12544 Floridays Resort Dr Unit 508B · Orlando, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- 1% rule +5.4/10.0
- Appreciation +5.1/10.0
- Condition / age +4.8/5.0
- Livability +4.3/5.0
- Schools +4.0/10.0
- Rent growth +1.7/5.0
- Cash flow +0.0/30.0
- DSCR +0.0/10.0
$189,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
WELCOME TO FLORIDAYS RESORT! THIS AMAZING, LUXURIOUS 2-BEDROOM, 2-BATHROOM UNIT IS LOCATED ON THE 5TH FLOOR OF BUILDING B ADJACENT TO THE AMENITY CENTER AND POOL WITH A DIRECT WATER VIEW AND PARTIAL POOL VIEW! THE UNIT COMES FULLY FURNISHED AND IS CLOSE TO THE RESORT AMENITIES! THE CONDO FEATURES AN OPEN FLOOR PLAN AND HAS BEEN RECENTLY REMODELLED THE KITCHEN IS FULLY EQUIPPED AND FEATURES ALL STANDARD APPLIANCES, GRANITE COUNTERTOPS, AND A FULLY EQUIPPED KITCHEN. WHEN IT COMES TO A VACATION CONDO, LOCATION IS EVERYTHING AND THIS CONDO HAS LOCATION! JUST MINUTES FROM THE WALT DISNEY WORLD RESORT, SEAWORLD ORLANDO, AND UNIVERSAL ORLANDO. SHOPPING, DINING, GOLF, HELICOPTER RIDES, AND MUCH MORE AWAIT YOU AND YOUR OR YOUR GUESTS. RENT THE CONDO WHEN YOU ARE NOT USING IT. FLORIDAYS RESORT HAS A LONG TRACK RECORD OF THEIR CONDOS CASH FLOWING. REQUEST THE RENTAL HISTORY ON THIS UNIT 508B.
Key facts
- On site concierge
- Business center
- Fitness center
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $190k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-2k ($-20k/yr) — negative.
- Rent doesn't cover operating costs at any purchase price — skip.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
- Cap rate -4.1% vs local median 3.1% in Orlando — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 86/100 on livability (#12 in FL, #360 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Orange (suburban): math 46% / reading 51% proficiency, ranked #43 of 73 in FL (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Tangelo Park Elementary (math 17% / reading 17%, grade F, #2,121 of 2,144 statewide, top 99%, 457 students, 83% FRL); Freedom Middle (math 43% / reading 43%, grade D-, #331 of 571 statewide, top 59%, 1,159 students, 44% FRL); Freedom High (math 28% / reading 43%, grade F, #367 of 667 statewide, top 57%, 2,623 students, 53% FRL) — zoned schools at 60% FRL track the district average.
- Zoned-school proficiency averages 32% at this address vs 48% district-wide (-17 pts) — the specific schools serving this property underperform the Orange average; the district grade overstates school quality for this exact location.
- Market conditions: Rents falling (-3.2%/yr); 361 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,053 units permitted in Orange County in 2024 (3,133 in 5+ unit buildings).
- This rent runs 34% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $2k of equity ($1k loan paydown + $564 appreciation (0.3% local appreciation)).
- Orange County population projected at +52% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 153 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 96% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- -4.14%
- Cash-on-cash
- -37.25%
- DSCR
- -0.66
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $235,852
- List price
- $189,999
- Delta
- -19.44%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 12544 Floridays Resort Dr Unit 611B | 0.00mi | 2/2.0 | 957 (0%) | 1mo | $158,000 | $165 | 99 |
| 12538 Floridays Resort Dr Unit 511C | 0.01mi | 2/2.0 | 957 (0%) | 1mo | $150,000 | $157 | 99 |
| 12539 Floridays Resort Dr Unit 607D | 0.06mi | 2/2.0 | 957 (0%) | 0mo | $150,000 | $157 | 97 |
| 12538 Floridays Resort Dr Unit 611C | 0.01mi | 2/2.0 | 957 (0%) | 4mo | $155,000 | $162 | 96 |
| 12539 Floridays Resort Dr Unit 402D | 0.06mi | 2/2.0 | 957 (0%) | 2mo | $159,000 | $166 | 95 |
| 12539 Floridays Resort Dr Unit 410D | 0.06mi | 2/2.0 | 957 (0%) | 2mo | $145,000 | $152 | 95 |
| 12521 Floridays Resort Dr Unit 305F | 0.15mi | 2/2.0 | 957 (0%) | 0mo | $150,000 | $157 | 93 |
| 12521 Floridays Resort Dr Unit 211F | 0.15mi | 2/2.0 | 957 (0%) | 0mo | $135,000 | $141 | 93 |
| 12527 Floridays Resort Dr Unit 205E | 0.06mi | 2/2.0 | 957 (0%) | 5mo | $159,000 | $166 | 93 |
| 11514 Westwood Blvd #422 | 0.69mi | 2/2.0 | 971 (+2%) | 3mo | $173,000 | $178 | 63 |
| 11526 Westwood Blvd #712 | 0.63mi | 2/2.0 | 1,067 (+12%) | 1mo | $210,000 | $197 | 50 |
| 11582 Westwood Blvd #1428 | 0.69mi | 2/2.0 | 1,067 (+12%) | 1mo | $200,000 | $187 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.3% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -47.5%
- Equity multiple
- -1.12×
- Total profit
- $-112,654
- Equity at exit
- $58,006
- IRR
- -42.1%
- Equity multiple
- -3.19×
- Total profit
- $-223,016
- Equity at exit
- $72,032
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32821
- Home prices YoY
- 0.1%
- Rents YoY
- -3.2%
- Active inventory
- 361
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,969 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax est. 1.5%
- −$237 /mo · $2,850/yr
- Insurance
- −$79
- HOA
- −$1,894
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$413
- Net cashflow
- $-1,652
Break-even live
Sensitivity live
| Price | -10% $-1,520 | -5% $-1,586 | +0% $-1,652 | +5% $-1,717 | +10% $-1,783 |
|---|---|---|---|---|---|
| Rent | -10% $-1,807 | -5% $-1,729 | +0% $-1,652 | +5% $-1,574 | +10% $-1,496 |
| Rate | -1.0pp $-1,556 | -0.5pp $-1,603 | base $-1,652 | +0.5pp $-1,701 | +1.0pp $-1,751 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12544 Floridays Resort Dr Unit 207B Orlando, FL | 2.0 | 2.0 | 957 | $1,850 | $1.93 | 0d | 1 | 0.00mi |
| 10535 Hamilton Dawn St Orlando, FL | 1.0–2.0 | 1.0–2.0 | 936 | $2,447 | $2.61 | 0d | 27 | 0.16mi |
| 7511 Solstice Cir Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1128 | $2,416 | $2.14 | 0d | 28 | 0.24mi |
| 12515 Lake Square Cir Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1070 | $1,822 | $1.70 | 0d | 16 | 0.28mi |
| 7105 Serenwood LN Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1142 | $2,535 | $2.22 | 0d | 23 | 0.29mi |
| 6260 Juniper Pine Way Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1034 | $2,359 | $2.28 | 0d | 81 | 0.32mi |
| 11115 S Beach Cir Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1116 | $2,476 | $2.22 | 10d | 83 | 0.40mi |
| 12831 Madison Pointe Cir #104 Orlando, FL | 2.0 | 2.0 | 973 | $1,600 | $1.64 | 10d | 1 | 0.54mi |
| 12837 Madison Pointe Cir #206 Orlando, FL | 1.0 | 1.0 | 696 | $1,300 | $1.87 | 27d | 1 | 0.57mi |
| 11562 Westwood Blvd Orlando, FL | 1.0–2.0 | 1.0–2.0 | 933 | $2,400 | $2.57 | 78d | 2 | 0.58mi |
| 11562 Westwood Blvd #934 Orlando, FL | 1.0 | 1.0 | 800 | $2,400 | $3.00 | 119d | 1 | 0.58mi |
| 6800 Villa de Costa Dr Orlando, FL | 2.0 | 2.0 | 960 | $1,449 | $1.51 | 0d | 6 | 0.59mi |
| 12843 Madison Pointe Cir #107 Orlando, FL | 2.0 | 2.0 | 1107 | $2,100 | $1.90 | 119d | 1 | 0.60mi |
| 6005 Newport Ln #103 Orlando, FL | 1.0 | 1.0 | 814 | $1,375 | $1.69 | 6d | 1 | 0.60mi |
| 6739 Mission Club Blvd Orlando, FL | 1.0–3.0 | 1.0–2.0 | 947 | $1,650 | $1.74 | 0d | 17 | 0.61mi |
| 11568 Westwood Blvd Orlando, FL | 2.0 | 2.0 | 1067 | $1,598 | $1.50 | 5d | 2 | 0.61mi |
| 11568 Westwood Blvd #1021 Orlando, FL | 2.0 | 2.0 | 1067 | $1,725 | $1.62 | 85d | 1 | 0.61mi |
| 12806 Madison Pointe Cir Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1088 | $1,870 | $1.72 | 0d | 9 | 0.61mi |
| 12849 Madison Pointe Cir Orlando, FL | 2.0 | 2.0 | 1107 | $2,000 | $1.81 | 30d | 1 | 0.62mi |
| 11526 Westwood Blvd #717 Orlando, FL | 2.0 | 2.0 | 1067 | $1,910 | $1.79 | 3d | 1 | 0.63mi |
| 11526 Westwood Blvd Orlando, FL | 1.0–2.0 | 1.0–2.0 | 910 | $1,999 | $2.20 | 59d | 1 | 0.63mi |
| 11526 Westwood Blvd Orlando, FL | 2.0 | 2.0 | 1067 | $1,805 | $1.69 | 7d | 2 | 0.63mi |
| 11574 Westwood Blvd #1134 Orlando, FL | 1.0 | 1.0 | 754 | $1,200 | $1.59 | 119d | 1 | 0.65mi |
| 11574 Westwood Blvd #1112 Orlando, FL | 2.0 | 2.0 | 1067 | $1,900 | $1.78 | 27d | 1 | 0.65mi |
| 12024 Meadow Bend Loop Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1035 | $1,923 | $1.86 | 3d | 31 | 0.66mi |
| 12024 Meadow Bend Loop Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1058 | $1,962 | $1.85 | 62d | 31 | 0.66mi |
| 11550 Westwood Blvd #1217 Orlando, FL | 2.0 | 2.0 | 971 | $1,650 | $1.70 | 30d | 1 | 0.66mi |
| 11550 Westwood Blvd #1215 Orlando, FL | 1.0 | 1.0 | 715 | $1,375 | $1.92 | 88d | 1 | 0.66mi |
| 10000 Palma Linda Way Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1148 | $2,520 | $2.19 | 0d | 9 | 0.67mi |
| 10000 Palma Linda Way Orlando, FL | 1.0–3.0 | 1.0–2.0 | 1130 | $2,464 | $2.18 | 97d | 1 | 0.67mi |
| 11532 Westwood Blvd #628 Orlando, FL | 2.0 | 2.0 | 1100 | $3,000 | $2.73 | 119d | 1 | 0.67mi |
| 8024 Cumberland Park Dr Orlando, FL | 1.0–3.0 | 1.0–2.0 | 990 | $1,784 | $1.80 | 0d | 40 | 0.68mi |
| 12861 Madison Pointe Cir #106 Orlando, FL | 1.0 | 1.0 | 696 | $1,325 | $1.90 | 56d | 1 | 0.68mi |
| 12861 Madison Pointe Cir #106 Orlando, FL | 1.0 | 1.0 | 696 | $1,399 | $2.01 | 98d | 1 | 0.68mi |
| 12861 Madison Pointe Cir #106 Orlando, FL | 1.0 | 1.0 | 696 | $1,399 | $2.01 | 93d | 1 | 0.68mi |
| 11582 Westwood Blvd Orlando, FL | 1.0 | 1.0 | 752 | $2,050 | $2.73 | 10d | 2 | 0.69mi |
| 11582 Westwood Blvd Orlando, FL | 1.0 | 1.0 | 754 | $1,374 | $1.82 | 119d | 2 | 0.69mi |
| 11582 Westwood Blvd #1436 Orlando, FL | 1.0 | 1.0 | 754 | $1,299 | $1.72 | 63d | 1 | 0.69mi |
| 11520 Westwood Blvd Orlando, FL | 2.0 | 2.0 | 1000 | $3,000 | $3.00 | 119d | 1 | 0.69mi |
| 11520 Westwood Blvd Orlando, FL | 2.0 | 2.0 | 985 | $2,400 | $2.44 | 10d | 2 | 0.69mi |
Property features AI
Finance
- Other
- Unit is furnishedCommunity features include clubhouse, deed restrictions, fitness center, pool
- Financial info
- Total annual fees listed at $22,729.44Total monthly fees listed at $1,894.12Lease restrictions apply
- HOA & community
- HOA: Floridays/ MariaeuxMonthly association fee around $1,001.12Condo fee $893 monthlyAssociation amenities include clubhouse, pool, spa/hot tub, fitness center, street lightsAssociation fee covers cable TV, common area taxes, pool, electricity, escrow reserves, insurance, internet
Exterior
- Parking
- No assigned parking
- Security
- Fire sprinkler systemSmoke detectors
- Utilities
- Public waterPublic sewerCable available and connectedBroadband/high-speed internet availableElectricity connectedFire hydrantSprinkler recycled
- Home design
- Residential condo-hotel6 total stories; unit on 5th floorOne level unitSouth-facing
- Construction
- Insulated concrete forms (ICFs) constructionMembrane and tile roofSlab foundationBuilt as part of a multi-story building
- Exterior features
- BalconyLandscapedNear public transitSidewalkPavedPrivatePond view
Interior
- Kitchen
- DishwasherDisposalMicrowaveRangeRefrigeratorStone counters
- Bedrooms
- 2 bedrooms
- Flooring
- CarpetCeramic tileLaminate
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Central heating (electric)Central air conditioning
- Interior features
- Stone countersThermostatBlindsThermal windowsElevator in buildingFire sprinkler systemSmoke detectors
- Laundry & utility
- WasherDryerInside laundryInside utilityElectric water heater
HOA detail $1,894/mo · $22,728/yr condo
- Likely covers
- waterpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-23days on market $189,999 Active 153 DOM
-
2026-09-22days on market $189,999 Active 152 DOM
-
2026-09-21days on market $189,999 Active 151 DOM
-
2026-09-20days on market $189,999 Active 150 DOM
-
2026-09-19days on market $189,999 Active 149 DOM
-
2026-09-18days on market $189,999 Active 148 DOM
-
2026-09-17days on market $189,999 Active 147 DOM
-
2026-09-16days on market $189,999 Active 146 DOM
-
2026-09-15days on market $189,999 Active 145 DOM
-
2026-09-14days on market $189,999 Active 144 DOM
-
2026-09-13days on market $189,999 Active 143 DOM
-
2026-09-12days on market $189,999 Active 142 DOM
-
2026-09-11days on market $189,999 Active 141 DOM
-
2026-09-05days on market $189,999 Active 135 DOM
-
2026-09-04days on market $189,999 Active 134 DOM
-
2026-09-03days on market $189,999 Active 133 DOM
-
2026-08-31days on market $189,999 Active 130 DOM
-
2026-08-29days on market $189,999 Active 128 DOM
-
2026-08-28days on market $189,999 Active 127 DOM
-
2026-08-27days on market $189,999 Active 126 DOM
-
2026-08-25days on market $189,999 Active 124 DOM
-
2026-08-24days on market $189,999 Active 123 DOM
-
2026-08-23days on market $189,999 Active 122 DOM
-
2026-08-22days on market $189,999 Active 121 DOM
-
2026-08-21days on market $189,999 Active 120 DOM
-
2026-08-20days on market $189,999 Active 119 DOM
-
2026-08-19days on market $189,999 Active 118 DOM
-
2026-08-18days on market $189,999 Active 117 DOM
-
2026-08-17days on market $189,999 Active 116 DOM
-
2026-08-16days on market $189,999 Active 115 DOM
-
2026-08-15days on market $189,999 Active 114 DOM
-
2026-08-14days on market $189,999 Active 113 DOM
-
2026-08-13days on market $189,999 Active 112 DOM
-
2026-08-12days on market $189,999 Active 111 DOM
-
2026-08-11days on market $189,999 Active 110 DOM
-
2026-08-10days on market $189,999 Active 109 DOM
-
2026-08-09days on market $189,999 Active 108 DOM
-
2026-08-08days on market $189,999 Active 107 DOM
-
2026-08-06days on market $189,999 Active 105 DOM
-
2026-08-05days on market $189,999 Active 104 DOM
-
2026-08-04days on market $189,999 Active 103 DOM
-
2026-08-03days on market $189,999 Active 102 DOM
-
2026-07-31days on market $189,999 Active 99 DOM
-
2026-07-30days on market $189,999 Active 97 DOM
-
2026-07-28days on market $189,999 Active 96 DOM
-
2026-07-26days on market $189,999 Active 94 DOM
-
2026-07-24days on market $189,999 Active 92 DOM
-
2026-07-23days on market $189,999 Active 91 DOM
-
2026-07-22days on market $189,999 Active 90 DOM
-
2026-07-21days on market $189,999 Active 89 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,628
- − Mortgage interest
- −$10,643
- − Property taxes
- −$2,850
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,890
- − Management
- −$1,890
- − HOA
- −$22,728
- − Depreciation
- −$5,527
- Taxable loss
- −$22,850
- Est. tax savings @ 24.0%
- +$5,484
- After-tax cash flow
- $-14,334/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This fully furnished and recently refurbished Floridays Resort condo offers a breathtaking water view and is in a prime location near Disney. It is in excellent condition with no visible repairs needed.
Value-add opportunities
- Both Private balcony — Enhances both resale and rental value ↑
- Both Upgraded kitchen appliances — Improves both resale and rental value ↑
- Both Landscaping improvements — Enhances curb appeal and rental value ↑
Zoned Schools
Schools (NCES district)
- District
- Orange
- NCES district ID
- 1201440
- Math proficiency
- 46% ▼ -9.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $49,350
- Composite
- 41.47/100
- National rank
- #3461
- State rank
- #43 of 73 in FL
Livability — Orlando
- Score
- 86/100
- State rank
- #12
- US rank
- #360
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Orange County · 1,618,226 people
- City population
- 964,969
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 26,161
- Household income
- $69,348
- Rent vs Own
- Severe rent burden
- 20% of renters
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 1,618,226 people
- By 2030
- 1,787,404 · +10.5%
- By 2040
- 2,125,621 · +31.4%
- By 2050
- 2,454,016 · +51.6%
- By 2075
- 3,173,711 · +96.1%
- By 2100
- 3,607,781 · +122.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 43% Hispanic / Latino 41% Two or more races 19% Black 6% Asian 3% Pacific Islander 1% Native American 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 11% Cuban 1% Dominican 4%
- Common ancestry
- Romanian 3% Lithuanian 2% Estonian 2%
- Foreign-born
- 29% · Canada, Jamaica, China
- Languages at home
- 58% English-only · Spanish 32% Other Indo-European 4% Other Asian/Pacific 2%
Political lean MEDSL · Orange
- 2024 margin
- D (+13.6) · D 56.1% · R 42.5% · Other 1.3%
- 2008→2024 swing
- -5.0pp toward R · 2008: 18.6pp · 2024: 13.6pp
- All cycles
- 2024: D+13.6 2020: D+23.1 2016: D+24.6 2012: D+18.2 2008: D+18.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.30%
- Current HPI
- 300.2268
- Rent YoY
- ▼ -3.20%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+15.2% since first listed11 events — show timeline
- 2026-04-23 Listed $189,999 Stellar MLS as Distributed by MLS Grid
- 2023-12-12 Sold (MLS) $260,000 Stellar MLS as Distributed by MLS Grid
- 2023-12-01 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-10-18 Price Changed $265,000 Stellar MLS as Distributed by MLS Grid
- 2023-06-19 Listed $275,000 Stellar MLS as Distributed by MLS Grid
- 2020-08-11 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2020-02-13 Listed $214,000 Stellar MLS as Distributed by MLS Grid
- 2011-09-23 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2011-04-18 Listed $182,000 Stellar MLS as Distributed by MLS Grid
- 2010-07-09 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2009-12-25 Listed $165,000 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…