🏷️ Likely Rental
4762 Labadie Ave · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Appreciation +3.3/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$35,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE DROP! Here's your chance - HUGE historic home, 3 stories ready for your vision! Outstanding location - great block of Greers Addition, on a one way street. This home is three stories of living and has a full basement and endless potential! Large front porch, arched brick around the front door. BIG city lot 41 x 141. Sqft is more than tax records reflect, guestimate is around 2,900. Could be a great 6 bedroom home with 3 full baths and a main floor bath. Lots of historic charm - beautiful brick built, fireplaces, hardwood flooring, columns+++ Who's ready to turn this into their dream home? Savvy investors! Turn this into a great income producing rental, either short term or long term - lots of bedrooms for section 8 / AirBnb. Make a smart investment move this quarter / end of year. Excellent flip opportunity - rehab & resell! Could also be purchased with 4753 Maffitt Avenue, St Louis, Missouri 63113 as a package deal. STL City has lots of opportunities for investors - this property may qualify for credits/ benefits due to its location. Opportunity Zones are economically-distressed areas where new investments may be eligible for preferential tax treatment. CALL NOW
Key facts
- Hardwood flooring
- Fireplaces
- Large front porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $36k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $36k).
- Recommended offer: $32k (12.0% below list) — sets the bar for market timing.
- Cap rate 40.0% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 97 active listings in the ZIP; lower-income renter base — watch delinquency; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
- At $1,553/mo this rent would consume 61% of the median local household income ($31k/yr) (locally 1655% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $248 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 200 days — a 12% lower offer ($32k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1897 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 200 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1897 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.33% ✓
- Cap rate
- 40.01%
- Cash-on-cash
- 120.41%
- DSCR
- 6.36
- GRM
- 1.9
CMA / ARV
- ARV (median comp)
- $64,976
- List price
- $35,900
- Delta
- -44.75%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3067 Marcus Ave | 0.18mi | 5/2.0 | 2,134 (+7%) | 17mo | $14,900 | $7 | 61 |
| 4118 N Kingshighway Blvd | 0.75mi | 4/2.0 (-1) | 1,971 (-1%) | 14mo | $34,900 | $18 | 42 |
| 4558 Cote Brilliante Ave | 0.63mi | 5/2.0 | 2,116 (+6%) | 23mo | $120,000 | $57 | 37 |
| 5069 Lotus Ave | 0.64mi | 4/1.5 (-1) | 1,734 (-13%) | 12mo | $34,700 | $20 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.81×
- Total profit
- $58,430
- Equity at exit
- $5,353
- IRR
- —
- Equity multiple
- 14.29×
- Total profit
- $133,622
- Equity at exit
- $3,104
Cash invested: $10,052 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63115
- Home prices YoY
- -2.6%
- Active inventory
- 97
- Price-to-rent
- 1.9×
Monthly cashflow live
- Estimated rent
- $1,553 medium interval (Pro) →
- Mortgage (P&I)
- −$188
- Tax from tax record
- −$15 /mo · $178/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $1,009
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,975
- Closing costs
- $1,077
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-04-27price $35,900 1191-char remark
Show marketing remark (1191 chars)
PRICE DROP! Here's your chance - HUGE historic home, 3 stories ready for your vision! Outstanding location - great block of Greers Addition, on a one way street. This home is three stories of living and has a full basement and endless potential! Large front porch, arched brick around the front door. BIG city lot 41 x 141. Sqft is more than tax records reflect, guestimate is around 2,900. Could be a great 6 bedroom home with 3 full baths and a main floor bath. Lots of historic charm - beautiful brick built, fireplaces, hardwood flooring, columns+++ Who's ready to turn this into their dream home? Savvy investors! Turn this into a great income producing rental, either short term or long term - lots of bedrooms for section 8 / AirBnb. Make a smart investment move this quarter / end of year. Excellent flip opportunity - rehab & resell! Could also be purchased with 4753 Maffitt Avenue, St Louis, Missouri 63113 as a package deal. STL City has lots of opportunities for investors - this property may qualify for credits/ benefits due to its location. Opportunity Zones are economically-distressed areas where new investments may be eligible for preferential tax treatment. CALL NOW
-
2026-03-30price $37,900 1191-char remark
Show marketing remark (1191 chars)
PRICE DROP! Here's your chance - HUGE historic home, 3 stories ready for your vision! Outstanding location - great block of Greers Addition, on a one way street. This home is three stories of living and has a full basement and endless potential! Large front porch, arched brick around the front door. BIG city lot 41 x 141. Sqft is more than tax records reflect, guestimate is around 2,900. Could be a great 6 bedroom home with 3 full baths and a main floor bath. Lots of historic charm - beautiful brick built, fireplaces, hardwood flooring, columns+++ Who's ready to turn this into their dream home? Savvy investors! Turn this into a great income producing rental, either short term or long term - lots of bedrooms for section 8 / AirBnb. Make a smart investment move this quarter / end of year. Excellent flip opportunity - rehab & resell! Could also be purchased with 4753 Maffitt Avenue, St Louis, Missouri 63113 as a package deal. STL City has lots of opportunities for investors - this property may qualify for credits/ benefits due to its location. Opportunity Zones are economically-distressed areas where new investments may be eligible for preferential tax treatment. CALL NOW
-
2026-03-05price $40,900 1191-char remark
Show marketing remark (1191 chars)
PRICE DROP! Here's your chance - HUGE historic home, 3 stories ready for your vision! Outstanding location - great block of Greers Addition, on a one way street. This home is three stories of living and has a full basement and endless potential! Large front porch, arched brick around the front door. BIG city lot 41 x 141. Sqft is more than tax records reflect, guestimate is around 2,900. Could be a great 6 bedroom home with 3 full baths and a main floor bath. Lots of historic charm - beautiful brick built, fireplaces, hardwood flooring, columns+++ Who's ready to turn this into their dream home? Savvy investors! Turn this into a great income producing rental, either short term or long term - lots of bedrooms for section 8 / AirBnb. Make a smart investment move this quarter / end of year. Excellent flip opportunity - rehab & resell! Could also be purchased with 4753 Maffitt Avenue, St Louis, Missouri 63113 as a package deal. STL City has lots of opportunities for investors - this property may qualify for credits/ benefits due to its location. Opportunity Zones are economically-distressed areas where new investments may be eligible for preferential tax treatment. CALL NOW
-
2026-01-02price $44,900 1191-char remark
Show marketing remark (1191 chars)
PRICE DROP! Here's your chance - HUGE historic home, 3 stories ready for your vision! Outstanding location - great block of Greers Addition, on a one way street. This home is three stories of living and has a full basement and endless potential! Large front porch, arched brick around the front door. BIG city lot 41 x 141. Sqft is more than tax records reflect, guestimate is around 2,900. Could be a great 6 bedroom home with 3 full baths and a main floor bath. Lots of historic charm - beautiful brick built, fireplaces, hardwood flooring, columns+++ Who's ready to turn this into their dream home? Savvy investors! Turn this into a great income producing rental, either short term or long term - lots of bedrooms for section 8 / AirBnb. Make a smart investment move this quarter / end of year. Excellent flip opportunity - rehab & resell! Could also be purchased with 4753 Maffitt Avenue, St Louis, Missouri 63113 as a package deal. STL City has lots of opportunities for investors - this property may qualify for credits/ benefits due to its location. Opportunity Zones are economically-distressed areas where new investments may be eligible for preferential tax treatment. CALL NOW
-
2025-11-11$49,999 Active 1191-char remark
Show marketing remark (1191 chars)
PRICE DROP! Here's your chance - HUGE historic home, 3 stories ready for your vision! Outstanding location - great block of Greers Addition, on a one way street. This home is three stories of living and has a full basement and endless potential! Large front porch, arched brick around the front door. BIG city lot 41 x 141. Sqft is more than tax records reflect, guestimate is around 2,900. Could be a great 6 bedroom home with 3 full baths and a main floor bath. Lots of historic charm - beautiful brick built, fireplaces, hardwood flooring, columns+++ Who's ready to turn this into their dream home? Savvy investors! Turn this into a great income producing rental, either short term or long term - lots of bedrooms for section 8 / AirBnb. Make a smart investment move this quarter / end of year. Excellent flip opportunity - rehab & resell! Could also be purchased with 4753 Maffitt Avenue, St Louis, Missouri 63113 as a package deal. STL City has lots of opportunities for investors - this property may qualify for credits/ benefits due to its location. Opportunity Zones are economically-distressed areas where new investments may be eligible for preferential tax treatment. CALL NOW
-
2003-12-04soldstatus
-
1995-06-05soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $178 · $15/mo
- Projected year-2 tax
- $348 · $29/mo
- Expected delta
- +$170/yr (+$14/mo · 95.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,633
- − Mortgage interest
- −$2,011
- − Property taxes
- −$178
- − Insurance
- −$180
- − Repairs & maintenance
- −$1,491
- − Management
- −$1,491
- − Depreciation
- −$1,044
- Taxable income
- $12,239
- Est. tax owed @ 24.0%
- −$2,937
- After-tax cash flow
- $9,166/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 14,488
- Household income
- $30,622
- Rent vs Own
- Severe rent burden
- 1655.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% White 2% Two or more races 2%
- Foreign-born
- 0%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.42%
- Current HPI
- 127.3403
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-28.2% since first listed7 events — show timeline
- 2026-04-27 Price Changed $35,900 MARIS as Distributed by MLS Grid
- 2026-03-30 Price Changed $37,900 MARIS as Distributed by MLS Grid
- 2026-03-05 Price Changed $40,900 MARIS as Distributed by MLS Grid
- 2026-01-02 Price Changed $44,900 MARIS as Distributed by MLS Grid
- 2025-11-11 Listed $49,999 MARIS as Distributed by MLS Grid
- 2003-12-04 Sold (Public Records) — Public Records
- 1995-06-05 Sold (Public Records) — Public Records
Property tax history
+0.8%/yrLatest (2024): $178 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…