 2026-08-07
    days on market $84,500 Active 295 DOM
  3. 2026-08-06
    days on market $84,500 Active 294 DOM
  4. 2026-08-05
    days on market $84,500 Active 293 DOM
  5. 2026-08-04
    days on market $84,500 Active 292 DOM
  6. 2026-08-03
    days on market $84,500 Active 291 DOM
  7. 2026-07-31
    days on market $84,500 Active 288 DOM
  8. 2026-07-30
    days on market $84,500 Active 287 DOM
  9. 2026-07-30
    days on market $84,500 Active 286 DOM
  10. 2026-07-28
    days on market $84,500 Active 285 DOM
  11. 2026-07-24
    days on market $84,500 Active 281 DOM
  12. 2026-07-23
    days on market $84,500 Active 280 DOM
  13. 2026-07-22
    days on market $84,500 Active 279 DOM
  14. 2026-07-21
    days on market $84,500 Active 278 DOM
  15. 2026-07-20
    days on market $84,500 Active 277 DOM
  16. 2026-07-18
    days on market $84,500 Active 275 DOM
  17. 2026-07-18
    days on market $84,500 Active 274 DOM
  18. 2026-07-15
    days on market $84,500 Active 272 DOM
  19. 2026-07-14
    days on market $84,500 Active 271 DOM
  20. 2026-07-13
    days on market $84,500 Active 270 DOM
  21. 2026-07-13
    days on market $84,500 Active 269 DOM
  22. 2026-07-11
    days on market $84,500 Active 268 DOM
  23. 2026-07-10
    days on market $84,500 Active 267 DOM
  24. 2026-07-10
    days on market $84,500 Active 266 DOM
  25. 2026-07-07
    days on market $84,500 Active 264 DOM
  26. 2026-07-06
    days on market $84,500 Active 263 DOM
  27. 2026-07-05
    days on market $84,500 Active 262 DOM
  28. 2026-07-03
    days on market $84,500 Active 260 DOM
  29. 2026-07-02
    days on market $84,500 Active 259 DOM
  30. 2026-07-01
    days on market $84,500 Active 258 DOM
  31. 2026-06-30
    days on market $84,500 Active 257 DOM
  32. 2026-06-29
    days on market $84,500 Active 256 DOM
  33. 2026-06-29
    days on market $84,500 Active 255 DOM
  34. 2026-06-27
    days on market $84,500 Active 254 DOM
  35. 2026-06-27
    days on market $84,500 Active 253 DOM
  36. 2026-06-25
    days on market $84,500 Active 251 DOM
  37. 2026-06-22
    days on market $84,500 Active 249 DOM
  38. 2026-06-21
    days on market $84,500 Active 248 DOM
  39. 2026-06-18
    days on market $84,500 Active 245 DOM
  40. 2026-06-17
    days on market $84,500 Active 244 DOM
  41. 2026-06-15
    days on market $84,500 Active 242 DOM
  42. 2026-06-13
    days on market $84,500 Active 240 DOM
  43. 2026-06-13
    days on market $84,500 Active 239 DOM
  44. 2026-06-10
    days on market $84,500 Active 237 DOM
  45. 2026-06-09
    days on market $84,500 Active 236 DOM
  46. 2026-06-08
    days on market $84,500 Active 235 DOM
  47. 2026-06-07
    days on market $84,500 Active 234 DOM
  48. 2026-06-05
    days on market $84,500 Active 231 DOM
  49. 2026-06-03
    days on market $84,500 Active 230 DOM
  50. 2026-06-02
    days on market $84,500 Active 229 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 75% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,880
− Mortgage interest
−$4,733
− Property taxes
−$1,268
− Insurance
−$1,220
− Repairs & maintenance
−$2,870
− Management
−$2,870
− HOA
−$8,928
− Depreciation
−$2,458
Taxable income
$11,532
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,768
After-tax cash flow
$8,844/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Fair 45/100 Cosmetic rehab Est. rehab $2,500–$7,500 screening

This 1-bedroom, 1-bath unit is in fair condition with cosmetic updates needed to enhance its resale and rental value.

Repairs flagged

  • Minor Kitchen cabinets — The cabinets are simple and could be updated for a more modern look.
  • Minor Bathroom fixtures — The fixtures are standard and could be replaced with more modern options.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can improve the overall appearance and value of the unit.
  • Both Replace kitchen cabinets — Modernizing the kitchen can significantly enhance the appeal and value of the unit.
  • Both Replace bathroom fixtures — Upgrading the bathroom fixtures can improve functionality and aesthetics.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 37/100

Zoned Schools

Elementary President Thomas Jefferson Elementary School F HI #73/183 Nat'l #16,061/41,679 Middle President George Washington Middle School F HI #17/42 Nat'l #6,571/14,009 High Kaimuki High School F HI #35/43 Nat'l #11,215/17,239

Schools (NCES district)

District
Hawaii Department Of Education
NCES district ID
1500030
Math proficiency
32% ▼ -10.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$69,005
Composite
37.07/100
National rank
#4504
State rank
#1 of 1 in HI

Livability — Urban Honolulu

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Urban Honolulu, HI
County
Honolulu County · 1,072,641 people
City population
309,956
Metro
Urban Honolulu, HI
Population (ZIP)
27,530
Household income
$77,096
Rent vs Own
55.1% rent · 44.9% own
Severe rent burden
15% of renters

Population outlook (Honolulu County) Hauer SSP2

Today (2025)
1,072,641 people
By 2030
1,110,460 · +3.5%
By 2040
1,181,593 · +10.2%
By 2050
1,257,584 · +17.2%
By 2075
1,501,120 · +39.9%
By 2100
1,764,430 · +64.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Asian 41% White 35% Two or more races 16% Hispanic / Latino 6% Pacific Islander 4% Black 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
30% · China, South Korea, Canada
Languages at home
66% English-only · Other Asian/Pacific 15% Chinese 5% Korean 3%

Political lean MEDSL · Honolulu

2024 margin
Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
2008→2024 swing
-19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
All cycles
2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1

Not yet ingested

Civics

Price history

-39.2% since first listed
11 events — show timeline
  • 2026-01-14 Price Changed $84,500 HiCentral MLS
  • 2025-12-22 Price Changed $94,500 HiCentral MLS
  • 2025-10-16 Listed $99,000 HiCentral MLS
  • 2021-06-18 Listing Removed HiCentral MLS
  • 2021-02-01 Listed $119,000 HiCentral MLS
  • 1999-10-19 Sold (Public Records) $60,000 Public Records
  • 1999-04-16 Listing Removed HiCentral MLS
  • 1998-07-10 Listed $84,500 HiCentral MLS
  • 1992-06-30 Sold (Public Records) $50,000 Public Records
  • 1990-09-05 Sold (Public Records) $69,500 Public Records
  • 1990-09-01 Sold (Public Records) $139,000 Public Records

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…