1101 E Parkedge Ln · University City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- 1% rule +4.9/10.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 1101 E Parkedge in desirable University City! This spacious 3-bedroom, 2-bath ranch-style home offers over 1,700 square feet of comfortable living space all on one level. Featuring a slab foundation and an attached 1-car garage, this home provides a functional layout with plenty of potential for homeowners or investors alike. Generous living areas, ample bedroom space, and a convenient floor plan make this property a great opportunity to add your personal touch and build equity. Conveniently located near shopping, dining, parks, and major highways. Property is being sold AS-IS! Don’t miss the chance to bring your vision to this well-located property.
Key facts
- 8,049 sq ft lot
- Garage
- Built 1948
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Public sewer; Electricity available (Ameren)
- Home design: Single-family residence; One story
- Construction: Brick construction
- Exterior features: Back yard; Corner lot
Interior
- Bedrooms: 3 bedrooms (all on the main level)
- Bathrooms: 2 full bathrooms (main level)
- Heating & cooling: Forced air heating; Central air conditioning; Ceiling fan(s)
- Interior features: Fireplace (1); Ceiling fan(s); Central air; Forced air heating
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $259 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (0.9% below list).
- Recommended offer: $223k (0.9% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 4.9% in University City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#84 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living B; Watch: amenities D-, commute D-, health & safety F.
- University City (suburban): math 15% / reading 26% proficiency, ranked #297 of 324 in MO (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Jackson Park Elem. (math 12% / reading 22%, grade F, #967 of 1,115 statewide, top 88%, 268 students, 100% FRL); University City Sr. High (math 5% / reading 52%, grade F, #409 of 521 statewide, top 79%, 726 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.6%/yr); 162 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
- This rent runs 31% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.67%
- Cash-on-cash
- 4.93%
- DSCR
- 1.22
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $370,094
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7368 Melrose Ave | 0.32mi | 3/1.5 | 1,787 (+2%) | 0mo | $350,000 | $196 | 80 |
| 971 Barnard College Ln | 0.49mi | 3/2.5 | 1,783 (+2%) | 2mo | $424,900 | $238 | 71 |
| 7494 Drexel Dr | 0.33mi | 4/2.0 (+1) | 1,846 (+5%) | 1mo | $339,900 | $184 | 70 |
| 7464 Stanford Ave | 0.57mi | 3/1.5 | 1,767 (+1%) | 1mo | $429,000 | $243 | 70 |
| 7520 Drexel Dr | 0.40mi | 3/1.5 | 1,575 (-10%) | 0mo | $249,900 | $159 | 62 |
| 7424 Saleen Ct | 0.29mi | 3/2.0 | 1,500 (-14%) | 2mo | $250,000 | $167 | 61 |
| 7171 White Oak Ln | 0.58mi | 3/2.5 | 1,860 (+6%) | 1mo | $319,000 | $172 | 60 |
| 7435 Cornell Ave | 0.57mi | 3/1.5 | 1,940 (+11%) | 2mo | $424,900 | $219 | 52 |
| 7742 Burr Oak Ln | 0.72mi | 3/2.0 | 1,542 (-12%) | 0mo | $324,900 | $211 | 46 |
| 840 Wild Cherry Ln | 0.73mi | 4/2.5 (+1) | 1,616 (-8%) | 1mo | $419,900 | $260 | 45 |
| 7354 Princeton Ave | 0.65mi | 3/2.5 | 2,011 (+15%) | 1mo | $635,000 | $316 | 42 |
| 6954 Plymouth Ave | 0.58mi | 2/1.0 (-1) | 1,512 (-14%) | 2mo | $21,100 | $14 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.61% rent growth · sell at horizon
- IRR
- -8.0%
- Equity multiple
- 0.70×
- Total profit
- $-18,601
- Equity at exit
- $33,548
- IRR
- 2.3%
- Equity multiple
- 1.17×
- Total profit
- $10,750
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63130
- Rents YoY
- 3.6%
- Active inventory
- 162
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $2,229 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$229 /mo · $2,745/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$468
- Net cashflow
- $259
Break-even live
Sensitivity live
| Price | -10% $386 | -5% $322 | +0% $259 | +5% $195 | +10% $131 |
|---|---|---|---|---|---|
| Rent | -10% $83 | -5% $171 | +0% $259 | +5% $347 | +10% $435 |
| Rate | -1.0pp $372 | -0.5pp $316 | base $259 | +0.5pp $200 | +1.0pp $141 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7330 Ahern Ave Saint Louis, MO | 3.0 | 1.5 | 1872 | $2,450 | $1.31 | 44d | 1 | 0.01mi |
| 7205 Dorset Ave Saint Louis, MO | 3.0 | 3.0 | 2337 | $2,650 | $1.13 | 44d | 1 | 0.28mi |
| 7227 Balson Ave Saint Louis, MO | 3.0 | 2.0 | 1682 | $1,650 | $0.98 | 8d | 1 | 0.31mi |
| 1108 N Hanley Rd St. Louis, MO | 3.0 | 2.0 | 1800 | $1,795 | $1.00 | 13d | 1 | 0.35mi |
| 7361 Melrose Ave Saint Louis, MO | 3.0 | 2.0 | 1278 | $2,095 | $1.64 | 44d | 1 | 0.35mi |
| 7260 Dartmouth Ave Unit 1-West University City, MO | 3.0 | 2.0 | 1650 | $1,795 | $1.09 | 44d | 1 | 0.38mi |
| 7333 Amherst Ave Unit 1W University City, MO | 3.0 | 1.0 | 1600 | $2,350 | $1.47 | 44d | 1 | 0.42mi |
| 7141 Dartmouth Ave University City, MO | 2.0 | 1.0 | 2520 | $1,395 | $0.55 | 44d | 1 | 0.48mi |
| 7045 Plymouth Ave Saint Louis, MO | 3.0 | 2.0 | 1532 | $1,745 | $1.14 | 12d | 1 | 0.48mi |
| 7125 Dartmouth Ave Saint Louis, MO | 2.0 | 1.0 | 1242 | $1,550 | $1.25 | 44d | 1 | 0.51mi |
| 7055 Dartmouth Ave Unit 2 University City, MO | 2.0 | 1.0 | 1320 | $2,100 | $1.59 | 44d | 1 | 0.56mi |
| 7055 Dartmouth Ave Unit 1 University City, MO | 2.0 | 1.0 | 1320 | $2,100 | $1.59 | 44d | 1 | 0.56mi |
| 7104 Tulane Ave Saint Louis, MO | 2.0 | 1.0 | 1400 | $1,745 | $1.25 | 44d | 1 | 0.59mi |
| 6913 Etzel Ave Unit 1496954P University City, MO | 3.0 | 2.0 | 1399 | $5,767 | $4.12 | 8d | 1 | 0.65mi |
| 6936 Melrose Ave Saint Louis, MO | 4.0 | 2.0 | 1396 | $1,858 | $1.33 | 24d | 1 | 0.67mi |
| 7261 Delmar Blvd University City, MO | 3.0 | 1.0 | 1416 | $1,950 | $1.38 | 2d | 1 | 0.70mi |
| 7002 Tulane Ave Unit 2FL Saint Louis, MO | 2.0 | 2.0 | 1700 | $1,995 | $1.17 | 20d | 1 | 0.70mi |
| 7541 Delmar Blvd Saint Louis, MO | 4.0 | 3.0 | 1940 | $3,295 | $1.70 | 2d | 1 | 0.76mi |
| 543 N Central Ave Saint Louis, MO | 2.0 | 1.5 | 1568 | $3,295 | $2.10 | 11d | 1 | 0.88mi |
| 7379 Pershing Ave Unit 1E Saint Louis, MO | 3.0 | 2.0 | 1700 | $2,295 | $1.35 | 2d | 1 | 0.99mi |
| 7256 Pershing Ave Unit A University City, MO | 3.0 | 2.0 | 2178 | $3,795 | $1.74 | 17d | 1 | 1.06mi |
| 7250 Pershing Ave Unit 1 University City, MO | 3.0 | 2.5 | 2016 | $3,700 | $1.84 | 24d | 1 | 1.07mi |
| 7045 Pershing Ave Saint Louis, MO | 4.0 | 1.5 | 2080 | $3,900 | $1.88 | 2d | 1 | 1.17mi |
| 7331 Forsyth Blvd Clayton, MO | 3.0 | 2.0 | 1496 | $2,995 | $2.00 | 2d | 1 | 1.33mi |
| 7309 Forsyth Blvd Saint Louis, MO | 2.0 | 1.0 | 1400 | $2,000 | $1.43 | 2d | 1 | 1.34mi |
| 8025 Maryland Ave Saint Louis, MO | 2.0 | 2.0 | 1518 | $4,795 | $3.16 | 2d | 1 | 1.34mi |
| 716 Westgate Ave Unit 3 University City, MO | 3.0 | 2.0 | 1500 | $2,995 | $2.00 | 44d | 1 | 1.39mi |
| 6409 Enright Ave University City, MO | 3.0 | 1.5 | 1320 | $2,420 | $1.83 | 2d | 2 | 1.42mi |
| 603 Westgate Ave University City, MO | 2.0 | 2.5 | 1290 | $1,750 | $1.36 | 44d | 1 | 1.43mi |
| 6274 Cates Ave Saint Louis, MO | 3.0 | 2.0 | 1400 | $2,295 | $1.64 | 44d | 1 | 1.48mi |
Listing history 4 events
-
2026-05-15status Pending
-
2026-05-15Active Under Contract
-
2026-05-08historical $225,000
-
1991-07-03soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,745 · $229/mo
- Projected year-2 tax
- $2,745 · $229/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,752
- − Mortgage interest
- −$12,603
- − Property taxes
- −$2,745
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,140
- − Management
- −$2,140
- − Depreciation
- −$6,545
- Taxable loss
- −$547
- Est. tax savings @ 24.0%
- +$131
- After-tax cash flow
- $3,237/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- University City
- NCES district ID
- 2930660
- Math proficiency
- 15% ▼ -10.00%
- Reading proficiency
- 26% ▼ -7.00%
- Median HH income
- $52,927
- Composite
- 18.57/100
- National rank
- #8910
- State rank
- #297 of 324 in MO
Livability — University City
- Score
- 73/100
- State rank
- #84
- US rank
- #5618
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- University City, MO
- County
- Saint Louis County · 888,823 people
- City population
- 28,910
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 28,910
- Household income
- $85,823
- Rent vs Own
- Severe rent burden
- 893.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 54% Black 31% Asian 6% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Italian 3% Romanian 3% Lithuanian 2%
- Foreign-born
- 11% · China, Canada, Vietnam
- Languages at home
- 89% English-only · Chinese 4% Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -436.88%
- Current HPI
- 185.599
- Rent YoY
- ▲ 3.61%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
4 events — show timeline
- 2026-05-15 Pending — MARIS as Distributed by MLS Grid
- 2026-05-15 Listed — MARIS as Distributed by MLS Grid
- 2026-05-08 Coming Soon $225,000 MARIS as Distributed by MLS Grid
- 1991-07-03 Sold (Public Records) — Public Records
Property tax history
+4.3%/yrLatest (2022): $2,745 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…