209 S Peach St · Shickley, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +7.5/15.0
- DSCR +5.1/10.0
- Schools +5.1/10.0
- Appreciation +5.0/10.0
- 1% rule +3.4/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$147,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Huge Home with lovely features adding Charm & Character, including original wood floors, woodwork, pocket doors, transit window, built-in pantry, claw foot tub, covered porch and so much more. This Beauty offers 4 Bedrooms and 2 updated Baths, along with huge Living/Dining Space on main floor. Located on 100'x180' Lot with 2 stall detached garage along with an attached garage.
Key facts
- Covered porch
- Built-in pantry
- Woodwork
Tags
Property features AI
Exterior
- Parking: Attached and detached parking; Three covered parking spaces; Three total parking spaces and garage spaces
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two levels; Built in 1909; Not new / not a model
- Construction: Block foundation; Shingle roof (not explicitly listed; roof type not provided)
- Exterior features: Front porch; Lot over 1/4 to 1/2 acre (approximately 0.413 acre); Lot dimensions about 100 x 180
Interior
- Kitchen: Range; Refrigerator; Garbage disposal
- Bedrooms: Primary bedroom on main floor; Additional bedrooms on second floor
- Bathrooms: Two bathrooms total (one full, one three-quarter); At least one bathroom on the main level and one on the second floor
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Full, unfinished basement; No fireplaces
- Laundry & utility: Washer and Dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $147k.
Deal economics
- At list price, monthly cash flow is $83 ($994/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (16.2% below list).
- Recommended offer: $123k (16.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 66/100 on livability (#310 in NE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: health & safety C-, amenities F, commute F.
- Shickley Public Schools (rural): math 65% / reading 50% proficiency, ranked #81 of 245 in NE (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
- Zoned schools: Shickley Elementary School (math 64% / reading 54%, grade B-, #111 of 502 statewide, top 26%, 106 students, 20% FRL); Shickley High School (math 54% / reading 44%, grade D, #107 of 261 statewide, top 52%, 58 students, 14% FRL).
- Market conditions: 5 active listings in the ZIP; 10 units permitted in Fillmore County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (3.0% local appreciation)).
- Fillmore County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $147k implies a 145% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.42%
- DSCR
- 1.11
- GRM
- 9.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.7%
- Equity multiple
- 1.56×
- Total profit
- $22,927
- Equity at exit
- $66,098
- IRR
- 12.1%
- Equity multiple
- 2.80×
- Total profit
- $74,164
- Equity at exit
- $101,864
Cash invested: $41,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68436
- Active inventory
- 5
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,232 medium interval (Pro) →
- Mortgage (P&I)
- −$771
- Tax from tax record
- −$58 /mo · $699/yr
- Insurance
- −$61
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $83
Break-even live
Sensitivity live
| Price | -10% $166 | -5% $124 | +0% $83 | +5% $41 | +10% $0 |
|---|---|---|---|---|---|
| Rent | -10% $-14 | -5% $34 | +0% $83 | +5% $132 | +10% $180 |
| Rate | -1.0pp $157 | -0.5pp $120 | base $83 | +0.5pp $45 | +1.0pp $6 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,750
- Closing costs
- $4,410
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-06-21days on market $147,000 Active 13 DOM
-
2026-06-18days on market $147,000 Active 11 DOM
-
2026-06-17days on market $147,000 Active 10 DOM
-
2026-06-16days on market $147,000 Active 9 DOM
-
2026-06-15days on market $147,000 Active 8 DOM
-
2026-06-13days on market $147,000 Active 6 DOM
-
2026-06-12statusdays on market $147,000 Active 5 DOM
-
2026-06-09days on market $147,000 New 2 DOM
-
2026-06-07remarks 381-char remark
-
2026-06-07$147,000 New 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $699 · $58/mo
- Projected year-2 tax
- $2,543 · $212/mo
- Expected delta
- +$1,844/yr (+$154/mo · 263.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,784
- − Mortgage interest
- −$8,234
- − Property taxes
- −$699
- − Insurance
- −$735
- − Repairs & maintenance
- −$1,183
- − Management
- −$1,183
- − Depreciation
- −$4,276
- Taxable loss
- −$1,527
- Est. tax savings @ 24.0%
- +$366
- After-tax cash flow
- $1,361/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Shickley Public Schools
- NCES district ID
- 3176650
- Math proficiency
- 65% ▲ 10.00%
- Reading proficiency
- 50% ▼ -10.00%
- Median HH income
- $50,820
- Composite
- 50.82/100
- National rank
- #3889
- State rank
- #81 of 245 in NE
Livability — Shickley
- Score
- 66/100
- State rank
- #310
- US rank
- #11660
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shickley, NE
- Population (ZIP)
- 535
Population outlook (Fillmore County) Hauer SSP2
- Today (2025)
- 5,729 people
- By 2030
- 5,696 · -0.6%
- By 2040
- 5,561 · -2.9%
- By 2050
- 5,412 · -5.5%
- By 2075
- 5,437 · -5.1%
- By 2100
- 5,373 · -6.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 8% Two or more races 4%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Portuguese 4% Serbian 3% Slovak 2%
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Fillmore
- 2024 margin
- Solid R (+54.9) · D 22.0% · R 76.8% · Other 1.2%
- 2008→2024 swing
- -22.6pp toward R · 2008: -32.3pp · 2024: -54.9pp
- All cycles
- 2024: R+54.9 2020: R+52.9 2016: R+51.8 2012: R+41.8 2008: R+32.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+553.3% since first listed10 events — show timeline
- 2026-06-05 Listed $147,000 GPRMLS
- 2024-12-05 Listing Removed — GPRMLS
- 2024-11-10 Price Changed $118,000 GPRMLS
- 2024-08-24 Price Changed $125,000 GPRMLS
- 2024-07-20 Relisted — GPRMLS
- 2024-07-10 Listing Removed — GPRMLS
- 2024-06-21 Listed $129,000 GPRMLS
- 2022-06-30 Sold (Public Records) $60,000 Public Records
- 2021-08-19 Sold (Public Records) $69,000 Public Records
- 2018-04-24 Sold (Public Records) $22,500 Public Records
Property tax history
+0.3%/yrLatest (2025): $699 · +5.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…